Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-31.
Amounts in USD.
Revenue Annual
0
350M
700M
1.1B
FY10: 884M
FY11: 924.7M
FY12: 931.5M
FY14: 944M
FY15: 920M
FY15: 986.9M
FY16: 1B
FY17: 956.6M
FY19: 850M
FY20: 829.7M
FY21: 825.3M
FY21: 575.1M
FY22: 769.3M
FY23: 759.3M
FY25: 708.1M
FY26: 649.8M
FY26: 653.8M
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Gross Profit Annual
0
150M
300M
450M
FY17: 354.6M
FY19: 296.9M
FY20: 307.1M
FY21: 316.4M
FY21: 141.9M
FY22: 316.2M
FY23: 249.6M
FY25: 243.7M
FY26: 213.4M
FY26: 222.3M
FY17
FY19
FY20
FY21
FY21
FY22
FY23
FY25
FY26
FY26
Operating Income Annual
-75M
-50M
-25M
0
25M
50M
75M
FY19: 16M
FY20: 33.1M
FY21: 43.2M
FY21: -72.8M
FY22: 39M
FY23: -3.6M
FY25: -17.9M
FY26: -26.4M
FY26: -12.7M
FY19
FY20
FY21
FY21
FY22
FY23
FY25
FY26
FY26
Net Income Annual
-50M
-25M
0
25M
50M
75M
FY10: 45M
FY11: 58.9M
FY12: 64.8M
FY14: 61.7M
FY15: 54.3M
FY15: 60.5M
FY16: 66.8M
FY17: 47.2M
FY19: 8.5M
FY20: 30.5M
FY21: 35.9M
FY21: -47.5M
FY22: 36.8M
FY23: 29K
FY25: -23.9M
FY26: -18.1M
FY26: -5.9M
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Cost of Revenue Annual
0
250M
500M
750M
FY17: 602M
FY19: 553.1M
FY20: 522.5M
FY21: 508.9M
FY21: 433.2M
FY22: 453.1M
FY23: 509.7M
FY25: 464.3M
FY26: 436.4M
FY26: 431.6M
FY17
FY19
FY20
FY21
FY21
FY22
FY23
FY25
FY26
FY26
Operating Cash Flow Annual
-40M
0
40M
80M
120M
FY10: 84.7M
FY11: 79.5M
FY12: 81.3M
FY14: 79.3M
FY15: 93M
FY15: 117.5M
FY16: 93.9M
FY17: 72.1M
FY19: 36M
FY20: 60.2M
FY21: 53.4M
FY21: -30.7M
FY22: 59.8M
FY23: 13.4M
FY25: 477K
FY26: -19.7M
FY26: -1.5M
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Free Cash Flow Annual
-70M
-35M
0
35M
70M
105M
FY10: 74.7M
FY11: 59.9M
FY12: 45.5M
FY14: 34.1M
FY15: 61.4M
FY15: 88.6M
FY16: 67.3M
FY17: 44.8M
FY19: 24.9M
FY20: 55.9M
FY21: 45.1M
FY21: -44.7M
FY22: 55.7M
FY23: -6.1M
FY25: -12.1M
FY26: -27.6M
FY26: -5.2M
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
10M
20M
30M
FY11: 29M
FY12: 28.9M
FY14: 28.8M
FY15: 28.8M
FY15: 27.6M
FY16: 27.4M
FY17: 26.8M
FY19: 24.9M
FY20: 24M
FY21: 23.7M
FY21: 22.5M
FY22: 21.1M
FY23: 19.9M
FY25: 19.4M
FY26: 19.2M
FY26: 18.8M
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.70
-1.80
-0.90
0.00
0.90
1.80
2.70
Q4 '12: 2.21
Q1 '13: 2.26
Q2 '13: 2.24
Q3 '13: 2.19
Q1 '14: 2.11
Q2 '14: 2.07
Q3 '14: 1.99
Q4 '14: 2.00
Q1 '15: 1.86
Q2 '15: 1.85
Q3 '15: 1.90
Q4 '15: 1.93
Q4 '15: 2.13
Q2 '16: 2.20
Q3 '16: 2.20
Q3 '16: 2.30
Q4 '16: 2.39
Q1 '17: 2.57
Q2 '17: 2.58
Q3 '17: 2.58
Q4 '17: 1.68
Q1 '18: 1.24
Q2 '18: 0.64
Q3 '18: 0.45
Q1 '19: 0.31
Q2 '19: 0.40
Q3 '20: 1.38
Q4 '20: 1.46
Q1 '21: 1.46
Q2 '21: -0.60
Q3 '21: -1.38
Q3 '21: -1.77
Q4 '21: -2.01
Q2 '22: 0.10
Q2 '22: 1.02
Q3 '22: 1.56
Q4 '23: 0.00
Q1 '24: -0.24
Q2 '24: -0.07
Q3 '24: -0.16
Q1 '25: -1.17
Q2 '25: -0.85
Q3 '25: -0.90
Q4 '25: -1.39
Q1 '26: -0.97
Q2 '26: -1.34
Q3 '26: -1.00
Q4 '26: -0.49
Q4 '26: -0.31
Q2 '27: -0.01
Q4 '12
Q4 '14
Q3 '16
Q1 '18
Q1 '21
Q3 '22
Q3 '25
Q2 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.