Stock Scorer

Cars.com Inc. (CARS)

Every figure this model derived for CARS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,753,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 33,287,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 194,968,000 AssetsCurrent 2026-06-30
current liabilities 97,638,000 LiabilitiesCurrent 2026-06-30
equity 443,605,000 StockholdersEquity 2026-06-30
interest expense 29,609,000 InterestPaidNet 2026-06-30
ocf 151,576,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 725,633,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 30,792,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up CARS on one particular measure came for.

RatioValue
cash operating margin25.89
current ratio2.0
current ratio reported2.0
deferred revenue growth-18.83
dilution pct-6.12
ebit cagr6.78
ebit yoy56.87
ev ebit11.47
ev owner earnings8.0
ev sales1.31
fcf margin20.65
growth cv0.76
interest cover2.8
net debt ebitda2.69
operating margin11.45
owner earnings margin16.4
revenue growth1.08
revenue growth per share7.68
roic7.58
rule of 4012.53
sbc pct revenue4.24

Everything else this filing tags

331 more elements from CARS's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
IntangibleAssetsNetIncludingGoodwill2,317,607,0002017-12-31 8USD
AdditionalPaidInCapital1,367,045,0002026-06-30 71USD
Assets1,012,438,0002026-06-30 76USD
LiabilitiesAndStockholdersEquity1,012,438,0002026-06-30 76USD
FiniteLivedIntangibleAssetsGross973,669,0002025-12-31 24USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-936,409,0002020-12-31 9USD
RetainedEarningsAccumulatedDeficit-922,253,0002026-06-30 72USD
FiniteLivedIntangibleAssetsAccumulatedAmortization836,607,0002025-12-31 26USD
GoodwillGross788,107,0002017-12-31 8USD
Liabilities568,833,0002026-06-30 76USD
IntangibleAssetsNetExcludingGoodwill505,049,0002026-06-30 76USD
LongTermDebtFairValue502,700,0002021-12-31 2USD
LiabilitiesNoncurrent471,195,0002026-06-30 76USD
LongTermDebt455,000,0002025-12-31 14USD
LongTermDebtNoncurrent447,125,0002026-06-30 71USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill400,000,0002021-09-30 16USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree400,000,0002025-12-31 9USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill390,020,0002022-09-30 14USD
OperatingExpenses315,648,0002026-06-30 123USD
CommonStockSharesAuthorized300,000,0002026-06-30 74shares
LaborAndRelatedExpense237,943,0002024-12-31 3USD
Goodwill165,794,0002026-06-30 78USD
SalesRevenueNet159,957,0002018-03-31 23USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-159,481,0002018-03-31 11USD
PropertyPlantAndEquipmentGross152,280,0002025-12-31 24USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets150,090,0002019-12-31 6USD
AccountsReceivableNetCurrent143,132,0002026-06-30 76USD
FiniteLivedIntangibleAssetsNet137,062,0002025-12-31 25USD
DeferredTaxAssetsGross127,988,0002025-12-31 16USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations123,758,0002018-03-31 11USD
SellingAndMarketingExpense122,555,0002026-06-30 123USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment117,057,0002025-12-31 24USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1116,600,0002026-06-30 3USD
PaymentsToAcquireBusinessesNetOfCashAcquired114,900,0002016-12-31 2USD
MarketingAndAdvertisingExpense112,134,0002024-12-31 3USD
AdvertisingExpense109,100,0002025-12-31 27USD
DirectOperatingCosts86,506,0002024-12-31 3USD
DeferredTaxAssetsLiabilitiesNet82,353,0002025-12-31 5USD
DeferredIncomeTaxAssetsNet81,183,0002026-06-30 26USD
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateProvisionalIncomeTaxExpenseBenefit-80,300,0002017-12-31 1USD
AdjustmentForAmortization77,869,0002017-12-31 3USD
ProductionAndDistributionCosts74,354,0002023-09-30 86USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted71,600,0002017-05-31 3shares
AccruedLiabilitiesCurrent69,137,0002017-09-30 6USD
IncreaseDecreaseInDeferredIncomeTaxes-69,000,0002017-09-30 1USD
DepreciationDepletionAndAmortization66,343,0002017-09-30 6USD
NetCashProvidedByUsedInFinancingActivities-66,257,0002026-06-30 74USD
OtherCostAndExpenseOperating60,387,0002024-12-31 3USD
WeightedAverageNumberOfDilutedSharesOutstanding58,130,0002026-06-30 121shares
PaymentsForRepurchaseOfCommonStock57,466,0002026-06-30 64USD
WeightedAverageNumberOfSharesOutstandingBasic57,453,0002026-06-30 124shares
StockRepurchasedAndRetiredDuringPeriodValue57,253,0002026-06-30 13USD
OperatingLeasesFutureMinimumPaymentsDue56,134,0002018-12-31 7USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour55,000,0002025-12-31 9USD
CommonStockSharesIssued53,926,0002026-06-30 74shares
CommonStockSharesOutstanding53,926,0002026-06-30 74shares
CostOfRevenue49,898,0002019-06-30 41USD
OtherAccruedLiabilitiesCurrent49,352,0002026-06-30 68USD
OtherLiabilitiesCurrent47,505,0002017-12-31 2USD
DeferredIncomeTaxLiabilities45,635,0002025-12-31 18USD
OperatingIncomeLoss44,509,0002026-06-30 155USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths41,534,0002025-12-31 9USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic41,234,0002025-12-31 24USD
CapitalizedComputerSoftwareGross40,145,0002017-12-31 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill38,967,0002023-11-01 27USD
GeneralAndAdministrativeExpense38,824,0002026-06-30 123USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions37,762,0002025-12-31 9USD
StockRepurchasedDuringPeriodValue37,344,0002026-06-30 81USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo35,278,0002025-12-31 9USD
OperatingLeasesFutureMinimumPaymentsDueThereafter35,118,0002018-12-31 2USD
PropertyPlantAndEquipmentNet34,151,0002026-06-30 76USD
DepreciationAndAmortization34,061,0002026-06-30 113USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations33,287,0002026-06-30 112USD
AccountsPayableCurrent33,048,0002026-06-30 76USD
AllocatedShareBasedCompensationExpense31,327,0002025-12-31 28USD
InvestmentsAndOtherNoncurrentAssets31,293,0002026-06-30 76USD
DeferredTaxLiabilitiesTaxDeferredIncome31,086,0002021-12-31 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree29,085,0002025-12-31 9USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest28,242,0002026-06-30 123USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations26,661,0002018-03-31 11USD
RepaymentsOfLongTermDebt26,250,0002023-09-30 50USD
IncreaseDecreaseInEmployeeRelatedLiabilities-23,630,0002026-06-30 76USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-22,949,0002026-06-30 63USD
LesseeOperatingLeaseLiabilityPaymentsDue22,420,0002025-12-31 10USD
GoodwillAcquiredDuringPeriod21,980,0002025-12-31 20USD
CapitalizedComputerSoftwareAdditions21,600,0002025-12-31 27USD
EscrowDepositsRelatedToPropertySales21,400,0002015-12-31 1USD
AmortizationOfIntangibleAssets21,076,0002026-06-30 89USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic20,500,0002025-12-31 13USD
NetIncomeLoss19,241,0002026-06-30 204USD
StockRepurchasedDuringPeriodShares18,309,0002022-06-30 1shares
PrepaidExpenseAndOtherAssetsCurrent18,298,0002017-09-30 6USD
OtherLiabilitiesNoncurrent18,204,0002026-06-30 76USD
ComprehensiveIncomeNetOfTax18,071,0002026-06-30 97USD
LeaseholdImprovementsGross17,322,0002017-12-31 2USD
OperatingLeaseLiability16,957,0002025-12-31 20USD
NonoperatingIncomeExpense-16,267,0002026-06-30 121USD
CashAndCashEquivalentsPeriodIncreaseDecrease-15,924,0002019-06-30 22USD
OperatingLeaseRightOfUseAsset15,854,0002025-12-31 21USD
EmployeeRelatedLiabilitiesCurrent15,238,0002026-06-30 70USD
InterestIncomeExpenseNet-14,628,0002026-06-30 121USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingAfterYearFive14,538,0002025-12-31 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour14,335,0002025-12-31 9USD
OperatingLeaseLiabilityNoncurrent13,984,0002025-12-31 11USD
Depreciation12,985,0002026-06-30 79USD
IncreaseDecreaseInAccountsReceivable12,968,0002026-06-30 79USD
IncreaseDecreaseInOperatingCapital-12,916,0002017-09-30 6USD
PrepaidExpenseCurrent12,881,0002026-06-30 70USD
NetCashProvidedByUsedInInvestingActivities-12,123,0002026-06-30 74USD
DeferredTaxAssetsNet11,562,0002018-12-31 4USD
DeferredIncomeTaxExpenseBenefit11,450,0002025-12-31 40USD
PaymentsToDevelopSoftware11,314,0002026-06-30 31USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation11,134,0002025-12-31 18USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized11,054,0002017-09-30 2USD
GainLossOnInvestments10,800,0002024-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive10,442,0002025-12-31 10USD
ProceedsFromIssuanceOfLongTermDebt10,000,0002019-12-31 19USD
CostMethodInvestments9,400,0002017-12-31 8USD
ImpairmentOfInvestments9,400,0002020-09-30 13USD
IncreaseDecreaseInOtherCurrentAssets-9,240,0002021-09-30 33USD
IncomeTaxExpenseBenefit9,001,0002026-06-30 121USD
CostsAndExpensesRelatedParty8,948,0002017-12-31 13USD
DeferredFederalIncomeTaxExpenseBenefit8,878,0002025-12-31 27USD
IncreaseDecreaseInDeferredCompensation-8,641,0002017-12-31 3USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal8,600,0002020-12-31 3USD
RestructuringCosts8,500,0002026-06-30 2USD
PaymentsToAcquireNotesReceivable8,206,0002025-12-31 3USD
LeaseAndRentalExpense8,200,0002018-12-31 9USD
ProceedsFromDivestitureOfBusinesses7,900,0002015-12-31 1USD
IncreaseDecreaseInOtherAccruedLiabilities7,229,0002021-09-30 33USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate7,204,0002025-12-31 39USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign-6,928,0002025-12-31 22USD
DeferredTaxAndOtherLiabilitiesNoncurrent6,773,0002024-12-31 6USD
IncreaseDecreaseInAccruedLiabilities6,645,0002017-12-31 3USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense6,563,0002025-12-31 24USD
DefinedContributionPlanCostRecognized6,500,0002025-12-31 27USD
StockRepurchasedAndRetiredDuringPeriodShares6,201,0002026-06-30 13shares
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue5,909,0002026-06-30 119USD
DeferredIncomeTaxLiabilitiesNet5,866,0002026-06-30 40USD
DeferredFinanceCostsNet5,800,0002025-12-31 16USD
OtherAssetsCurrent5,668,0002026-06-30 70USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-5,498,0002026-06-30 46USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount5,463,0002025-12-31 10USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment5,382,0002025-12-31 18USD
IncreaseDecreaseInAccountsPayable5,380,0002026-06-30 79USD
OperatingLeasesFutureMinimumPaymentsDueCurrent5,034,0002018-12-31 2USD
PreferredStockSharesAuthorized5,000,0002026-06-30 70shares
RepaymentsOfLongTermLinesOfCredit5,000,0002026-06-30 25USD
OperatingLeasePayments4,986,0002025-12-31 23USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability4,700,0002025-12-31 2USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes4,557,0002025-12-31 39USD
UnrecognizedTaxBenefits4,517,0002025-12-31 26USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears4,368,0002018-12-31 2USD
AllowanceForDoubtfulAccountsReceivableWriteOffs4,306,0002024-12-31 4USD
IncomeTaxCreditsAndAdjustments-4,278,0002025-12-31 19USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount4,115,0002026-06-30 86shares
OperatingLeasesFutureMinimumPaymentsDueInThreeYears4,013,0002018-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths3,919,0002025-12-31 7USD
DeferredTaxLiabilitiesLeasingArrangements3,893,0002019-12-31 2USD
FurnitureAndFixturesGross3,879,0002017-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears3,850,0002018-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears3,751,0002018-12-31 2USD
FinancingReceivableAllowanceForCreditLossesWriteOffs3,527,0002025-12-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue3,490,0002025-12-31 34USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue13,490,0002025-12-31 9USD
IncreaseDecreaseInPrepaidExpense3,470,0002021-09-30 33USD
DeferredStateAndLocalIncomeTaxExpenseBenefit3,442,0002025-12-31 26USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease3,389,0002024-12-31 4USD
OperatingLeaseLiabilityCurrent2,973,0002025-12-31 11USD
AllowanceForDoubtfulAccountsReceivableCurrent2,890,0002018-03-31 10USD
CurrentIncomeTaxExpenseBenefit2,804,0002025-12-31 26USD
BusinessCombinationSeparatelyRecognizedTransactionsAdditionalDisclosuresAcquisitionCostExpensed2,500,0002017-12-31 16USD
FairValueOptionChangesInFairValueGainLoss1-2,500,0002020-09-30 2USD
AllowanceForDoubtfulAccountsReceivable2,455,0002024-12-31 12USD
LeaseCost2,434,0002025-12-31 25USD
ValuationAllowancesAndReservesDeductions2,314,0002022-12-31 18USD
DeferredTaxLiabilitiesOther2,308,0002025-12-31 17USD
TradingSecurities2,300,0002017-12-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive2,292,0002025-12-31 9USD
PaymentsToAcquireInvestments2,216,0002016-12-31 4USD
OperatingLeaseCost2,149,0002025-12-31 25USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree2,093,0002025-12-31 10USD
CurrentForeignTaxExpenseBenefit2,092,0002025-12-31 22USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo2,040,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour2,001,0002025-12-31 10USD
DeferredCompensationLiabilityCurrentAndNoncurrent2,000,0002017-09-30 6USD
DeferredCompensationLiabilityClassifiedNoncurrent1,973,0002017-12-31 8USD
VariableLeaseCost1,968,0002019-06-30 3USD
FinancingReceivableAllowanceForCreditLossesPeriodIncreaseDecrease1,961,0002025-12-31 2USD
GoodwillForeignCurrencyTranslationGainLoss1,948,0002025-12-31 6USD
IncomeTaxesPaidNet-1,927,0002026-06-30 75USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive1,925,0002025-12-31 10USD
GainLossOnSalesOfAssetsAndAssetImpairmentCharges-1,894,0002017-12-31 5USD
ValuationAllowancesAndReservesBalance1,890,0002022-12-31 24USD
ValuationAllowancesAndReservesChargedToCostAndExpense1,888,0002022-12-31 18USD
OtherNoncashIncomeExpense1,800,0002020-12-31 3USD
FinancingReceivableAllowanceForCreditLosses1,775,0002025-12-31 3USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-1,726,0002026-06-30 52USD
IncomeTaxPaidStateAndLocalAfterRefundReceived1,707,0002025-12-31 3USD
IncreaseDecreaseInOtherNoncurrentLiabilities1,642,0002026-06-30 76USD
OtherNonoperatingIncomeExpense-1,639,0002026-06-30 123USD
DeferredTaxAssetInterestCarryforward1,558,0002025-12-31 4USD
ForeignCurrencyTransactionGainLossUnrealized-1,543,0002026-06-30 25USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate1,500,0002019-12-31 2USD
ProvisionForDoubtfulAccounts1,356,0002026-06-30 85USD
DeferredTaxLiabilities1,353,0002022-12-31 13USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear1,255,0002019-09-30 3USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost1,233,0002025-12-31 15USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-1,170,0002026-06-30 97USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-1,170,0002026-06-30 35USD
IncreaseDecreaseInOtherNoncurrentAssets-1,141,0002021-09-30 33USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber1,067,0002025-12-31 15shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber1,067,0002025-12-31 47shares
DeferredCompensationShareBasedArrangementsLiabilityCurrent1,032,0002017-12-31 2USD
AmortizationOfFinancingCosts950,0002026-06-30 77USD
AllowanceForDoubtfulAccountsReceivableRecoveries899,0002024-12-31 4USD
FinancingReceivableAllowanceForCreditLossesRecovery886,0002025-12-31 2USD
DeferredForeignIncomeTaxExpenseBenefit-870,0002025-12-31 21USD
OtherOperatingActivitiesCashFlowStatement819,0002026-06-30 79USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber769,0002018-12-31 3shares
OtherComprehensiveIncomeLossNetOfTax-722,0002026-06-30 91USD
DeferredRevenueCurrent720,0002017-12-31 2USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions705,0002025-12-31 12USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment677,0002026-06-30 113shares
ValuationAllowancesAndReservesRecoveries651,0002022-12-31 18USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-638,0002024-12-31 23USD
GoodwillOtherIncreaseDecrease599,0002019-12-31 3USD
CurrentStateAndLocalTaxExpenseBenefit573,0002025-12-31 24USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions568,0002025-12-31 10USD
CommonStockValue539,0002026-06-30 71USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod522,0002018-12-31 2shares
UnrecognizedTaxBenefitsPeriodIncreaseDecrease400,0002022-12-31 2USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions377,0002018-12-31 1USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation352,0002019-09-30 9USD
DeferredCompensationArrangementWithIndividualCompensationExpense300,0002017-09-30 8USD
DefinedBenefitPlanContributionsByEmployer300,0002017-09-30 6USD
TradingSecuritiesUnrealizedHoldingGainLoss300,0002017-12-31 3USD
GoodwillPurchaseAccountingAdjustments-300,0002024-12-31 6USD
PaymentsForPurchaseOfSecuritiesOperatingActivities276,0002017-12-31 3USD
IncomeTaxReconciliationOtherReconcilingItems212,0002025-12-31 37USD
StockIssuedDuringPeriodValueOther-191,0002019-12-31 3USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-189,0002026-06-30 25USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod159,0002018-12-31 2shares
CurrentFederalTaxExpenseBenefit139,0002025-12-31 26USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod120,0002018-12-31 2shares
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions79,0002025-12-31 14USD
ShortTermLeaseCost72,0002025-12-31 25USD
CapitalExpendituresIncurredButNotYetPaid49,0002017-12-31 9USD
DeferredTaxAssetsOperatingLossCarryforwards18,0002017-12-31 2USD
ProceedsFromSaleOfPropertyPlantAndEquipment11,0002018-12-31 6USD
StockholdersEquityOther-11,0002019-09-30 6USD
NumberOfStatesInWhichEntityOperates502017-06-30 2State
BusinessCombinationContingentConsiderationLiabilityMeasurementInput492022-12-31 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue272018-12-31 2USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue262018-12-31 2USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue262018-12-31 3USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue252018-12-31 2USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue62025-12-31 42USD/shares
NumberOfOperatingSegments12026-06-30 26Segment
NumberOfReportableSegments12026-06-30 39Segment
NumberOfReportingUnits12017-12-31 1Business
SubsidiaryOrEquityMethodInvesteeCumulativePercentageOwnershipAfterAllTransactions12026-06-30 35pure
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent12025-12-31 9pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate12023-12-31 27pure
EarningsPerShareBasic02026-06-30 153USD/shares
EarningsPerShareDiluted02026-06-30 153USD/shares
EffectiveIncomeTaxRateContinuingOperations02026-06-30 58pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-03-31 57pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 36pure
RestructuringAndRelatedCostNumberOfPositionsEliminatedPeriodPercent02026-06-30 2pure
OperatingLeaseWeightedAverageDiscountRatePercent02025-12-31 23pure
DefinedContributionPlanEmployerMatchingContributionPercent02018-12-31 2pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost02025-12-31 15pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02023-12-31 27pure
CommonStockParOrStatedValuePerShare02026-06-30 77USD/shares
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent-02024-12-31 23pure
PreferredStockParOrStatedValuePerShare02026-06-30 70USD/shares
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent02025-12-31 35pure
DebtInstrumentBasisSpreadOnVariableRate102020-10-30 5pure
AffiliateCosts02020-06-30 1USD
DeferredTaxAssetsOther02024-12-31 16USD
DeferredTaxAssetsValuationAllowance02024-12-31 19USD
DeferredTaxLiabilitiesNoncurrent02020-03-31 26USD
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet02023-09-30 37USD
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance02025-12-31 31pure
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate02022-12-31 15pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseImpairmentLosses02022-12-31 9pure
GoodwillAndIntangibleAssetImpairment02022-12-31 36USD
GoodwillImpairmentLoss02022-12-31 20USD
ImpairmentOfLongLivedAssetsHeldForUse02025-12-31 25USD
ImpairmentOfLongLivedAssetsToBeDisposedOf02025-12-31 25USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance02025-12-31 31USD
IncomeTaxReconciliationChangeInEnactedTaxRate02022-12-31 16USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses02022-12-31 9USD
IndefinitelivedIntangibleAssetsAcquired02020-09-30 4USD
LongTermDebtCurrent02024-12-31 59USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive02025-12-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths02025-12-31 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive02025-12-31 8USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo02025-12-31 9USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent02022-12-31 42USD
PaymentsForProceedsFromOtherInvestingActivities02021-12-31 21USD
PaymentsOfCapitalDistribution02019-12-31 12USD
PaymentsOfDebtIssuanceCosts02025-12-31 50USD
PreferredStockSharesIssued02026-06-30 70shares
PreferredStockSharesOutstanding02026-06-30 70shares
ProceedsFromLongTermLinesOfCredit02026-06-30 52USD
ProceedsFromPaymentsForOtherFinancingActivities02021-12-31 12USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax02024-12-31 45USD
RevenueFromRelatedParties02019-12-31 24USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02023-12-31 27pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice02021-09-30 3USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod02025-12-31 21shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross02025-12-31 21shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue02025-12-31 21USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue02025-12-31 21USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares02022-09-30 8shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue02022-09-30 8USD/shares
StockIssuedDuringPeriodValueShareBasedCompensation02017-12-31 1USD
UnrealizedGainLossOnDerivatives02021-09-30 8USD
EffectiveIncomeTaxRateReconciliationNondeductibleExpense02025-12-31 13pure
IncomeTaxReconciliationNondeductibleExpense02025-12-31 13USD
StockIssuedDuringPeriodSharesStockOptionsExercised02025-12-31 11shares
ContractWithCustomerLiabilityRevenueRecognized02024-12-31 27USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability102025-12-31 32USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax02023-09-30 8USD
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice02025-12-31 10USD/shares
PaymentForContingentConsiderationLiabilityFinancingActivities02025-12-31 18USD
EquitySecuritiesFvNiRealizedGainLoss02025-12-31 6USD
ProceedsFromSaleOfEquitySecuritiesFvNi02026-06-30 13USD
IncomeTaxPaidFederalAfterRefundReceived02025-12-31 3USD

What to be careful about

What this model itself distrusts about CARS's figures. Written by the derivation as it ran, not added afterwards.