Stock Scorer

Carrier Global Corporation (CARR)

Every figure this model derived for CARR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 423,000,000 PaymentsToAcquireProductiveAssets 2026-03-31
cash 1,371,000,000 CashAndCashEquivalentsAtCarryingValue 2026-03-31
current assets 9,018,000,000 AssetsCurrent 2026-03-31
current liabilities 8,585,000,000 LiabilitiesCurrent 2026-03-31
equity 13,801,000,000 StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2026-03-31
interest expense 458,000,000 InterestExpenseDebt 2025-12-31
ocf 2,109,000,000 NetCashProvidedByUsedInOperatingActivities 2026-03-31
revenue 21,870,000,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-03-31
sbc 72,000,000 ShareBasedCompensation 2026-03-31

The ratios

The figures themselves rather than their scores — what somebody looking up CARR on one particular measure came for.

RatioValue
cash operating margin14.45
current ratio1.15
current ratio reported1.05
deferred revenue growth33.21
dilution pct-5.41
ebit cagr-21.68
ebit yoy-37.65
ev ebit30.99
ev owner earnings34.6
ev sales2.55
fcf margin7.71
growth cv2.48
interest cover3.93
net debt ebitda3.49
operating margin8.24
owner earnings margin7.38
revenue growth-1.86
revenue growth per share3.76
roic5.79
rpo growth14.89
rule of 406.38
sbc pct revenue0.33

Everything else this filing tags

400 more elements from CARR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets37,186,000,0002026-03-31 52USD
LiabilitiesAndStockholdersEquity37,186,000,0002026-03-31 52USD
Liabilities23,385,000,0002026-03-31 52USD
CostOfGoodsAndServicesSold16,505,000,0002024-12-31 3USD
Goodwill15,313,000,0002026-03-31 59USD
RetainedEarningsAccumulatedDeficit12,431,000,0002026-03-31 50USD
UndistributedEarningsOfForeignSubsidiaries11,500,000,0002024-12-31 6USD
DebtAndCapitalLeaseObligations11,427,000,0002026-03-31 44USD
DebtInstrumentFaceAmount11,000,000,0002020-03-31 13USD
LongTermDebtAndCapitalLeaseObligations10,422,000,0002026-03-31 46USD
LongTermDebtNoncurrent10,422,000,0002026-03-31 42USD
LongTermDebt10,227,000,0002020-12-31 6USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities9,696,000,0002021-12-31 2USD
DebtInstrumentCarryingAmount9,500,000,0002021-12-31 12USD
IntangibleAssetsGrossExcludingGoodwill8,707,000,0002024-06-30 36USD
AdditionalPaidInCapital8,675,000,0002026-03-31 50USD
FiniteLivedIntangibleAssetsGross8,608,000,0002026-03-31 52USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive7,169,000,0002025-12-31 10USD
TreasuryStockCommonValue7,104,000,0002026-03-31 30USD
PropertyPlantAndEquipmentGross6,008,000,0002025-12-31 20USD
FiniteLivedIntangibleAssetsNet5,987,000,0002026-03-31 42USD
IntangibleAssetsNetExcludingGoodwill5,987,000,0002026-03-31 52USD
RevenueRemainingPerformanceObligation5,400,000,0002020-12-31 8USD
CostsAndExpenses5,101,000,0002026-03-31 83USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount15,000,000,0002026-03-31 21USD
CommonStockSharesAuthorized4,000,000,0002026-03-31 33shares
AccruedLiabilitiesCurrent3,700,000,0002026-03-31 52USD
ReceivablesNetCurrent3,130,000,0002026-03-31 52USD
PropertyPlantAndEquipmentNet3,122,000,0002026-03-31 52USD
NetIncomeLossAvailableToCommonStockholdersBasic3,053,000,0002024-09-30 60USD
StockIssuedDuringPeriodValueAcquisitions3,000,000,0002024-12-31 9USD
AccountsPayableCurrent2,979,000,0002026-03-31 52USD
AccountsReceivableGross2,870,000,0002020-12-31 8USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment2,843,000,0002025-12-31 20USD
AccountsReceivableNet2,781,000,0002020-12-31 8USD
StockholdersEquity2,697,000,0002020-03-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive2,644,000,0002025-12-31 4USD
FiniteLivedIntangibleAssetsAccumulatedAmortization2,621,000,0002026-03-31 52USD
InventoryNet2,581,000,0002026-03-31 52USD
NoncurrentAssets2,241,000,0002022-12-31 6USD
StockRepurchaseProgramAuthorizedAmount12,100,000,0002021-07-31 16USD
OtherLiabilitiesNoncurrent2,087,000,0002026-03-31 52USD
DeferredIncomeTaxLiabilities2,037,000,0002025-12-31 14USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive2,019,000,0002025-12-31 10USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax1,836,000,0002025-12-31 21USD
OperatingLossCarryforwards1,821,000,0002025-12-31 7USD
TreasuryStockValue1,791,000,0002022-09-30 14USD
DebtCurrent1,736,000,0002026-03-31 6USD
DeferredIncomeTaxLiabilitiesNet1,688,000,0002026-03-31 52USD
InventoryFinishedGoodsNetOfReserves1,667,000,0002026-03-31 52USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets1,663,000,0002025-12-31 14USD
InventoryGross1,639,000,0002020-06-30 4USD
DeferredTaxAssetsValuationAllowance1,539,000,0002025-12-31 14USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic1,536,000,0002025-12-31 21USD
DeferredTaxAssetsNet1,534,000,0002025-12-31 14USD
DeferredTaxAssetsTaxCreditCarryforwards1,411,000,0002025-12-31 14USD
TaxCreditCarryforwardAmount1,411,000,0002025-12-31 7USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,374,000,0002026-03-31 104USD
EquityMethodInvestments1,331,000,0002026-03-31 52USD
OtherAssetsCurrent1,315,000,0002026-03-31 52USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo1,309,000,0002025-12-31 10USD
DepreciationDepletionAndAmortization1,274,000,0002025-12-31 21USD
DeferredIncomeTaxAssetsNet1,137,000,0002026-03-31 52USD
IncomeTaxReconciliationDispositionOfBusiness1,100,000,0002023-09-30 5USD
LongTermDebtCurrent1,005,000,0002026-03-31 52USD
CommonStockSharesIssued950,633,2872025-12-31 18shares
ContractWithCustomerLiability930,000,0002026-03-31 52USD
ProductWarrantyAccrual910,000,0002026-03-31 97USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree903,000,0002025-12-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths868,000,0002025-12-31 7USD
SellingGeneralAndAdministrativeExpense861,000,0002026-03-31 83USD
StockholdersEquityNoteSpinoffTransaction859,000,0002020-06-30 14USD
WeightedAverageNumberOfDilutedSharesOutstanding842,800,0002026-03-31 83shares
CommonStockSharesOutstanding836,141,1222025-12-31 15shares
WeightedAverageNumberOfSharesOutstandingBasic835,000,0002026-03-31 83shares
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo818,000,0002025-12-31 7USD
OtherAccruedLiabilitiesCurrent808,000,0002020-12-31 2USD
GainLossOnSaleOfBusiness799,000,0002018-12-31 1USD
DividendsCommonStockCash774,000,0002025-12-31 41USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree742,000,0002025-12-31 7USD
IncomeTaxesPaidNet729,000,0002025-12-31 18USD
ContractWithCustomerLiabilityCurrent722,000,0002026-03-31 52USD
CommercialPaper708,000,0002026-03-31 6USD
OtherAssetsNoncurrent669,000,0002026-03-31 52USD
DefinedBenefitPlanBenefitObligation663,000,0002025-12-31 12USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour655,000,0002025-12-31 7USD
IncomeTaxReconciliationNondeductibleExpenseRestructuringCharges650,000,0002024-12-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDue649,000,0002025-12-31 7USD
InventoryRawMaterialsNetOfReserves645,000,0002026-03-31 52USD
CurrentIncomeTaxExpenseBenefit641,000,0002025-12-31 21USD
DefinedBenefitPlanAccumulatedBenefitObligation639,000,0002025-12-31 8USD
EmployeeRelatedLiabilitiesCurrent634,000,0002020-12-31 2USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax634,000,0002025-03-31 54USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent621,000,0002026-03-31 28USD
ContractWithCustomerAssetNet606,000,0002026-03-31 52USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive599,000,0002025-12-31 7USD
ProceedsFromContributionsFromParent590,000,0002020-04-02 10USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-560,000,0002026-03-31 52USD
OperatingLeaseLiability560,000,0002025-12-31 14USD
OperatingLeaseRightOfUseAsset551,000,0002026-03-31 52USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax-551,000,0002022-12-31 6USD
DefinedBenefitPlanFairValueOfPlanAssets540,000,0002025-12-31 12USD
ContractWithCustomerAssetNetCurrent527,000,0002026-03-31 52USD
IncreaseDecreaseInReceivables509,000,0002026-03-31 59USD
LiabilityForUncertainTaxPositionsNoncurrent459,000,0002020-12-31 2USD
InterestPaidNet422,000,0002025-12-31 18USD
OperatingLeaseLiabilityNoncurrent415,000,0002026-03-31 52USD
CapitalExpendituresIncurredButNotYetPaid392,000,0002025-12-31 21USD
Depreciation383,000,0002025-12-31 31USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate377,000,0002025-12-31 1USD
ProceedsFromRepaymentsOfShortTermDebt371,000,0002026-03-31 59USD
DeferredForeignIncomeTaxExpenseBenefit-363,000,0002025-12-31 21USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities351,000,0002026-03-31 59USD
MinorityInterest349,000,0002026-03-31 52USD
InventoryValuationReserves345,000,0002026-03-31 52USD
OtherSundryLiabilitiesNoncurrent340,000,0002020-12-31 2USD
CurrentForeignTaxExpenseBenefit337,000,0002025-12-31 21USD
ProductWarrantyAccrualNoncurrent323,000,0002020-12-31 2USD
UnrecognizedTaxBenefits322,000,0002025-12-31 28USD
DepreciationAmortizationAndAccretionNet315,000,0002026-03-31 59USD
BusinessCombinationConsiderationTransferred1310,000,0002018-12-31 1USD
TreasuryStockValueAcquiredCostMethod309,000,0002026-03-31 81USD
PaymentsForRepurchaseOfCommonStock306,000,0002026-03-31 50USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue304,000,0002020-12-31 15USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-292,000,0002026-03-31 57USD
OtherComprehensiveIncomeLossNetOfTax-292,000,0002026-03-31 119USD
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue289,000,0002025-12-31 14USD
IncomeTaxPaidFederalAfterRefundReceived284,000,0002025-12-31 1USD
InventoryWorkInProcessNetOfReserves269,000,0002026-03-31 52USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest266,000,0002026-03-31 27USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax-265,000,0002021-09-30 20USD
ProfitLoss265,000,0002026-03-31 119USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign262,000,0002025-12-31 21USD
OperatingIncomeLoss259,000,0002026-03-31 107USD
DeferredTaxAssetsOtherTaxCarryforwards256,000,0002025-12-31 14USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateProjectedBenefitObligation255,000,0002025-12-31 6USD
DefinedBenefitPlanPensionPlanWithProjectedBenefitObligationInExcessOfPlanAssetsProjectedBenefitObligation255,000,0002025-12-31 6USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter251,000,0002025-12-31 4USD
ContractWithCustomerLiabilityRevenueRecognized250,000,0002026-03-31 34USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic239,000,0002026-03-31 25USD
NetIncomeLoss238,000,0002026-03-31 35USD
AccruedIncomeTaxesCurrent234,000,0002020-12-31 2USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation232,000,0002025-12-31 6USD
DefinedBenefitPlanPensionPlanWithProjectedBenefitObligationInExcessOfPlanAssetsAccumulatedBenefitObligation232,000,0002025-12-31 6USD
LossContingencyAccrualCarryingValueNoncurrent228,000,0002020-12-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear223,000,0002020-09-30 3USD
CurrentFederalTaxExpenseBenefit218,000,0002025-12-31 21USD
AmortizationOfIntangibleAssets217,000,0002026-03-31 83USD
ContractWithCustomerLiabilityNoncurrent208,000,0002026-03-31 52USD
GoodwillForeignCurrencyTranslationGainLoss-202,000,0002026-03-31 33USD
PaymentsOfDividendsCommonStock201,000,0002026-03-31 55USD
SelfInsuranceReserve201,000,0002025-12-31 14USD
DividendsPayableCurrentAndNoncurrent201,000,0002025-12-31 18USD
AccrualForEnvironmentalLossContingencies198,000,0002026-03-31 52USD
ProductWarrantyAccrualClassifiedCurrent191,000,0002020-12-31 2USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear189,000,0002018-12-31 1USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent188,000,0002026-03-31 52USD
OperatingLeaseExpense184,000,0002025-12-31 20USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContinuingOperations-183,000,0002026-03-31 26USD
AccruedEnvironmentalLossContingenciesNoncurrent181,000,0002026-03-31 52USD
DeferredIncomeTaxExpenseBenefit-179,000,0002026-03-31 59USD
OperatingLeasePayments179,000,0002025-12-31 20USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest170,000,0002026-03-31 83USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent170,000,0002026-03-31 28USD
LeaseAndRentalExpense167,000,0002018-12-31 1USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent165,000,0002025-12-31 6USD
AccruedInsuranceCurrent164,000,0002020-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths163,000,0002025-12-31 7USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements161,000,0002020-12-31 8USD
RestructuringReserve159,000,0002026-03-31 82USD
SelfInsuranceReserveCurrent159,000,0002025-12-31 12USD
DerivativeLiabilities153,000,0002026-03-31 4USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues152,000,0002020-12-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive147,000,0002025-12-31 7USD
FinitelivedIntangibleAssetsAcquired1146,000,0002021-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears146,000,0002018-12-31 1USD
ResearchAndDevelopmentExpense143,000,0002026-03-31 83USD
OperatingLeaseLiabilityCurrent142,000,0002025-12-31 14USD
NetCashProvidedByUsedInFinancingActivities-141,000,0002026-03-31 59USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-141,000,0002026-03-31 19USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-140,000,0002026-03-31 59USD
IncreaseDecreaseInInventories138,000,0002026-03-31 59USD
DerivativeAssets133,000,0002026-03-31 4USD
InterestExpenseDebtExcludingAmortization127,000,0002020-09-30 3USD
InterestPayableCurrent127,000,0002020-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo124,000,0002025-12-31 7USD
DefinedBenefitPlanFundedStatusOfPlan-123,000,0002025-12-31 8USD
DefinedBenefitPlanAmountsRecognizedInBalanceSheet-123,000,0002025-12-31 6USD
TreasuryStockCommonShares119,939,1682026-03-31 17shares
DefinedContributionPlanCostRecognized118,000,0002025-12-31 9USD
IncomeTaxPaidStateAndLocalAfterRefundReceived118,000,0002025-12-31 1USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits114,000,0002025-12-31 14USD
OperatingLeasesFutureMinimumPaymentsDueThereafter111,000,0002018-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears110,000,0002018-12-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths108,000,0002025-12-31 7USD
RestructuringCharges108,000,0002026-03-31 83USD
RestructuringCosts108,000,0002026-03-31 18USD
DividendsPayableCurrent105,000,0002020-12-31 2USD
LossContingencyReceivable103,000,0002020-12-31 8USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized101,000,0002025-12-31 16USD
TaxCutsAndJobsActOf2017TransitionTaxForAccumulatedForeignEarningsLiability101,000,0002026-03-31 20USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability100,000,0002025-12-31 20USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-99,000,0002026-03-31 11USD
LossContingencyReceivableNoncurrent97,000,0002020-12-31 2USD
IncomeTaxExpenseBenefit-96,000,0002026-03-31 83USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree95,000,0002025-12-31 7USD
ProductWarrantyAccrualWarrantiesIssued92,000,0002026-03-31 52USD
InterestIncomeExpenseNonoperatingNet-90,000,0002026-03-31 83USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount89,000,0002025-12-31 7USD
CurrentStateAndLocalTaxExpenseBenefit86,000,0002025-12-31 21USD
RestructuringReserveCurrent84,000,0002024-09-30 14USD
AllowanceForDoubtfulAccountsReceivable81,000,0002025-12-31 22USD
ContractWithCustomerAssetNetNoncurrent79,000,0002026-03-31 52USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears77,000,0002018-12-31 1USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance77,000,0002022-12-31 5USD
AssetRetirementObligationsNoncurrent76,000,0002020-12-31 2USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet76,000,0002026-03-31 52USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets76,000,0002025-12-31 6USD
DefinedBenefitPlanPensionPlanWithProjectedBenefitObligationInExcessOfPlanAssetsPlanAssets76,000,0002025-12-31 6USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses71,000,0002020-06-30 2USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued71,000,0002025-12-31 21USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour70,000,0002025-12-31 7USD
ProductWarrantyAccrualPayments69,000,0002026-03-31 52USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations66,000,0002026-03-31 19USD
IncomeTaxReconciliationChangeInEnactedTaxRate65,000,0002023-12-31 7USD
NetCashProvidedByUsedInInvestingActivities-65,000,0002026-03-31 59USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-65,000,0002026-03-31 19USD
IncomeTaxReconciliationTaxSettlementsDomestic-64,000,0002025-09-30 14USD
EffectiveIncomeTaxRateReconciliationFdiiAmount64,000,0002025-12-31 1USD
IncreaseDecreaseInContractWithCustomerAsset62,000,0002024-06-30 40USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes60,000,0002025-12-31 1USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent58,000,0002026-03-31 52USD
PaymentsForRestructuring55,000,0002020-12-31 1USD
ComprehensiveIncomeNetOfTax-53,000,0002026-03-31 83USD
IncreaseDecreaseInOtherOperatingAssets52,000,0002024-06-30 40USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears52,000,0002018-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive50,000,0002025-12-31 7USD
SegmentReportingOtherItemAmount50,000,0002026-03-31 18USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive48,000,0002025-12-31 4USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo48,000,0002025-12-31 4USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted-48,000,0002024-12-31 16USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour47,000,0002025-12-31 4USD
DefinedBenefitPlanSettlementsPlanAssets46,000,0002025-12-31 8USD
RestructuringReserveTranslationAndOtherAdjustment-46,000,0002026-03-31 44USD
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority-46,000,0002024-12-31 5USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree45,000,0002025-12-31 4USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-45,000,0002023-09-30 33USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour43,000,0002025-12-31 10USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectDisposalGroupIncludingDiscontinuedOperations43,000,0002026-03-31 26USD
SelfInsuranceReserveNoncurrent42,000,0002025-12-31 14USD
ProvisionForDoubtfulAccounts40,000,0002020-12-31 6USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths39,000,0002025-12-31 4USD
OtherNoncashIncomeExpense39,000,0002026-03-31 59USD
DefinedBenefitPlanActualReturnOnPlanAssets38,000,0002025-12-31 8USD
DefinedBenefitPlanOtherChanges37,000,0002025-12-31 8USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease-37,000,0002021-12-31 5USD
MinorityInterestDecreaseFromRedemptions36,000,0002024-12-31 20USD
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities-35,000,0002026-03-31 51USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount32,000,0002026-03-31 62USD
IncomeLossFromEquityMethodInvestments31,000,0002026-03-31 83USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit31,000,0002024-06-30 1USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities29,000,0002025-12-31 21USD
DeferredFederalIncomeTaxExpenseBenefit-28,000,0002025-12-31 21USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-27,000,0002026-03-31 83USD
DeferredTaxAssetsUnrealizedCurrencyLosses27,000,0002020-09-30 2USD
NetIncomeLossAttributableToNoncontrollingInterest27,000,0002026-03-31 83USD
NoncontrollingInterestIncreaseFromBusinessCombination27,000,0002022-12-31 13USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest26,000,0002026-03-31 83USD
InterestPayableCurrentAndNoncurrent25,000,0002020-03-31 1USD
OtherNonrecurringIncomeExpense-23,000,0002025-12-31 21USD
PaymentsToAcquireBusinessesNetOfCashAcquired23,000,0002026-03-31 53USD
TaxCutsAndJobsActOf2017TransitionTaxForAccumulatedForeignEarningsLiabilityCurrent23,000,0002024-12-31 15USD
OtherShortTermBorrowings23,000,0002026-03-31 6USD
AllocatedShareBasedCompensationExpense22,000,0002026-03-31 79USD
ProceedsFromIssuanceOfLongTermDebt22,000,0002026-03-31 59USD
BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue22,000,0002022-08-01 2USD
IncomeTaxReconciliationEquityInEarningsLossesOfUnconsolidatedSubsidiary21,000,0002025-12-31 5USD
IncomeTaxReconciliationTaxCreditsForeign21,000,0002025-12-31 9USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue20,000,0002026-03-31 68USD
DefinedBenefitPlanBenefitObligationBenefitsPaid19,000,0002025-12-31 8USD
DefinedBenefitPlanPlanAssetsBenefitsPaid19,000,0002025-12-31 8USD
IncomeTaxReconciliationRepatriationOfForeignEarnings19,000,0002024-09-30 16USD
IncreaseDecreaseInContractWithCustomerLiability-19,000,0002024-06-30 40USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax-19,000,0002021-09-30 20USD
TreasuryStockSharesAcquired19,000,0002025-03-31 38shares
IncomeTaxReconciliationTaxSettlements-18,000,0002026-03-31 6USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense18,000,0002025-12-31 21USD
AccruedEnvironmentalLossContingenciesCurrent17,000,0002026-03-31 52USD
GuaranteeObligationsCurrentCarryingValue17,000,0002020-12-31 2USD
IncomeTaxReconciliationTaxCreditsOther17,000,0002025-12-31 1USD
RepaymentsOfLongTermDebt16,000,0002026-03-31 59USD
IncomeTaxReconciliationTaxCreditsInvestment16,000,0002025-12-31 5USD
MultiemployerPlanContributionsByEmployer15,000,0002020-09-30 10USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax-15,000,0002025-12-31 21USD
DefinedBenefitPlanActuarialGainLoss14,000,0002025-12-31 8USD
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities14,000,0002025-12-31 6USD
BusinessCombinationAcquisitionRelatedCosts14,000,0002026-03-31 18USD
EffectiveIncomeTaxRateReconciliationGiltiAmount14,000,0002025-12-31 1USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-13,000,0002026-03-31 26USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations13,000,0002026-03-31 19USD
IncomeTaxReconciliationTaxCreditsResearch13,000,0002025-12-31 1USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions12,000,0002020-12-31 3USD
EquityMethodInvestmentDividendsOrDistributions12,000,0002026-03-31 59USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax12,000,0002025-12-31 21USD
OtherOperatingIncomeExpenseNet-12,000,0002026-03-31 83USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions12,000,0002025-12-31 21USD
IncomeTaxReconciliationNondeductibleExpenseOther12,000,0002025-12-31 1USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-11,000,0002025-12-31 1USD
AmortizationOfFinancingCosts10,000,0002021-12-31 7USD
CommonStockValue10,000,0002026-03-31 50USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-10,000,0002025-12-31 21USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments1-10,000,0002025-09-30 40USD
GoodwillAcquiredDuringPeriod10,000,0002026-03-31 17USD
ProceedsFromPaymentsForOtherFinancingActivities-10,000,0002026-03-31 59USD
StockIssuedDuringPeriodValueNewIssues-10,000,0002026-03-31 72USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions10,000,0002025-12-31 21USD
PaymentsForProceedsFromOtherInvestingActivities-9,000,0002026-03-31 59USD
DefinedBenefitPlanExpectedReturnOnPlanAssets8,000,0002026-03-31 71USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense8,000,0002025-12-31 21USD
ProceedsFromDivestitureOfBusinesses8,000,0002026-03-31 44USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements7,800,0002026-03-31 85shares
DeconsolidationGainOrLossAmount7,000,0002025-12-31 33USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount6,800,0002026-03-31 74shares
DefinedBenefitPlanInterestCost6,000,0002026-03-31 73USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax-6,000,0002025-12-31 12USD
PensionContributions6,000,0002024-03-31 38USD
ProductWarrantyAccrualPreexistingIncreaseDecrease-6,000,0002026-03-31 48USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities6,000,0002022-06-30 4USD
IncomeTaxReconciliationDeductionsDividends6,000,0002025-12-31 1USD
AmortizationOfDebtDiscountPremium5,000,0002020-06-30 1USD
DeferredFinanceCostsNet5,000,0002020-03-31 1USD
DefinedBenefitPlanContributionsByEmployer5,000,0002026-03-31 73USD
DefinedBenefitPlanExpectedFutureEmployerContributionsNextFiscalYear5,000,0002025-12-31 4USD
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest5,000,0002022-03-31 4USD
WriteOffOfDeferredDebtIssuanceCost5,000,0002020-12-31 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax-5,000,0002025-12-31 12USD
TaxAdjustmentsSettlementsAndUnusualProvisions-5,000,0002025-12-31 2USD
GoodwillTransfers4,000,0002026-03-31 10USD
MultiemployerPlanEmployerContributionCost4,000,0002026-03-31 54USD
ProceedsFromDerivativeInstrumentInvestingActivities4,000,0002021-12-31 6USD
IncomeTaxReconciliationTaxContingencies4,000,0002025-12-31 1USD
DefinedBenefitPlanServiceCost3,000,0002026-03-31 73USD
EquityMethodInvestmentRealizedGainLossOnDisposal3,000,0002026-03-31 51USD
RestrictedCash3,000,0002026-03-31 59USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions3,000,0002025-12-31 21USD
AllowanceForDoubtfulAccountsReceivableWriteOffs2,000,0002020-09-30 2USD
DefinedBenefitPlanNetPeriodicBenefitCost2,000,0002026-03-31 71USD
RestrictedCashCurrent2,000,0002025-12-31 14USD
DefinedBenefitPlanAmortizationOfGainsLosses-1,000,0002026-03-31 67USD
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit1,000,0002025-12-31 61USD
EmployeeServiceShareBasedCompensationCashFlowEffectCashUsedToSettleAwards1,000,0002026-03-31 55USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders1,000,0002026-03-31 72USD
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent-1,000,0002026-03-31 79USD
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax1,000,0002023-12-31 12USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-1,000,0002026-03-31 59USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax-1,000,0002025-12-31 21USD
PaymentsOfDividendsMinorityInterest1,000,0002026-03-31 57USD
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates1,000,0002021-06-30 4USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax1,000,0002025-03-31 53USD
ReclassificationFromAociCurrentPeriodTax1,000,0002024-12-31 39USD
RestrictedCashNoncurrent1,000,0002019-12-31 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax1,000,0002026-03-31 31USD
IncomeLossFromDiscontinuedOperationsNetOfTax-1,000,0002026-03-31 25USD
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic-1,000,0002026-03-31 25USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax-1,000,0002025-12-31 9USD
StockIssuedDuringPeriodSharesStockOptionsExercised984,0002020-09-30 1shares
AccumulatedAmortizationDeferredFinanceCosts700,0002020-03-31 1USD
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice162020-09-30 1USD/shares
NumberOfOperatingSegments42026-03-31 21segment
NumberOfReportableSegments42026-03-31 22segment
CommonStockDividendsPerShareDeclared12025-12-31 40USD/shares
EffectiveIncomeTaxRateContinuingOperations-12026-03-31 83pure
PercentageOfLIFOInventory02025-12-31 14pure
EarningsPerShareBasic02026-03-31 91USD/shares
IncomeLossFromContinuingOperationsPerBasicShare02026-03-31 41USD/shares
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseRestructuringCharges02024-12-31 8pure
EarningsPerShareDiluted02026-03-31 91USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare02026-03-31 41USD/shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 21pure
ReportingUnitPercentageOfFairValueInExcessOfCarryingAmount02025-12-31 3pure
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets02025-12-31 9pure
OperatingLeaseWeightedAverageDiscountRatePercent02025-12-31 14pure
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRate02025-12-31 6pure
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate02025-12-31 9pure
DebtWeightedAverageInterestRate02025-12-31 11pure
EffectiveIncomeTaxRateReconciliationFdiiPercent02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 21pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments-02024-12-31 20pure
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostRateOfCompensationIncrease02025-12-31 9pure
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationRateOfCompensationIncrease02025-12-31 6pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02020-06-30 1pure
EffectiveIncomeTaxRateReconciliationDispositionOfBusiness-02024-12-31 8pure
EffectiveIncomeTaxRateReconciliationEquityInEarningsLossesOfUnconsolidatedSubsidiary02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationTaxCreditsForeign02025-12-31 1pure
CommonStockParOrStatedValuePerShare02026-03-31 39USD/shares
EffectiveIncomeTaxRateReconciliationTaxCreditsOther02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationGiltiPercent02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost-02025-12-31 1pure

What to be careful about

What this model itself distrusts about CARR's figures. Written by the derivation as it ran, not added afterwards.