Stock Scorer

CarGurus, Inc. (CARG)

Every figure this model derived for CARG, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 3,513,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 122,136,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 202,593,000 AssetsCurrent 2026-06-30
current liabilities 109,521,000 LiabilitiesCurrent 2026-06-30
equity 264,356,000 StockholdersEquity 2026-06-30
interest expense 583,000 InterestPaidNet 2026-06-30
ocf 318,722,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 974,316,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 51,144,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up CARG on one particular measure came for.

RatioValue
cash operating margin36.77
current ratio2.4
current ratio reported1.85
deferred revenue growth6.69
dilution pct-5.51
ebit cagr30.74
ebit yoy-17.5
ev ebit9.43
ev owner earnings9.89
ev sales2.68
fcf margin32.35
growth cv2.08
interest cover474.97
operating margin28.42
owner earnings margin27.1
revenue growth11.24
revenue growth per share17.73
roic153.82
rpo growth-14.99
rule of 4039.66
sbc pct revenue5.25

Everything else this filing tags

396 more elements from CARG's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets555,127,0002026-06-30 76USD
LiabilitiesAndStockholdersEquity555,127,0002026-06-30 71USD
GrossProfit455,719,0002026-06-30 149USD
OperatingExpenses352,658,0002026-06-30 117USD
ContractualObligation328,851,0002022-12-31 1USD
Revenues328,068,0002018-09-30 25USD
Liabilities290,771,0002026-06-30 73USD
LesseeOperatingLeaseLiabilityPaymentsDue275,644,0002025-12-31 13USD
RetainedEarningsAccumulatedDeficit257,376,0002026-06-30 73USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic248,521,0002025-12-31 27USD
ContractualObligationDueAfterFifthYear231,170,0002022-12-31 1USD
NetCashProvidedByUsedInFinancingActivities-218,373,0002026-06-30 74USD
PaymentsForRepurchaseOfCommonStock202,135,0002026-06-30 28USD
PropertyPlantAndEquipmentGross197,640,0002026-06-30 72USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic196,742,0002025-12-31 3USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted196,742,0002025-12-31 3USD
SellingAndMarketingExpense195,119,0002026-06-30 117USD
OperatingLeaseLiability190,833,0002025-12-31 13USD
StockRepurchasedDuringPeriodValue185,867,0002025-03-31 29USD
AdvertisingExpense183,000,0002025-12-31 27USD
OperatingLeaseLiabilityNoncurrent175,296,0002026-06-30 59USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive163,094,0002025-12-31 9USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest159,876,0002025-12-31 55USD
NetIncomeLossAvailableToCommonStockholdersBasic155,903,0002025-12-31 76USD
NetIncomeLossAvailableToCommonStockholdersDiluted155,903,0002025-12-31 71USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability149,185,0002023-12-31 19USD
DeferredTaxAssetsGross134,845,0002025-12-31 18USD
GoodwillImpairedAccumulatedImpairmentLoss134,774,0002025-09-30 10USD
DeferredTaxAssetsNet134,438,0002025-12-31 14USD
TemporaryEquityLiquidationPreference133,094,0002017-10-11 5USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments132,698,0002017-12-31 3USD
TemporaryEquityCarryingAmountAttributableToParent132,698,0002017-10-11 6USD
GoodwillAcquiredDuringPeriod130,451,0002021-12-31 12USD
PropertyPlantAndEquipmentNet129,550,0002026-06-30 73USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations122,136,0002026-06-30 132USD
PaymentsToAcquireRestrictedCertificatesOfDeposit120,000,0002021-12-31 37USD
ProFormaWeightedAverageSharesOutstandingDiluted113,489,9922020-03-31 35shares
WeightedAverageBasicSharesOutstandingProForma112,355,0932020-03-31 35shares
MinorityInterestChangeInRedemptionValue-109,398,0002022-12-31 18USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest104,634,0002026-06-30 117USD
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable103,645,0002021-12-31 9USD
StockIssuedDuringPeriodValueAcquisitions103,645,0002021-12-31 9USD
OperatingIncomeLoss103,061,0002026-06-30 133USD
OperatingLeaseRightOfUseAsset97,960,0002026-06-30 56USD
WeightedAverageNumberOfDilutedSharesOutstanding93,075,4572026-06-30 125shares
WeightedAverageNumberOfSharesOutstandingBasic92,082,4112026-06-30 125shares
ProceedsFromSaleMaturityAndCollectionsOfInvestments90,000,0002022-12-31 48USD
OperatingLeasesFutureMinimumPaymentsDue87,975,0002018-12-31 2USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount84,811,0002025-12-31 13USD
ProfitLoss81,421,0002026-06-30 104USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest81,421,0002026-06-30 17USD
HeldToMaturitySecurities81,281,0002020-03-31 16USD
DeferredTaxAssetsLiabilitiesNet80,759,0002025-12-31 17USD
ComprehensiveIncomeNetOfTax80,121,0002026-06-30 117USD
DeferredIncomeTaxAssetsNet76,080,0002026-06-30 50USD
ResearchAndDevelopmentExpense75,808,0002026-06-30 117USD
IncomeLossFromContinuingOperations69,127,0002025-12-31 8USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-68,382,0002026-06-30 81USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment68,090,0002026-06-30 72USD
RevenueRemainingPerformanceObligation65,200,0002026-06-30 29USD
PaymentsToAcquireBusinessesNetOfCashAcquired64,273,0002021-12-31 23USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents63,873,0002018-03-31 12USD
PaymentsForRepurchaseOfEquity60,000,0002016-12-31 4USD
CashAndCashEquivalentsFairValueDisclosure59,920,0002019-12-31 14USD
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock59,732,0002016-12-31 4USD
GeneralAndAdministrativeExpense54,690,0002026-06-30 117USD
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss-53,947,0002025-12-31 3USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax-53,937,0002025-12-31 6USD
DeferredIncomeTaxLiabilities53,679,0002025-12-31 18USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate53,095,0002025-12-31 1USD
DisposalGroupIncludingDiscontinuedOperationOperatingExpense51,880,0002025-12-31 6USD
NetIncomeLoss49,193,0002026-06-30 184USD
DeferredTaxAssetsGoodwillAndIntangibleAssets48,231,0002025-12-31 7USD
ContractualObligationDueInFourthAndFifthYear45,076,0002022-12-31 1USD
ProceedsFromIssuanceInitialPublicOffering44,382,0002017-12-31 3USD
AccountsReceivableNetCurrent43,745,0002026-06-30 74USD
OperatingLeasesFutureMinimumPaymentsDueThereafter43,327,0002018-12-31 2USD
StockIssuedDuringPeriodValueNewIssues43,240,0002017-12-31 3USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity-40,839,0002025-12-31 6USD
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic-40,839,0002025-12-31 3USD
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted-40,839,0002025-12-31 3USD
CostOfGoodsAndServicesSold38,807,0002026-06-30 82USD
DeferredTaxAssetsNetNoncurrent36,459,0002020-03-31 21USD
AccountsPayableCurrent36,063,0002026-06-30 73USD
ContractualObligationDueInSecondAndThirdYear34,645,0002022-12-31 1USD
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold34,136,0002025-12-31 6USD
LeaseCost33,498,0002024-12-31 35USD
PreferredStockDividendsIncomeStatementImpact32,087,0002016-12-31 3USD
TemporaryEquityDividendsAdjustment32,087,0002016-12-31 3USD
DisposalGroupIncludingDiscontinuedOperationRevenue32,069,0002025-12-31 6USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-31,015,0002018-03-31 7USD
HeldToMaturitySecuritiesCurrent30,000,0002022-06-30 36USD
HeldToMaturitySecuritiesFairValue30,000,0002022-06-30 35USD
StockRepurchasedAndRetiredDuringPeriodValue29,367,0002026-06-30 39USD
CapitalizedContractCostNet28,800,0002025-12-31 18USD
CurrentIncomeTaxExpenseBenefit28,418,0002025-12-31 27USD
DeferredFederalIncomeTaxExpenseBenefit28,215,0002025-12-31 27USD
Goodwill27,933,0002026-06-30 56USD
DeferredIncomeTaxExpenseBenefit27,674,0002025-12-31 77USD
DeferredCompensationLiabilityClassifiedNoncurrent26,898,0002022-09-30 8USD
AllocatedShareBasedCompensationExpense26,630,0002026-06-30 117USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments25,484,0002018-12-31 6USD
ContractWithCustomerLiabilityCurrent24,960,0002026-06-30 63USD
ContractWithCustomerLiabilityRevenueRecognized23,600,0002026-06-30 82USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour23,586,0002025-12-31 13USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree23,488,0002025-12-31 13USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo23,214,0002025-12-31 13USD
IncomeTaxExpenseBenefit23,213,0002026-06-30 117USD
PrepaidExpenseAndOtherAssetsCurrent21,433,0002026-06-30 54USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive21,231,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths21,031,0002025-12-31 10USD
AssetImpairmentCharges20,161,0002026-06-30 17USD
IncomeTaxesPaid19,758,0002025-12-31 77USD
GoodwillImpairmentLoss19,568,0002025-09-30 32USD
DisposalGroupIncludingDiscontinuedOperationGoodwillNoncurrent19,568,0002024-12-31 1USD
OperatingLeaseCost19,200,0002025-12-31 3USD
PaymentsToAcquireBusinessesGross19,139,0002019-12-31 4USD
CostOfRevenue18,501,0002025-12-31 8USD
ContractualObligationDueInNextTwelveMonths17,960,0002022-12-31 1USD
CurrentFederalTaxExpenseBenefit17,403,0002025-12-31 24USD
CostOfServicesExcludingDepreciationDepletionAndAmortization16,348,0002019-06-30 42USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment15,388,0002025-12-31 18USD
ContractWithCustomerAssetNetCurrent15,279,0002026-06-30 62USD
DepreciationDepletionAndAmortization15,099,0002026-06-30 87USD
TemporaryEquityNetIncome-14,889,0002023-12-31 44USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue14,743,0002026-06-30 120USD
OperatingLeaseImpairmentLoss14,700,0002026-06-30 14USD
RepaymentsOfLinesOfCredit14,250,0002021-12-31 9USD
NetCashProvidedByUsedInInvestingActivities-13,602,0002026-06-30 74USD
AccruedLiabilitiesCurrent13,588,0002017-12-31 4USD
ContractWithCustomerAssetNetNoncurrent13,392,0002026-06-30 62USD
RestructuringCosts13,300,0002025-12-31 3USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation-13,098,0002025-12-31 6USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-12,997,0002026-06-30 81USD
PaymentsToDevelopSoftware12,649,0002026-06-30 81USD
IncomeTaxPaidFederalAfterRefundReceived12,001,0002025-12-31 1USD
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization11,610,0002020-03-31 17USD
OperatingLeasePayments11,531,0002026-06-30 61USD
OperatingLeasesFutureMinimumPaymentsDueCurrent11,509,0002018-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears11,184,0002018-12-31 2USD
DeferredRentCredit11,088,0002018-12-31 4USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears11,077,0002018-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears10,878,0002018-12-31 2USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease-10,698,0002025-09-30 2USD
AccruedBonusesCurrent10,396,0002026-06-30 72USD
Depreciation10,324,0002021-12-31 37USD
CurrentStateAndLocalTaxExpenseBenefit10,249,0002025-12-31 27USD
TemporaryEquitySharesIssued10,094,1082017-09-30 2shares
TemporaryEquitySharesOutstanding10,094,1082017-10-11 5shares
PreferredStockSharesAuthorized10,000,0002026-06-30 56shares
TemporaryEquitySharesAuthorized10,000,0002017-10-16 12shares
OtherAssetImpairmentCharges9,930,0002024-09-30 7USD
CommonStockCapitalSharesReservedForFutureIssuance9,916,1152019-12-31 3shares
OperatingLeaseLiabilityCurrent9,846,0002026-06-30 59USD
CapitalizedContractCostAmortization9,749,0002026-06-30 67USD
IncreaseDecreaseInContractWithCustomerAsset9,716,0002026-06-30 67USD
DeferredRentCreditNoncurrent9,395,0002018-12-31 14USD
RestrictedCashNoncurrent9,378,0002022-12-31 49USD
FiniteLivedIntangibleAssetsGross9,176,0002025-12-31 36USD
VariableLeaseCost9,100,0002025-12-31 3USD
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities9,091,4842017-10-16 3shares
DeferredTaxAssetsInvestments8,325,0002022-12-31 4USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsNoncurrent7,750,0002024-12-31 1USD
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense7,719,0002025-12-31 6USD
LeaseAndRentalExpense7,711,0002018-12-31 8USD
DeferredRevenueCurrent7,685,0002018-09-30 10USD
DepreciationAndAmortization7,390,0002026-06-30 117USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes7,327,0002025-12-31 1USD
PrepaidExpenseCurrent7,325,0002020-09-30 19USD
IncomeTaxPaidStateAndLocalAfterRefundReceived7,175,0002025-12-31 1USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation7,020,0002026-06-30 110USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount6,800,0002025-12-31 27USD
AdditionalPaidInCapitalCommonStock6,764,0002026-06-30 73USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill6,624,0002025-09-30 13USD
IncreaseDecreaseInAccountsPayable6,525,0002026-06-30 81USD
DeferredTaxLiabilitiesDeferredExpense6,484,0002025-12-31 15USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations6,374,0002018-03-31 7USD
StockRepurchasedAndRetiredDuringPeriodShares6,357,3022024-12-31 20shares
AccruedPayrollTaxesCurrent6,256,0002023-09-30 2USD
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic6,098,0002017-12-31 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue6,027,0002021-12-31 1USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet5,964,0002024-12-31 1USD
OtherLiabilitiesNoncurrent5,954,0002026-06-30 73USD
FiniteLivedIntangibleAssetsAccumulatedAmortization5,923,0002025-12-31 36USD
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted5,829,0002017-12-31 12USD
OtherAccruedLiabilitiesCurrent5,781,0002017-12-31 4USD
StockIssuedDuringPeriodValueConversionOfUnits-5,750,0002015-12-31 1USD
AccruedIncomeTaxesCurrent5,633,0002026-06-30 19USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent5,617,0002024-12-31 1USD
AccruedAdvertisingCurrent5,583,0002021-12-31 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals5,541,0002025-12-31 18USD
AllocatedShareBasedCompensationExpenseNetOfTax5,500,0002023-12-31 5USD
PaymentsForRestructuring5,400,0002025-12-31 4USD
OtherSundryLiabilitiesNoncurrent5,301,0002022-12-31 10USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense5,295,0002024-12-31 24USD
IncreaseDecreaseInAccruedLiabilities5,191,0002017-12-31 5USD
DefinedContributionPlanMaximumAnnualContributionsPerEmployeeAmount5,000,0002021-12-31 8USD
PropertyPlantAndEquipmentGrossPeriodIncreaseDecrease4,955,0002025-09-30 2USD
AccruedSalariesCurrent4,915,0002025-09-30 2USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost4,879,0002025-12-31 18USD
OtherAssetsNoncurrent4,879,0002026-06-30 71USD
AccruedSalesCommissionCurrent4,755,0002026-06-30 34USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayableCurrent4,589,0002024-12-31 1USD
GoodwillOtherIncreaseDecrease4,323,0002024-12-31 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign4,313,0002025-12-31 26USD
IncreaseDecreaseInDeferredCharges-4,289,0002018-12-31 17USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation3,954,0002019-03-31 5USD
IncomeTaxReconciliationTaxCreditsResearch3,921,0002025-12-31 1USD
RestructuringCharges3,803,0002025-09-30 2USD
CostOfGoodsAndServicesSoldDepreciationAndAmortization3,571,0002021-09-30 44USD
DeferredTaxAssetsTaxCreditCarryforwards3,537,0002025-12-31 18USD
IncreaseDecreaseInOperatingLeaseLiability-3,536,0002024-12-31 4USD
AdjustmentsToAdditionalPaidInCapitalOther3,507,0002024-12-31 6USD
EmployeeBenefitsAndShareBasedCompensation-3,500,0002025-12-31 6USD
IncreaseDecreaseInAccountsReceivable3,410,0002026-06-30 81USD
NetIncomeLossAttributableToNoncontrollingInterest-3,398,0002021-09-30 5USD
IncreaseDecreaseInDeferredRevenue3,381,0002018-09-30 11USD
PaymentsForRepurchaseOfInitialPublicOffering3,308,0002017-12-31 1USD
CumulativeEffectOnRetainedEarningsNetOfTax13,042,0002018-12-31 5USD
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount2,919,0002026-06-30 103USD
DeferredTaxLiabilitiesPrepaidExpenses2,807,0002025-12-31 15USD
FiniteLivedIntangibleAssetsNet2,740,0002026-06-30 56USD
InvestmentIncomeInterest2,627,0002026-06-30 86USD
RestructuringReserve2,606,0002025-09-30 1USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal2,600,0002025-12-31 8USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions2,500,0002017-10-11 4USD
OperatingLeaseExpense2,448,0002019-03-31 2USD
IncreaseDecreaseInOtherNoncurrentLiabilities2,223,0002020-09-30 28USD
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss-2,067,0002025-12-31 6USD
DeferredFinanceCostsNet1,927,0002023-12-31 6USD
GuaranteeObligationsMaximumExposure1,843,0002024-12-31 16USD
GoodwillForeignCurrencyTranslationGainLoss1,798,0002025-12-31 20USD
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization1,769,0002025-12-31 6USD
DeferredRentCreditCurrent1,693,0002018-12-31 14USD
OtherAssetsCurrent1,634,0002020-09-30 19USD
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent1,621,0002024-12-31 1USD
NonoperatingIncomeExpense1,573,0002026-06-30 97USD
PrepaidTaxes1,533,0002017-12-31 3USD
AllowanceForDoubtfulAccountsReceivableWriteOffs1,508,0002025-12-31 25USD
ProvisionForDoubtfulAccounts1,486,0002026-06-30 81USD
IncomeTaxReconciliationOtherAdjustments1,437,0002025-12-31 1USD
IncreaseDecreaseInContractWithCustomerLiability1,411,0002026-06-30 70USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-1,300,0002026-06-30 160USD
SubleaseIncome1,200,0002025-12-31 12USD
UnrecognizedTaxBenefits1,164,0002025-12-31 22USD
IncomeTaxReconciliationNondeductibleExpense1,157,0002025-12-31 1USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-1,062,0002018-03-31 7USD
OtherNonoperatingIncomeExpense-1,054,0002026-06-30 104USD
CapitalExpendituresIncurredButNotYetPaid1,040,0002026-06-30 80USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease1,007,0002020-03-31 1USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-1,007,0002025-12-31 27USD
BusinessCombinationAcquisitionRelatedCosts1,000,0002020-12-31 6USD
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements990,5652026-06-30 93shares
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths959,0002025-12-31 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree959,0002025-12-31 20USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo959,0002025-12-31 20USD
AmortizationOfIntangibleAssets900,0002025-12-31 59USD
AllowanceForDoubtfulAccountsReceivableCurrent850,0002026-06-30 78USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-847,0002026-06-30 74USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation821,0002016-12-31 3USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities821,0002016-12-31 3USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities821,0002016-12-31 3USD
CurrentForeignTaxExpenseBenefit766,0002025-12-31 26USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets733,0002022-12-31 6USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability664,0002021-12-31 9USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions663,0002025-12-31 7USD
GoodwillPurchaseAccountingAdjustments-655,0002019-12-31 3USD
AllowanceForDoubtfulAccountsReceivable600,0002025-12-31 24USD
IncomeTaxPaidForeignAfterRefundReceived582,0002025-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear532,0002023-09-30 6USD
CostOfGoodsSoldDepreciationAndAmortization504,0002018-03-31 9USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions500,0002017-09-30 1USD
DeferredForeignIncomeTaxExpenseBenefit466,0002025-12-31 24USD
ProceedsFromSaleOfOilAndGasPropertyAndEquipment460,0002023-12-31 4USD
DeferredTaxLiabilitiesOther435,0002025-12-31 2USD
DeferredTaxAssetsValuationAllowance407,0002025-12-31 13USD
IncomeTaxReconciliationTaxContingencies-397,0002025-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour368,0002025-12-31 20USD
IncomeTaxesPaidNet-356,0002026-06-30 5USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations351,0002025-12-31 1USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount342,0002025-12-31 1USD
DisposalGroupIncludingDiscontinuedOperationInventoryCurrent338,0002024-12-31 1USD
DeferredTaxLiabilitiesNoncurrent329,0002020-03-31 6USD
DeferredTaxLiabilities292,0002016-12-31 1USD
DeferredTaxLiabilitiesGrossNoncurrent292,0002016-12-31 2USD
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets276,0002024-12-31 1USD
AmortizationOfFinancingCosts258,0002026-06-30 33USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear240,0002025-09-30 13USD
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased231,3092022-12-31 1shares
ForeignCurrencyTransactionGainLossBeforeTax198,0002023-03-31 38USD
CapitalizedComputerSoftwareImpairments1184,0002023-12-31 5USD
DeferredTaxAssetsOperatingLossCarryforwards184,0002025-12-31 15USD
ImpairmentOfLongLivedAssetsToBeDisposedOf184,0002023-12-31 25USD
ForeignCurrencyTransactionGainLossUnrealized-165,0002026-06-30 40USD
IncreaseDecreaseInAccruedTaxesPayable156,0002017-09-30 2USD
IncomeTaxReconciliationTaxCreditsOther151,0002025-12-31 1USD
DisposalGroupIncludingDiscontinuedOperationDeferredRevenueCurrent145,0002024-12-31 1USD
StockIssuedDuringPeriodValueShareBasedCompensation137,0002016-12-31 1USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax126,0002026-06-30 73USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions104,0002024-12-31 8USD
FinanceLeaseLiabilityNoncurrent101,0002019-06-30 2USD
OtherNoncashIncomeExpense101,0002025-12-31 16USD
ProceedsFromStockOptionsExercised55,0002026-06-30 81USD
StockIssuedDuringPeriodValueStockOptionsExercised55,0002026-03-31 118USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities45,0002024-12-31 2USD
FinanceLeasePrincipalPayments43,0002026-06-30 61USD
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentLiabilities36,0002024-12-31 1USD
InterestExpense29,0002017-12-31 3USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents24,0002018-03-31 6USD
MinorityInterestDecreaseFromRedemptions22,0002023-12-31 9USD
RestrictedCash21,0002025-09-30 57USD
ValuationAllowanceDeferredTaxAssetChangeInAmount19,0002024-12-31 10USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions19,0002024-12-31 2USD
OtherAssetsMiscellaneousNoncurrent16,0002017-09-30 1USD
DisposalGroupIncludingDiscontinuedOperationOtherIncome10,0002025-12-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive8,0002025-12-31 18USD
InterestPaid5,0002018-03-31 7USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements2,4812026-06-30 102shares
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures-1,0002026-03-31 1USD
NumberOfReportingUnits42022-12-31 5ReportingUnit
NumberOfReportableSegments12026-06-30 58Segment
EffectiveIncomeTaxRateReconciliationRepatriationOfForeignEarnings12020-07-20 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue12016-12-31 3USD/shares
EarningsPerShareBasic12026-06-30 149USD/shares
IncomeLossFromContinuingOperationsPerBasicShare12026-06-30 17USD/shares
EarningsPerShareDiluted12026-06-30 149USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare12026-06-30 17USD/shares
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch02025-12-31 17pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate02022-12-31 9pure
EffectiveIncomeTaxRateReconciliationTaxCredits02024-12-31 25pure
EffectiveIncomeTaxRateContinuingOperations02026-06-30 105pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-06-30 99pure
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent02025-12-31 17pure
OperatingLeaseWeightedAverageDiscountRatePercent02025-12-31 19pure
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense-02023-12-31 8pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 27pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch02025-12-31 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02022-12-31 9pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpense-02025-12-31 27pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential-02024-12-31 25pure
EffectiveIncomeTaxRateReconciliationTaxContingencies-02025-12-31 3pure
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent02024-12-31 25pure
PreferredStockParOrStatedValuePerShare02026-06-30 56USD/shares
TemporaryEquityParOrStatedValuePerShare02017-10-16 7USD/shares
EffectiveIncomeTaxRateReconciliationCrossBorderOtherPercent02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationTaxCreditsOther02025-12-31 1pure
AccretionAmortizationOfDiscountsAndPremiumsInvestments02021-12-31 11USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount02024-09-30 3shares
ConcentrationRiskCreditRiskFinancialInstrumentMaximumExposure02017-12-31 1USD
DeferredIncomeTaxLiabilitiesNet02026-06-30 50USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic02025-12-31 8USD
FairValueAssumptionsExpectedDividendRate02017-12-31 1pure
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive02025-12-31 17USD
ImpairmentOfIntangibleAssetsExcludingGoodwill02020-12-31 2USD
ImpairmentOfIntangibleAssetsFinitelived02020-12-31 7USD
IncreaseDecreaseInInventories02026-06-30 41USD
InventoryNet02025-09-30 32USD
LiabilitiesFairValueDisclosure02022-03-31 23USD
LiabilityForUncertainTaxPositionsCurrent02021-12-31 10USD
NetIncomeLossAttributableToRedeemableNoncontrollingInterest02025-12-31 47USD
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetHeldtomaturitySecurities02023-12-31 15USD
PreferredStockSharesIssued02026-06-30 56shares
PreferredStockSharesOutstanding02026-06-30 58shares
RealizedInvestmentGainsLosses02021-12-31 17USD
RedeemableNoncontrollingInterestEquityCarryingAmount02023-12-31 65USD
RestrictedCashCurrent02025-12-31 57USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02022-12-31 2pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross02020-12-31 12shares
ShortTermInvestments02024-12-31 15USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued02021-12-31 10USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest02025-12-31 37USD
TemporaryEquityAccretionToRedemptionValueAdjustment02024-12-31 18USD
LongTermDebt02026-06-30 32USD
PaymentsOfDebtIssuanceCosts02024-12-31 7USD
Investments02022-12-31 3USD
GainLossOnSaleOfPropertyPlantEquipment02025-12-31 14USD
EquitySecuritiesFvNiCurrentAndNoncurrent02023-03-31 4USD
GainOnSaleOfInvestments02024-09-30 4USD
PaymentsToAcquireShortTermInvestments02025-12-31 21USD
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments02024-12-31 7USD
UnrealizedGainLossOnInvestments02025-12-31 7USD
InvestmentIncomeDividend02025-12-31 7USD
EquitySecuritiesFvNiGainLoss02023-03-31 1USD
ProceedsFromSaleOfPropertyPlantAndEquipment02025-12-31 8USD
EquitySecuritiesFvNi02024-12-31 2USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation02026-06-30 6USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent02025-12-31 2USD
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent02025-12-31 2USD
IncomeLossFromDiscontinuedOperationsNetOfTax02026-06-30 9USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest02025-12-31 3USD
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare02026-06-30 9USD/shares
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare02026-06-30 9USD/shares
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation02026-06-30 6USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent02025-12-31 2USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent02025-12-31 2USD

What to be careful about

What this model itself distrusts about CARG's figures. Written by the derivation as it ran, not added afterwards.