Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
15M
30M
45M
FY10: 5.3M
FY11: 10.2M
FY11: 10.2M
FY12: 8.4M
FY13: 14.6M
FY14: 13.6M
FY15: 15.9M
FY16: 30.6M
FY17: 36.8M
FY18: 12.8M
FY19: 12.4M
FY20: 2.8M
FY21: 685.9K
FY22: 346.5K
FY23: 192.2K
FY24: 143.3K
FY11
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Gross Profit Annual
-3.5M
0
3.5M
7M
10.5M
FY10: 1.6M
FY11: 2.5M
FY11: 2.5M
FY12: 1.8M
FY13: 3.6M
FY14: 2.8M
FY15: 3.8M
FY16: 7.4M
FY17: 8.8M
FY18: 2.9M
FY19: 2.4M
FY20: 503.8K
FY21: 47.2K
FY22: -602.5K
FY23: -265.6K
FY24: 105.2K
FY11
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Operating Income Annual
-4.5M
-3M
-1.5M
0
1.5M
3M
4.5M
FY10: -479.3K
FY11: 871.5K
FY11: 871.5K
FY12: -333.1K
FY13: 1.1M
FY14: -109.4K
FY15: 1M
FY16: 3.3M
FY17: 3.2M
FY18: -1.2M
FY19: -932.9K
FY20: -3.1M
FY21: -2.4M
FY22: -2.9M
FY23: -1.6M
FY24: -995.8K
FY25: -1.1M
FY10
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-3M
-2M
-1M
0
1M
2M
3M
FY10: -738.9K
FY11: 575.6K
FY11: 575.6K
FY12: -607.2K
FY13: 727.1K
FY14: -437.3K
FY15: 699.4K
FY16: 2.8M
FY17: 2.1M
FY18: -1M
FY19: -891.7K
FY20: -2.4M
FY21: -2M
FY22: -2.7M
FY23: -1.7M
FY24: -962.4K
FY25: -920.2K
FY10
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
10M
20M
30M
FY17: 27.9M
FY18: 9.9M
FY19: 10M
FY20: 2.3M
FY21: 638.6K
FY22: 256.9K
FY23: 324K
FY24: 38K
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Operating Cash Flow Annual
-4M
-2M
0
2M
4M
6M
FY10: -766.8K
FY11: 1.3M
FY11: 1.3M
FY12: -1.4M
FY13: -2.9M
FY14: 5.1M
FY15: -1.8M
FY16: 4.2M
FY17: 3.5M
FY18: 208K
FY19: -585.6K
FY20: -1.9M
FY21: -2.4M
FY22: -1.9M
FY23: -614.5K
FY24: -289.5K
FY25: -283K
FY10
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-4M
-2M
0
2M
4M
6M
FY10: -793.7K
FY11: 1.2M
FY11: 1.2M
FY12: -1.5M
FY13: -3M
FY14: 5.1M
FY15: -1.9M
FY16: 4.2M
FY17: 3.4M
FY18: 154.2K
FY19: -619.7K
FY20: -1.9M
FY21: -2.4M
FY23: -657.5K
FY11
FY12
FY14
FY16
FY18
FY20
FY23
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
300M
600M
900M
FY10: 806.1M
FY11: 805M
FY11: 805M
FY12: 810.7M
FY13: 813.5M
FY14: 654.5M
FY15: 46.7M
FY16: 48.3M
FY17: 47.2M
FY18: 47M
FY19: 46.9M
FY23: 48.8M
FY24: 48.8M
FY25: 48.8M
FY11
FY12
FY14
FY16
FY18
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.08
-0.05
-0.03
0.00
0.03
0.05
0.08
Q4 '10: 0.00
Q1 '11: 0.00
Q4 '11: 0.00
Q1 '12: 0.00
Q4 '12: 0.00
Q1 '13: 0.00
Q2 '13: 0.00
Q3 '13: 0.00
Q4 '15: 0.01
Q1 '16: 0.01
Q2 '16: 0.05
Q3 '16: 0.06
Q4 '16: 0.06
Q1 '17: 0.07
Q2 '17: 0.06
Q3 '17: 0.05
Q4 '17: 0.04
Q1 '18: 0.04
Q2 '18: 0.01
Q3 '18: -0.02
Q4 '18: -0.03
Q1 '19: -0.03
Q2 '19: -0.02
Q3 '19: -0.01
Q4 '19: -0.02
Q1 '20: -0.02
Q2 '20: -0.03
Q3 '20: -0.05
Q4 '20: -0.04
Q1 '21: -0.04
Q2 '21: -0.04
Q3 '21: -0.04
Q4 '23: -0.03
Q1 '24: -0.04
Q2 '24: -0.03
Q3 '24: -0.02
Q4 '24: -0.02
Q1 '25: -0.01
Q2 '25: -0.01
Q3 '25: -0.01
Q4 '25: -0.02
Q1 '26: -0.02
Q2 '26: -0.02
Q4 '10
Q2 '13
Q4 '16
Q2 '18
Q4 '19
Q2 '21
Q4 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.