Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
7M
14M
21M
FY11: 2.8K
FY12: 4.1K
FY14: 240.2K
FY15: 1.8M
FY16: 3M
FY17: 3.5M
FY18: 1.7M
FY19: 3.7M
FY20: 2.3M
FY21: 5.9M
FY22: 13.4M
FY23: 18.1M
FY12
FY15
FY17
FY19
FY21
FY23
Gross Profit Annual
-50K
-25K
0
25K
50K
75K
FY10: 72.5K
FY11: 30.3K
FY12: -27.1K
FY10
FY11
FY12
Operating Income Annual
-12M
-8M
-4M
0
4M
8M
12M
FY10: 570
FY11: -60.1K
FY12: -20.3K
FY14: -2.5M
FY15: -7.2M
FY16: -7.1M
FY17: -7M
FY18: -10.6M
FY19: -8.9M
FY20: -5.9M
FY21: -3M
FY22: -3.2M
FY23: -4M
FY10
FY12
FY15
FY17
FY19
FY21
FY23
Net Income Annual
-18M
-12M
-6M
0
6M
12M
18M
FY10: -726
FY11: -58.7K
FY12: -20.3K
FY14: -6.9M
FY15: -8.8M
FY16: -10.2M
FY17: -8.2M
FY18: -17M
FY19: -15.5M
FY20: -7.7M
FY21: -8.9M
FY22: -9.5M
FY23: -7.1M
FY10
FY12
FY15
FY17
FY19
FY21
FY23
Cost of Revenue Annual
0
4M
8M
12M
FY17: 380.6K
FY18: 400.1K
FY19: 2.5M
FY20: 1.4M
FY21: 4.4M
FY22: 8.6M
FY23: 11.6M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
Operating Cash Flow Annual
-6M
-4M
-2M
0
2M
4M
6M
FY10: -12.8K
FY11: -42.5K
FY12: -14K
FY14: -1.4M
FY15: -1.6M
FY16: -1.9M
FY17: -3.2M
FY18: -5.7M
FY19: -5.3M
FY20: -5M
FY21: -2.7M
FY22: -2M
FY23: -1.1M
FY10
FY12
FY15
FY17
FY19
FY21
FY23
Free Cash Flow Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY14: -2M
FY15: -1.6M
FY16: -1.9M
FY17: -3.3M
FY18: -6M
FY19: -5.6M
FY20: -5.3M
FY21: -3M
FY22: -2.1M
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
40M
80M
120M
FY16: 15.5M
FY17: 20.5M
FY18: 34.9M
FY19: 38.1M
FY21: 69.5M
FY22: 97.2M
FY23: 117.2M
FY16
FY17
FY18
FY19
FY21
FY22
FY23
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.40
-1.60
-0.80
0.00
0.80
1.60
2.40
Q2 '11: 0.00
Q3 '11: 0.00
Q4 '11: -0.01
Q1 '12: -0.01
Q2 '12: -0.01
Q3 '12: -0.01
Q4 '12: 0.00
Q1 '13: 0.00
Q2 '13: 0.00
Q3 '13: -0.04
Q4 '14: -0.51
Q1 '15: -0.48
Q2 '15: -0.77
Q3 '15: -0.76
Q4 '15: -0.62
Q1 '16: -0.64
Q2 '16: -0.42
Q3 '16: -1.23
Q4 '16: -2.12
Q1 '17: -2.18
Q2 '17: -2.17
Q3 '17: -1.32
Q4 '17: -0.40
Q1 '18: -0.40
Q2 '18: -0.42
Q3 '18: -0.46
Q4 '18: -0.50
Q1 '19: -0.48
Q2 '19: -0.49
Q3 '19: -0.43
Q4 '19: -0.48
Q1 '20: -0.41
Q2 '20: -0.34
Q3 '20: -0.29
Q4 '20: -0.17
Q1 '21: -0.16
Q2 '21: -0.14
Q3 '21: -0.15
Q4 '21: -0.13
Q1 '22: -0.10
Q2 '22: -0.08
Q3 '22: -0.09
Q4 '22: -0.10
Q1 '23: -0.11
Q2 '23: -0.13
Q3 '23: -0.11
Q4 '23: -0.07
Q1 '24: -0.06
Q2 '24: -0.05
Q3 '24: -0.04
Q2 '11
Q1 '13
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.