Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
200M
400M
600M
FY09: 53.5M
FY10: 87.8M
FY11: 107M
FY12: 84.5M
FY13: 85.4M
FY14: 88.3M
FY15: 69.4M
FY16: 79.2M
FY17: 93.5M
FY18: 123.2M
FY19: 134M
FY20: 155.9M
FY21: 269.7M
FY22: 320.9M
FY23: 315.4M
FY24: 429.2M
FY25: 496.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
90M
180M
270M
FY09: 17.5M
FY10: 38.4M
FY11: 47.4M
FY12: 37.1M
FY13: 34.4M
FY14: 41M
FY15: 31.8M
FY16: 32.5M
FY17: 45.5M
FY18: 60.8M
FY19: 64.8M
FY20: 73.2M
FY21: 137.3M
FY22: 159.9M
FY23: 147.6M
FY24: 210M
FY25: 250.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-50M
0
50M
100M
150M
FY09: -10.5M
FY10: 4.9M
FY11: 9M
FY12: -20K
FY13: 1.1M
FY14: 5.1M
FY15: -13.6M
FY16: 2M
FY17: -3M
FY18: 20M
FY19: 22M
FY20: 22.6M
FY21: 70.9M
FY22: 81.5M
FY23: 65.4M
FY24: 108.1M
FY25: 128.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-50M
0
50M
100M
150M
FY09: -11.8M
FY10: 2.8M
FY11: 5.4M
FY12: 3K
FY13: 7K
FY14: 3.3M
FY15: -10.1M
FY16: 4.7M
FY17: 14M
FY18: 18.7M
FY19: 22M
FY20: 21.8M
FY21: 60.3M
FY22: 79.9M
FY23: 78.6M
FY24: 118.5M
FY25: 50.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
90M
180M
270M
FY09: 36M
FY10: 49.4M
FY11: 59.6M
FY12: 47.5M
FY13: 51M
FY14: 47.3M
FY15: 37.5M
FY16: 46.7M
FY17: 48M
FY18: 62.4M
FY19: 69.2M
FY20: 82.6M
FY21: 132.3M
FY22: 161.1M
FY23: 167.7M
FY24: 219.3M
FY25: 245.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-50M
0
50M
100M
150M
FY09: 3.6M
FY10: -39K
FY11: 9.8M
FY12: 4M
FY13: 4.7M
FY14: 6M
FY15: 1.8M
FY16: -17.3M
FY17: 1.6M
FY18: 16.8M
FY19: 24.6M
FY20: 25.8M
FY21: 61M
FY22: 57.8M
FY23: 79.3M
FY24: 122.2M
FY25: 141.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-50M
0
50M
100M
150M
FY09: 3.3M
FY10: -1.7M
FY11: 8.7M
FY12: 1.9M
FY13: 2.8M
FY14: 5.4M
FY15: -478K
FY16: -18.6M
FY17: -1.5M
FY18: 14.5M
FY19: 23.4M
FY20: 23.3M
FY21: 56.9M
FY22: 49.6M
FY23: 71.2M
FY24: 112.1M
FY25: 127.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY09: 29.2M
FY10: 30.4M
FY11: 30M
FY12: 30M
FY13: 30.1M
FY14: 30.5M
FY15: 33.4M
FY16: 35.4M
FY17: 36M
FY18: 36.7M
FY19: 38.4K
FY20: 40.4K
FY21: 45K
FY22: 48.2K
FY23: 48.9K
FY24: 49.4K
FY25: 50K
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.