Every figure this model derived for CALX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-27.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 24,088,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-27 |
| cash | 194,302,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-27 |
| current assets | 595,040,000 | AssetsCurrent |
2026-06-27 |
| current liabilities | 210,256,000 | LiabilitiesCurrent |
2026-06-27 |
| equity | 710,021,000 | StockholdersEquity |
2026-06-27 |
| interest expense | 0 | InterestPaidNet |
2025-12-31 |
| ocf | 109,506,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-27 |
| revenue | 1,111,199,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-27 |
| sbc | 79,867,000 | ShareBasedCompensation |
2026-06-27 |
The figures themselves rather than their scores — what somebody looking up CALX on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 14.31 |
| current ratio | 3.42 |
| current ratio reported | 2.83 |
| deferred revenue growth | 41.51 |
| dilution pct | 5.2 |
| ebit cagr | 4.45 |
| fcf margin | 7.69 |
| growth cv | 1.2 |
| operating margin | 5.51 |
| owner earnings margin | 0.5 |
| revenue growth | 27.84 |
| revenue growth per share | 21.52 |
| roic | 9.38 |
| rpo growth | 11.48 |
| rule of 40 | 33.35 |
| sbc pct revenue | 7.19 |
What this model itself distrusts about CALX's figures. Written by the derivation as it ran, not added afterwards.