Stock Scorer

Calix, Inc (CALX)

Every figure this model derived for CALX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-27.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 24,088,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-27
cash 194,302,000 CashAndCashEquivalentsAtCarryingValue 2026-06-27
current assets 595,040,000 AssetsCurrent 2026-06-27
current liabilities 210,256,000 LiabilitiesCurrent 2026-06-27
equity 710,021,000 StockholdersEquity 2026-06-27
interest expense 0 InterestPaidNet 2025-12-31
ocf 109,506,000 NetCashProvidedByUsedInOperatingActivities 2026-06-27
revenue 1,111,199,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-27
sbc 79,867,000 ShareBasedCompensation 2026-06-27

The ratios

The figures themselves rather than their scores — what somebody looking up CALX on one particular measure came for.

RatioValue
cash operating margin14.31
current ratio3.42
current ratio reported2.83
deferred revenue growth41.51
dilution pct5.2
ebit cagr4.45
ev ebit33.88
ev owner earnings373.79
ev sales1.87
fcf margin7.69
growth cv1.2
operating margin5.51
owner earnings margin0.5
revenue growth27.84
revenue growth per share21.52
roic9.38
rpo growth11.48
rule of 4033.35
sbc pct revenue7.19

Everything else this filing tags

400 more elements from CALX's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
AdditionalPaidInCapitalCommonStock1,053,389,0002026-06-27 122USD
Assets954,404,0002026-06-27 126USD
LiabilitiesAndStockholdersEquity954,404,0002026-06-27 126USD
RevenueFromContractWithCustomerIncludingAssessedTax679,394,0002021-12-31 76USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities480,895,0002010-12-31 1USD
RevenueRemainingPerformanceObligation386,400,0002026-06-27 33USD
BusinessAcquisitionsProFormaRevenue381,495,0002010-12-31 1USD
RetainedEarningsAccumulatedDeficit-343,921,0002026-06-27 126USD
PurchaseCommitmentRemainingMinimumAmountCommitted338,300,0002026-06-27 46USD
GrossProfit319,420,0002026-06-27 271USD
OperatingExpenses284,855,0002026-06-27 199USD
CostOfGoodsAndServicesSold253,893,0002026-06-27 180USD
Liabilities244,383,0002026-06-27 126USD
PaymentsForRepurchaseOfCommonStock240,227,0002026-06-27 59USD
StockRepurchasedDuringPeriodValue240,200,0002026-06-27 32USD
NetCashProvidedByUsedInFinancingActivities-212,155,0002026-06-27 137USD
Revenues211,105,0002018-06-30 143USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue206,534,0002025-12-31 14USD
DeferredTaxAssetsGross204,246,0002025-12-31 28USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue202,061,0002025-12-31 14USD
SalesRevenueGoodsNet195,854,0002018-06-30 19USD
CashCashEquivalentsAndShortTermInvestments194,302,0002026-06-27 2USD
PaymentsToAcquireMarketableSecurities191,403,0002022-12-31 59USD
DebtSecuritiesAvailableForSaleExcludingAccruedInterestCurrent188,688,0002026-03-28 32USD
InventoryNet180,481,0002026-06-27 122USD
DeferredTaxAssetsNet171,921,0002025-12-31 23USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis170,092,0002022-04-02 8USD
InventoryFinishedGoodsNetOfReserves169,777,0002026-06-27 112USD
AvailableForSaleSecuritiesDebtSecurities168,756,0002022-04-02 21USD
DeferredTaxAssetsLiabilitiesNet164,579,0002025-12-31 21USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-162,000,0002021-10-02 2USD
DeferredIncomeTaxAssetsNet161,767,0002026-06-27 40USD
ReportingUnitAmountOfFairValueInExcessOfCarryingAmount155,000,0002015-12-31 1USD
AssetsFairValueDisclosure138,348,0002026-06-27 6USD
AccountsReceivableGrossCurrent137,004,0002026-06-27 114USD
AccountsReceivableNetCurrent136,401,0002026-06-27 126USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1134,242,0002025-12-31 12USD
InventoryGross132,985,0002023-12-31 2USD
DebtSecuritiesAvailableForSaleAmortizedCostExcludingAccruedInterestAfterAllowanceForCreditLoss126,849,0002026-06-27 2USD
DebtSecuritiesAvailableForSaleExcludingAccruedInterest126,815,0002026-06-27 2USD
SellingAndMarketingExpense125,824,0002026-06-27 199USD
MarketableSecuritiesCurrent125,388,0002026-06-27 37USD
FiniteLivedIntangibleAssetsAccumulatedAmortization123,704,0002017-07-01 42USD
FiniteLivedIntangibleAssetsGross123,704,0002017-07-01 36USD
IntangibleAssetsGrossExcludingGoodwill123,704,0002013-12-31 2USD
StockIssuedDuringPeriodValueAcquisitions118,628,0002011-12-31 5USD
CostOfRevenue118,180,0002018-06-30 95USD
Goodwill116,175,0002026-06-27 123USD
InventoryFinishedGoods110,866,0002023-12-31 2USD
ResearchAndDevelopmentExpense107,400,0002026-06-27 199USD
NetCashProvidedByUsedInInvestingActivities106,890,0002026-06-27 135USD
CostOfGoodsSold105,996,0002018-06-30 19USD
PropertyPlantAndEquipmentGross102,252,0002026-06-27 114USD
CommonStockSharesAuthorized100,000,0002026-06-27 122shares
StockRepurchaseProgramAuthorizedAmount1100,000,0002022-07-31 5USD
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration96,800,0002025-12-31 1USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount194,100,0002026-06-27 14USD
AccountsPayableCurrent92,737,0002026-06-27 122USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue86,500,0002025-12-31 42USD
PrepaidExpenseAndOtherAssetsCurrent83,856,0002026-06-27 127USD
AccruedLiabilitiesCurrent81,046,0002026-06-27 122USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-74,172,0002026-06-27 70USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents68,914,0002026-06-27 124USD
WeightedAverageNumberOfDilutedSharesOutstanding66,956,0002026-06-27 114shares
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities65,485,0002026-06-27 90USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment64,674,0002026-06-27 114USD
WeightedAverageNumberOfSharesOutstandingBasic64,579,0002026-06-27 114shares
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt64,244,0002026-06-27 21USD
CommonStockSharesIssued62,964,0002026-06-27 122shares
CommonStockSharesOutstanding62,964,0002026-06-27 122shares
StockIssuedDuringPeriodValueNewIssues60,063,0002020-12-31 9USD
TaxCreditCarryforwardAmount59,049,0002025-12-31 28USD
ContractWithCustomerLiability56,000,0002026-06-27 70USD
Cash55,954,0002026-06-27 18USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted54,993,0002019-12-31 72shares
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions52,500,0002026-06-27 38USD
GeneralAndAdministrativeExpense51,631,0002026-06-27 199USD
IncreaseDecreaseInAccountsPayable50,936,0002026-06-27 137USD
LineOfCreditFacilityMaximumBorrowingCapacity50,000,0002013-07-29 23USD
LineOfCreditFacilityRemainingBorrowingCapacity50,000,0002013-12-31 4USD
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock49,478,0002009-12-31 1USD
BusinessAcquisitionsProFormaNetIncomeLoss-47,614,0002010-12-31 1USD
IncreaseDecreaseInInventories46,744,0002026-06-27 137USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments41,430,0002021-07-03 134USD
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration41,100,0002025-12-31 1USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest41,082,0002021-07-03 121USD
CashAndCashEquivalentsFairValueDisclosure40,879,0002025-12-31 2USD
TreasuryStockRetiredCostMethodAmount40,000,0002020-08-31 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest38,827,0002026-06-27 65USD
EmployeeRelatedLiabilitiesCurrent38,740,0002026-06-27 114USD
DeferredTaxAssetsGoodwillAndIntangibleAssets37,692,0002021-12-31 10USD
PropertyPlantAndEquipmentNet37,578,0002026-06-27 127USD
NoncurrentAssets37,578,0002026-06-27 14USD
UnrecognizedTaxBenefits37,298,0002025-12-31 55USD
AllocatedShareBasedCompensationExpense37,295,0002026-06-27 160USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue37,180,0002026-06-27 121USD
IncreaseDecreaseInAccountsReceivable37,034,0002026-06-27 137USD
ContractWithCustomerLiabilityCurrent36,473,0002026-06-27 66USD
StockIssuedDuringPeriodValueStockOptionsExercised35,400,0002025-12-31 62USD
DeferredRevenue34,921,0002018-09-29 48USD
OperatingIncomeLoss34,565,0002026-06-27 271USD
IncreaseDecreaseInDeferredCharges-32,368,0002017-12-31 61USD
DeferredTaxAssetsValuationAllowance32,300,0002026-06-27 51USD
OtherAssetsNoncurrent30,910,0002026-06-27 126USD
DepositsAssetsCurrent28,890,0002026-06-27 30USD
InventoryWriteDown28,700,0002023-12-31 1USD
NetIncomeLossAvailableToCommonStockholdersBasic-28,326,0002012-12-31 11USD
NetIncomeLoss28,321,0002026-06-27 78USD
ProceedsFromStockOptionsExercised28,072,0002026-06-27 120USD
StockIssuedDuringPeriodValueShareBasedCompensation28,058,0002026-06-27 71USD
ProceedsFromSaleAndMaturityOfMarketableSecurities27,832,0002015-06-27 19USD
ComprehensiveIncomeNetOfTax27,708,0002026-06-27 68USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic25,846,0002025-12-31 36USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost25,225,0002017-04-01 12USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue25,215,0002017-04-01 12USD
CommonStockCapitalSharesReservedForFutureIssuance23,928,0002025-12-31 27shares
OperatingLeasesFutureMinimumPaymentsDue23,799,0002018-12-31 16USD
DeferredTaxAssetsOperatingLossCarryforwards22,836,0002025-12-31 28USD
InventoryRawMaterials22,119,0002023-12-31 2USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate20,600,0002025-12-31 20USD
PaymentsForLoans20,000,0002010-12-31 4USD
ProceedsFromLoans20,000,0002009-12-31 1USD
MoneyMarketFundsAtCarryingValue19,843,0002014-03-29 16USD
AssetsFairValueDisclosureRecurring19,842,0002013-12-31 14USD
ContractWithCustomerLiabilityNoncurrent19,554,0002026-06-27 62USD
CapitalizedContractCostGross19,100,0002026-06-27 52USD
ContractWithCustomerLiabilityRevenueRecognized18,200,0002026-06-27 50USD
DeferredRevenueNoncurrent17,496,0002018-12-31 62USD
DeferredRevenueCurrent16,813,0002018-09-29 62USD
LesseeOperatingLeaseLiabilityPaymentsDue16,390,0002026-06-27 30USD
SalesRevenueServicesNet15,251,0002018-06-30 19USD
OtherAssetsMiscellaneousNoncurrent14,889,0002022-12-31 26USD
Depreciation14,805,0002024-09-28 112USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost14,122,0002025-12-31 28USD
OperatingLeaseLiability13,980,0002026-06-27 30USD
DeferredFederalIncomeTaxExpenseBenefit13,573,0002025-12-31 24USD
CashAndCashEquivalentsPeriodIncreaseDecrease13,258,0002018-09-29 67USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber13,210,0002025-12-31 33shares
DeferredTaxAssetsInventory13,090,0002025-12-31 6USD
NotesReceivableNet13,000,0002023-09-30 1USD
OperatingLeaseRightOfUseAsset12,934,0002026-06-27 60USD
DeferredIncomeTaxExpenseBenefit12,911,0002025-12-31 30USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber12,826,0002025-12-31 14shares
CostOfServices12,184,0002018-06-30 19USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost11,344,0002015-12-31 7USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue11,313,0002015-12-31 7USD
OperatingLeaseLiabilityNoncurrent11,218,0002026-06-27 60USD
InventoryRawMaterialsNetOfReserves10,704,0002026-06-27 108USD
IncomeTaxExpenseBenefit10,506,0002026-06-27 199USD
RestrictedStockValueSharesIssuedNetOfTaxWithholdings10,376,0002011-12-31 4USD
SignificantPurchaseCommitmentRemainingMinimumAmountCommitted10,300,0002012-12-31 1USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt10,141,0002026-06-27 45USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets10,124,0002026-06-27 137USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans9,143,0002020-12-31 14USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan9,143,0002020-12-31 43USD
DepreciationDepletionAndAmortization8,788,0002026-06-27 25USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign8,322,0002025-12-31 36USD
ProfitLoss8,119,0002022-04-02 215USD
NotesAndLoansReceivableNetNoncurrent7,800,0002023-09-30 1USD
IncreaseDecreaseInAccruedLiabilities-7,789,0002026-06-27 137USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease-7,568,0002012-03-31 2USD
DeferredIncomeTaxLiabilities7,342,0002025-12-31 12USD
TaxesPayableCurrent7,235,0002026-06-27 2USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate7,175,0002025-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber7,152,0002025-12-31 12shares
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount7,100,0002026-06-27 171shares
DeferredTaxAssetsDeferredIncome7,093,0002025-12-31 28USD
IncomeTaxesPaidNet6,884,0002025-12-31 42USD
AccruedProfessionalFeesCurrent6,662,0002026-06-27 114USD
AvailableForSaleSecuritiesAmortizedCost6,601,0002017-09-30 26USD
OtherAccruedLiabilitiesCurrent6,363,0002026-06-27 114USD
StockIssuedDuringPeriodSharesAcquisitions6,359,0002011-12-31 6shares
CapitalizedContractCostAmortization6,300,0002026-06-27 79USD
OperatingLeasesFutureMinimumPaymentsDueThereafter6,053,0002018-12-31 12USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense5,977,0002026-06-27 48USD
IncreaseDecreaseInDeferredRevenue5,751,0002026-06-27 137USD
DefinedContributionPlanCostRecognized5,700,0002025-12-31 42USD
PrepaidExpenseAndOtherAssets5,340,0002011-06-25 2USD
NotesAndLoansReceivableNetCurrent5,200,0002023-09-30 1USD
PreferredStockSharesAuthorized5,000,0002026-06-27 122shares
StockRepurchasedDuringPeriodShares5,000,0002026-06-27 19shares
ContractWithCustomerAssetNet4,900,0002026-06-27 57USD
InterestIncomeExpenseNonoperatingNet4,808,0002026-06-27 103USD
UndistributedEarningsOfForeignSubsidiaries4,800,0002016-12-31 3USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities4,618,0002025-12-31 28USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue14,400,0002020-12-31 21USD
DeferredIncomeTaxesAndTaxCredits4,306,0002026-06-27 34USD
OperatingLossCarryforwards4,300,0002013-09-28 1USD
NonoperatingIncomeExpense4,262,0002026-06-27 79USD
IntangibleAssetsNetExcludingGoodwill4,253,0002022-12-31 70USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross4,210,0002025-12-31 73shares
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions4,157,0002019-09-28 52USD
CostOfGoodsSoldAmortization4,104,0002016-12-31 76USD
RestructuringAndRelatedCostExpectedCost14,000,0002017-09-30 3USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears3,817,0002018-12-31 13USD
OperatingLeasesFutureMinimumPaymentsDueCurrent3,750,0002018-12-31 13USD
RestructuringReserveSettledWithoutCash23,748,0002020-12-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive3,616,0002025-12-31 7USD
IncomeTaxReconciliationPriorYearIncomeTaxes3,600,0002023-09-30 2USD
ProductWarrantyAccrual3,559,0002026-06-27 286USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears3,468,0002018-12-31 13USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears3,411,0002018-12-31 9USD
CurrentIncomeTaxExpenseBenefit3,373,0002025-12-31 33USD
OtherLiabilitiesNoncurrent3,355,0002026-06-27 122USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths3,337,0002026-06-27 26USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears3,300,0002018-12-31 13USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets3,211,0002024-12-31 18USD
IncomeTaxReconciliationTaxCreditsResearch3,182,0002025-12-31 1USD
DeferredTaxLiabilitiesLeasingArrangements3,159,0002025-12-31 6USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment3,127,0002025-12-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo2,793,0002026-06-27 30USD
OperatingLeaseLiabilityCurrent2,762,0002026-06-27 60USD
IncreaseDecreaseInContractWithCustomerLiability2,700,0002025-12-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant2,600,0002026-06-27 7shares
LesseeOperatingLeaseLiabilityPaymentsDueYearThree2,573,0002026-06-27 30USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions2,560,0002013-12-31 2shares
FiniteLivedIntangibleAssetsAmortizationExpense2,552,0002012-03-31 13USD
LeaseAndRentalExpense2,500,0002019-06-29 41USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount2,410,0002026-06-27 30USD
ForeignFinancialInstitutionsActualDeposits2,400,0002019-12-31 7USD
DeferredCostsCurrent2,395,0002017-12-31 54USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions2,389,0002025-12-31 29USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements2,377,0002026-06-27 102shares
IncomeTaxPaidForeignAfterRefundReceived2,334,0002025-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive2,333,0002025-12-31 8USD
InventoryPartsAndComponentsNetOfReserves2,327,0002025-12-31 4USD
IncomeTaxPaidFederalAfterRefundReceived2,294,0002025-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour2,282,0002026-06-27 21USD
ProductWarrantyAccrualWarrantiesIssued2,268,0002024-12-31 157USD
IncomeTaxPaidStateAndLocalAfterRefundReceived2,256,0002025-12-31 1USD
RestructuringReserveCurrent2,139,0002023-04-01 32USD
CurrentForeignTaxExpenseBenefit2,064,0002025-12-31 42USD
InvestmentIncomeNet2,009,0002022-12-31 18USD
ProductWarrantyAccrualPayments2,001,0002026-06-27 186USD
ProductWarrantyAccrualClassifiedCurrent1,995,0002026-06-27 114USD
IncreaseDecreaseInOtherNoncurrentLiabilities-1,845,0002026-06-27 137USD
AccruedInsuranceCurrent1,828,0002026-06-27 46USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear1,827,0002026-06-27 23USD
ValuationAllowanceDeferredTaxAssetChangeInAmount1,800,0002025-12-31 27USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption1,773,0002018-01-01 5USD
CurrentStateAndLocalTaxExpenseBenefit1,773,0002025-12-31 42USD
OperatingLeasePayments1,700,0002026-06-27 59USD
RestructuringAndRelatedCostExpectedCostRemaining11,700,0002017-09-30 3USD
CommonStockValue1,574,0002026-06-27 122USD
DeferredTaxAssetsPropertyPlantAndEquipment-1,511,0002021-12-31 20USD
LessorOperatingLeasePaymentsToBeReceived1,434,0002023-12-31 3USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions1,365,0002013-12-31 2shares
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax1,336,0002022-04-02 7USD
DeferredTaxAssetsOther1,254,0002025-12-31 26USD
OtherComprehensiveIncomeLossNetOfTax-1,232,0002022-04-02 126USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod1,112,0002025-12-31 12shares
OperatingLeaseCost1,100,0002026-06-27 64USD
OperatingLeaseExpense1,100,0002022-04-02 26USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes1,091,0002025-12-31 1USD
DeferredTaxLiabilitiesUndistributedForeignEarnings1,056,0002025-12-31 2USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-1,021,0002026-06-27 160USD
CustomerAdvancesCurrent1,014,0002018-06-30 24USD
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans1,009,9112016-12-31 11shares
RestrictedCashAndCashEquivalents1,000,0002013-09-28 1USD
SalesAndExciseTaxPayableCurrent1,000,0002015-09-26 28USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod956,0002017-12-31 4shares
Dividends900,0002010-12-31 1USD
DividendsPreferredStock900,0002010-12-31 5USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear814,0002016-09-24 9USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour814,0002014-09-27 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree814,0002015-09-26 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive813,0002012-09-29 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths813,0002016-12-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive813,0002013-09-28 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo813,0002016-09-24 18USD
SubleaseIncome800,0002024-12-31 6USD
AccretionAmortizationOfDiscountsAndPremiumsInvestments715,0002026-06-27 91USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths700,0002024-12-31 4USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear699,0002018-09-29 4USD
AccruedInsuranceCurrentAndNoncurrent665,0002018-09-29 6USD
LessorOperatingLeasePaymentsToBeReceivedFourYears661,0002021-12-31 1USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears661,0002022-12-31 2USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears661,0002023-12-31 3USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-613,0002026-06-27 91USD
AllowanceForDoubtfulAccountsReceivableCurrent603,0002026-06-27 114USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost600,0002015-12-31 8USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-572,0002026-06-27 89USD
GainLossOnDispositionOfProperty-560,0002013-06-29 9USD
OtherNonoperatingIncomeExpense-546,0002026-06-27 199USD
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment517,0002025-12-31 1USD
TradingSecuritiesRealizedGain500,0002015-12-31 17USD
DeferredForeignIncomeTaxExpenseBenefit-496,0002025-12-31 42USD
EffectOfExchangeRateOnCashAndCashEquivalents-477,0002018-12-31 65USD
CurrentFederalTaxExpenseBenefit-464,0002025-12-31 24USD
IncomeTaxReconciliationRepatriationOfForeignEarnings457,0002025-12-31 4USD
AccruedRentCurrent421,0002016-12-31 18USD
PaymentsForRestructuring409,0002021-12-31 12USD
IncentiveFromLessor400,0002013-01-28 4USD
InterestPaid313,0002017-12-31 21USD
StockIssuedDuringPeriodSharesStockOptionsExercised300,0002026-06-27 83shares
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-275,0002015-12-31 15USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions275,0002025-12-31 26USD
IncomeTaxReconciliationTaxContingencies238,0002025-12-31 1USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax201,0002014-03-29 28USD
DebtSecuritiesAvailableForSaleUnrealizedGainLoss-200,0002021-12-31 1USD
DeferredTaxAssetsLiabilitiesNetNoncurrent194,0002015-12-31 4USD
PreferredStockRedemptionPremium173,0002010-12-31 4USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-166,0002025-12-31 24USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation160,0002015-12-31 6USD
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount130,0002025-12-31 1USD
UnamortizedDebtIssuanceExpense127,0002016-12-31 14USD
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals100,0002014-12-31 3USD
InvestmentIncomeInterest88,0002017-04-01 78USD
IncomeTaxesPaid79,0002011-12-31 3USD
IncomeTaxReconciliationNondeductibleExpenseOther70,0002025-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod66,0002013-12-31 2shares
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-53,0002026-06-27 67USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential51,0002025-12-31 1USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-47,0002012-03-31 4USD
InterestExpense44,0002017-04-01 78USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-41,0002026-06-27 73USD
GainLossOnInvestments37,0002010-12-31 1USD
DebtSecuritiesAvailableForSaleAccumulatedGrossUnrealizedGainLossBeforeTax-34,0002026-06-27 2USD
AccruedIncomeTaxesCurrent20,0002017-04-01 36USD
DeferredTaxLiabilities19,0002020-12-31 5USD
ClassOfWarrantOrRightOutstanding15,0002016-12-31 3shares
PaymentsForRepurchaseOfEquity12,0002009-12-31 1USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax9,0002021-07-03 121USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit4,4022013-12-31 2USD/shares
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions4,0002025-12-31 26USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax3,0002017-09-30 18USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax2,0002016-12-31 6USD
TreasuryStockAcquiredAverageCostPerShare482026-06-27 10USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice422025-12-31 14USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice392025-12-31 28USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice392025-12-31 14USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice362025-12-31 12USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice352025-12-31 12USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice312026-06-27 80USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue232025-12-31 90USD/shares
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1202016-12-31 1USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1152013-12-31 2USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice132013-12-31 2USD/shares
SaleOfStockPricePerShare132010-03-26 4USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1132013-12-31 2USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice132017-12-31 4USD/shares
StockholdersEquityNoteStockSplitConversionRatio122010-03-21 5pure
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit12013-12-31 2USD/shares
NumberOfOperatingSegments12026-06-27 7segment
NumberOfReportingUnits12024-12-31 1segment
NumberOfReportableSegments12026-06-27 6segment
ReportingUnitPercentageOfFairValueInExcessOfCarryingAmount12015-12-31 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate12011-02-22 2pure
RevenueRemainingPerformanceObligationPercentage02018-09-29 1pure
EarningsPerShareBasic02026-06-27 143USD/shares
EarningsPerShareDiluted02026-06-27 144USD/shares
EffectiveIncomeTaxRateContinuingOperations02026-06-27 178pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost-02024-12-31 32pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 59pure
EntityWideRevenueMajorCustomerPercentage02012-12-31 3pure
EarningsPerShareBasicAndDiluted-02020-06-27 129USD/shares
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017Percent-02021-12-31 9pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch02025-12-31 40pure
EffectiveIncomeTaxRateReconciliationBeatPercent02022-12-31 3pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02024-12-31 11pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-27 30pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 42pure
CommonStockParOrStatedValuePerShare02026-06-27 122USD/shares
PreferredStockParOrStatedValuePerShare02026-06-27 122USD/shares
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-02024-12-31 41pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02011-02-22 2pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseMealsAndEntertainment02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseResearchAndDevelopment02021-12-31 2pure
EffectiveIncomeTaxRateReconciliationRepatriationOfForeignEarnings02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationFdiiPercent02022-12-31 3pure
EffectiveIncomeTaxRateReconciliationTaxContingencies02025-12-31 9pure
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectPercent02025-12-31 1pure
LineOfCreditFacilityCommitmentFeePercentage02017-04-01 19pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential02025-12-31 42pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02025-12-31 42pure
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax02013-12-31 8USD
AcquisitionCosts02012-09-29 11USD
AmortizationOfIntangibleAssets02018-12-31 92USD
AssetImpairmentCharges02021-10-02 4USD
AvailableForSaleSecurities02017-12-31 30USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax02017-09-30 18USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss02017-12-31 10USD
AvailableForSaleSecuritiesGrossRealizedGains02015-09-26 4USD
BusinessCombinationAcquisitionRelatedCosts02014-12-31 9USD
BusinessCombinationBargainPurchaseGainRecognizedAmount02014-12-31 9USD
CapitalizedContractCostImpairmentLoss02026-06-27 68USD
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights02017-12-31 17shares
CommonStockDividendsPerShareDeclared02025-12-31 14USD/shares
DeferredTaxAssetsLiabilitiesNetCurrent02015-12-31 4USD
DeferredTaxLiabilitiesNoncurrent02015-12-31 4USD
DeferredTaxLiabilitiesOther02016-12-31 4USD
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes02022-12-31 30pure
EffectiveIncomeTaxRateReconciliationTaxSettlementsDomestic02015-12-31 9pure
FiniteLivedIntangibleAssetsNet02017-07-01 38USD
GainLossOnDispositionOfAssets02022-12-31 74USD
GainLossOnDispositionOfAssets102020-12-31 29USD
GainLossOnSaleOfInvestments02016-12-31 9USD
GainLossOnSalesOfAssetsAndAssetImpairmentCharges02020-09-26 4USD
GainLossRelatedToLitigationSettlement02018-12-31 17USD
GoodwillAcquiredDuringPeriod02012-12-31 2USD

What to be careful about

What this model itself distrusts about CALX's figures. Written by the derivation as it ran, not added afterwards.