Stock Scorer

Cal-Maine Foods, Inc. (CALM)

Every figure this model derived for CALM, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 151,220,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-05-30
cash 924,057,000 CashAndCashEquivalentsAtCarryingValue 2026-05-30
current assets 1,581,542,000 AssetsCurrent 2026-05-30
current liabilities 205,516,000 LiabilitiesCurrent 2026-05-30
equity 2,632,732,000 StockholdersEquity 2026-05-30
interest expense 612,000 InterestExpenseNonoperating 2025-05-31
ocf 479,753,000 NetCashProvidedByUsedInOperatingActivities 2026-05-30
revenue 2,911,632,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-05-30
sbc 5,300,000 AllocatedShareBasedCompensationExpense 2026-05-30

The ratios

The figures themselves rather than their scores — what somebody looking up CALM on one particular measure came for.

RatioValue
cash operating margin16.48
current ratio7.7
current ratio reported7.7
dilution pct-2.28
ebit cagr24.94
ebit yoy-77.21
ev ebit5.83
ev owner earnings6.31
ev sales0.7
fcf margin11.28
growth cv1.82
interest cover572.2
operating margin12.03
owner earnings margin11.1
revenue growth-31.68
revenue growth per share-30.09
roic16.19
rule of 40-19.65
sbc pct revenue0.18

Everything else this filing tags

400 more elements from CALM's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets3,107,570,0002026-05-30 120USD
LiabilitiesAndStockholdersEquity3,107,570,0002026-05-30 120USD
Revenues2,911,632,0002026-05-30 55USD
RetainedEarningsAccumulatedDeficit2,765,108,0002026-05-30 120USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest2,640,532,0002026-05-30 224USD
PropertyPlantAndEquipmentGross2,304,708,0002026-05-30 28USD
CostOfGoodsAndServicesSold2,239,583,0002026-05-30 104USD
SalesRevenueNet1,502,932,0002018-06-02 139USD
BusinessAcquisitionsProFormaRevenue1,344,279,0002013-06-01 5USD
PropertyPlantAndEquipmentNet1,318,335,0002026-05-30 120USD
CostOfGoodsSold1,141,886,0002018-06-02 91USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment986,373,0002026-05-30 28USD
AssetsFairValueDisclosure816,840,0002026-05-30 108USD
AvailableForSaleSecuritiesDebtSecurities816,840,0002026-05-30 72USD
AvailableForSaleSecuritiesDebtSecuritiesCurrent816,840,0002026-05-30 42USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities745,240,0002026-05-30 48USD
GrossProfit672,049,0002026-05-30 259USD
PaymentsToAcquireInvestments648,915,0002026-05-30 105USD
NetCashProvidedByUsedInInvestingActivities-503,884,0002026-05-30 87USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt503,677,0002026-02-28 30USD
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsFairValue474,328,0002026-05-30 46USD
Liabilities467,038,0002026-05-30 120USD
PaymentsToAcquireBusinessesNetOfCashAcquired427,794,0002026-05-30 93USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest411,004,0002026-05-30 172USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-386,877,0002026-05-30 51USD
InventoryNet375,265,0002026-05-30 120USD
NetCashProvidedByUsedInFinancingActivities-362,746,0002026-05-30 87USD
OperatingIncomeLoss350,186,0002026-05-30 203USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveFairValue342,512,0002026-05-30 40USD
SellingGeneralAndAdministrativeExpense329,291,0002026-05-30 195USD
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased320,700,0002026-05-30 2shares
ProfitLoss318,112,0002026-05-30 206USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest317,653,0002026-05-30 193USD
NetIncomeLoss316,682,0002026-05-30 269USD
ComprehensiveIncomeNetOfTax316,223,0002026-05-30 195USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares299,847,0002021-02-27 18shares
ReceivablesNetCurrent264,431,0002026-05-30 40USD
DeferredIncomeTaxLiabilities243,075,0002026-05-30 24USD
PaymentsOfDividends231,622,0002026-05-30 114USD
DeferredIncomeTaxLiabilitiesNet221,872,0002026-05-30 60USD
DeferredTaxLiabilities221,872,0002026-05-30 28USD
TreasuryStockValue217,767,0002026-05-30 120USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment180,377,0002026-05-30 28USD
AssetsFairValueDisclosureRecurring158,930,0002013-06-01 2USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis149,756,0002013-03-02 7USD
AvailableForSaleSecuritiesFairValueDisclosure142,842,0002013-08-31 1USD
IncreaseDecreaseInAccountsReceivable-139,753,0002026-05-30 9USD
AccountsReceivableNetCurrent136,249,0002026-05-30 98USD
OtherAssets132,231,0002019-06-01 16USD
AvailableForSaleSecurities131,488,0002021-02-27 20USD
TreasuryStockValueAcquiredCostMethod130,520,0002026-05-30 9USD
AvailableForSaleSecuritiesCurrent127,771,0002021-02-27 78USD
DepreciationDepletionAndAmortization124,342,0002026-05-30 135USD
CommonStockSharesAuthorized120,000,0002026-05-30 8shares
IncomeTaxesPaid119,927,0002026-05-30 25USD
IncomeTaxesPaidNet119,900,0002026-05-30 45USD
AccountsPayableAndAccruedLiabilitiesCurrent117,800,0002023-09-02 74USD
CostOfGoodsSoldDepreciation117,774,0002018-06-02 18USD
Dividends117,502,0002026-05-30 55USD
Depreciation116,600,0002026-05-30 42USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations115,085,0002019-06-01 48USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents113,542,0002026-05-30 108USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross110,560,0002021-02-27 4shares
ProductionAndDistributionCosts108,000,0002026-05-30 9USD
IncomeTaxesReceivable107,867,0002026-05-30 36USD
DividendsCommonStock105,548,0002016-02-27 12USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue104,586,0002014-11-29 10USD
AgriculturalRelatedInventoryPlantMaterial97,823,0002026-05-30 8USD
Goodwill97,059,0002026-05-30 135USD
AccountsPayableCurrent96,106,0002026-05-30 46USD
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable-94,810,0002026-05-30 9USD
IncomeTaxExpenseBenefit92,892,0002026-05-30 195USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet88,822,0002017-02-18 1USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue86,948,0002014-11-29 10USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate86,226,0002026-05-30 44USD
AdditionalPaidInCapitalCommonStock86,106,0002026-05-30 120USD
PaymentsToAcquireBusinessesGross85,822,0002017-02-18 7USD
ProceedsFromSaleMaturityAndCollectionsOfInvestments85,202,0002021-02-27 87USD
AgriculturalRelatedInventoryFeedAndSupplies84,769,0002026-05-30 112USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments82,980,0002013-03-02 23USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet82,493,0002017-02-18 1USD
IntangibleAssetsGrossExcludingGoodwill81,660,0002026-05-30 26USD
LitigationReserveCurrent80,750,0002018-03-03 9USD
RelatedPartyTransactionPurchasesFromRelatedParty79,419,0002016-05-28 12USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares79,328,0002021-02-27 7shares
SellingExpense77,500,0002023-06-03 33USD
CommonStockSharesIssued75,061,0002026-05-30 8shares
IntangibleAssetsNetExcludingGoodwill73,130,0002026-05-30 127USD
DeferredTaxAssetsLiabilitiesNet-70,953,0002014-05-31 4USD
ProceedsFromSaleOfAvailableForSaleSecurities69,900,0002019-08-31 65USD
DeferredTaxLiabilitiesNoncurrent67,684,0002019-08-31 60USD
DeferredIncomeTaxExpenseBenefit67,363,0002026-05-30 77USD
RevenueFromRelatedParties61,094,0002016-05-28 12USD
AccruedLiabilitiesCurrent61,039,0002026-05-30 30USD
NonoperatingIncomeExpense60,818,0002026-05-30 195USD
DeferredFederalIncomeTaxExpenseBenefit59,739,0002026-05-30 42USD
FiniteLivedIntangibleAssetsNet55,662,0002026-05-30 16USD
IntangibleAssetsNetIncludingGoodwill55,662,0002026-05-30 18USD
AccountsPayableAndOtherAccruedLiabilitiesCurrent53,025,0002026-02-28 16USD
GoodwillAcquiredDuringPeriod50,283,0002026-03-02 14USD
BusinessAcquisitionsProFormaNetIncomeLoss50,053,0002013-06-01 5USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment49,849,0002017-02-18 1USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedInventoryCosts49,478,0002026-05-30 28USD
CommonStockSharesOutstanding48,936,0002022-08-27 55shares
EmployeeRelatedLiabilitiesCurrent48,371,0002026-05-30 46USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-47,817,0002019-06-01 48USD
WeightedAverageNumberOfDilutedSharesOutstanding47,781,0002026-05-30 195shares
WeightedAverageNumberOfSharesOutstandingBasic47,650,0002026-05-30 195shares
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-46,452,0002019-06-01 48USD
InvestmentIncomeInterest46,175,0002026-05-30 18USD
BusinessCombinationConsiderationTransferred144,515,0002019-10-20 2USD
DeferredIncomeTaxesAndOtherTaxReceivableCurrent42,516,0002021-05-29 23USD
AccruedIncomeTaxesCurrent40,386,0002025-08-30 44USD
OtherLiabilitiesNoncurrent39,650,0002026-05-30 120USD
CostMethodInvestmentsRealizedGainLoss38,343,0002012-06-02 5USD
EquityMethodInvestmentDividendsOrDistributions-38,343,0002012-06-02 3USD
OtherAssetsNoncurrent37,504,0002026-05-30 120USD
InterestIncomeExpenseNet36,384,0002026-02-28 130USD
IncreaseDecreaseInInventories34,978,0002026-05-30 45USD
IncreaseDecreaseInOtherOperatingCapitalNet33,023,0002026-05-30 9USD
ProceedsFromIssuanceOfLongTermDebt30,000,0002010-05-29 1USD
CurrentFederalTaxExpenseBenefit29,749,0002026-05-30 42USD
TreasuryStockCommonShares28,080,0002026-05-30 14shares
IncreaseDecreaseInOtherAccruedLiabilities-28,000,0002014-05-31 3USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles26,400,0002017-02-18 1USD
TreasuryStockShares26,121,0002022-05-28 86shares
FiniteLivedIntangibleAssetsAccumulatedAmortization25,998,0002026-05-30 28USD
CurrentIncomeTaxExpenseBenefit25,529,0002026-05-30 42USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-25,213,0002021-02-27 10USD
PaymentsToAcquireIntangibleAssets24,776,0002026-05-30 3USD
DividendsCommonStockCash24,620,0002019-03-02 5USD
GainOnBusinessInterruptionInsuranceRecovery23,532,0002024-06-01 7USD
IncomeLossAttributableToParent23,400,0002018-03-03 4USD
FiniteLivedIntangibleAssetsGross23,028,0002013-06-01 2USD
CashAndCashEquivalentsPeriodIncreaseDecrease-22,861,0002019-08-31 74USD
DeferredTaxLiabilitiesCurrent21,796,0002016-02-27 38USD
LiabilitiesFairValueDisclosure21,500,0002026-05-30 19USD
DeferredTaxAssetsNet21,203,0002026-05-30 28USD
TaxesPayableCurrent20,700,0002018-03-03 1USD
AccountsAndOtherReceivablesNetCurrent20,315,0002026-05-30 42USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice18,818,0002012-09-01 1USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired18,818,0002013-06-01 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive18,797,0002026-05-30 8USD
PrepaidExpenseAndOtherAssetsCurrent17,789,0002026-05-30 120USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill17,468,0002026-05-30 2USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet16,318,0002012-09-01 1USD
InvestmentIncomeDividend14,267,0002013-03-02 4USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment14,059,0002013-06-01 2USD
DeferredTaxAssetsOther12,969,0002026-05-30 28USD
PatronageSourceEarnings11,670,0002026-05-30 42USD
SelfInsuranceReserveCurrent11,400,0002026-05-30 4USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions11,200,0002026-02-28 16USD
IncreaseDecreaseInOutstandingChecksOperatingActivities11,200,0002020-05-30 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingAfterYearFive10,984,0002020-05-30 6USD
PreferredStockSharesAuthorized10,000,0002026-05-30 3shares
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures9,182,0002026-02-28 118USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-8,338,0002026-05-30 45USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory8,278,0002017-02-18 1USD
DeferredTaxLiabilitiesOther8,244,0002026-05-30 28USD
ProceedsFromSaleAndCollectionOfNotesReceivable7,904,0002019-06-01 66USD
MinorityInterest7,800,0002026-05-30 110USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths7,735,0002026-05-30 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo7,665,0002026-05-30 8USD
DeferredStateAndLocalIncomeTaxExpenseBenefit7,624,0002026-05-30 42USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree7,602,0002026-05-30 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour7,512,0002026-05-30 8USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest-7,244,0002020-11-28 6USD
GuaranteeObligationsCurrentCarryingValue7,215,0002013-11-30 5USD
AmortizationOfIntangibleAssets6,765,0002026-05-30 42USD
DeferredCompensationArrangementWithIndividualRecordedLiability6,700,0002026-05-30 20USD
IncomeTaxReconciliationChangeInEnactedTaxRate-6,400,0002021-02-27 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive6,351,0002026-05-30 8USD
RestrictedCashCurrent6,300,0002026-05-30 3USD
ShareBasedCompensation5,757,0002026-05-30 18USD
EquityMethodInvestments5,600,0002026-05-30 28USD
StockIssued15,000,0002013-06-01 3USD
InterestAndDividendIncomeOperating4,962,0002020-05-30 27USD
NetIncomeLossAvailableToCommonStockholdersBasic4,934,0002021-02-27 36USD
PatronageRefunds-4,581,0002015-02-28 19USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares4,431,0002021-02-27 7shares
OtherOperatingActivitiesCashFlowStatement-4,425,0002026-05-30 94USD
AccretionAmortizationOfDiscountsAndPremiumsInvestments4,380,0002023-06-03 18USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes4,290,0002026-05-30 42USD
CurrentStateAndLocalTaxExpenseBenefit-4,220,0002026-05-30 42USD
NotesAssumed14,123,0002011-05-28 2USD
PledgedAssetsSeparatelyReportedSecuritiesPledgedUnderLetterOfCreditFacilitiesAtFairValue4,100,0002021-11-27 36USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities3,985,0002026-05-30 28USD
OperatingLeasesRentExpenseNet3,900,0002019-06-01 21USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory3,615,0002013-06-01 2USD
IncomeTaxReconciliationDeductionsQualifiedProductionActivities-3,566,0002021-05-29 28USD
DueFromAffiliates3,483,0002016-05-28 8USD
AdvertisingExpense3,400,0002023-06-03 33USD
AvailableForSaleSecuritiesNoncurrent3,400,0002019-06-01 10USD
ProceedsFromInsuranceSettlementOperatingActivities3,345,0002023-06-03 6USD
InsuranceRecoveries3,345,0002023-06-03 7USD
IncomeTaxReconciliationEquityInEarningsLossesOfUnconsolidatedSubsidiary3,295,0002014-05-31 3USD
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital3,253,0002026-05-30 54USD
BusinessCombinationConsiderationTransferredLiabilitiesIncurred3,000,0002017-02-18 1USD
OtherNonoperatingIncomeExpense2,973,0002026-05-30 189USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables2,800,0002014-05-31 1USD
GainsLossesOnExtinguishmentOfDebt-2,648,0002011-05-28 2USD
PaymentsOfDebtExtinguishmentCosts2,648,0002011-05-28 2USD
IncomeTaxReconciliationNondeductibleExpense2,627,0002026-05-30 1USD
PostemploymentBenefitsLiabilityCurrentAndNoncurrent2,600,0002024-06-01 23USD
DebtInstrumentCarryingAmount2,554,0002019-06-01 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths2,503,0002020-05-30 6USD
BusinessAcquisitionContingentConsiderationPotentialCashPayment2,500,0002012-09-01 1USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed2,500,0002013-06-01 1USD
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued12,500,0002013-06-01 3shares
LongTermDebtAndCapitalLeaseObligationsCurrent2,444,0002019-03-02 14USD
BusinessAcquisitionContingentConsiderationAtFairValue2,348,0002013-08-31 3USD
LongTermDebt2,337,0002019-06-01 42USD
LitigationSettlementAmountAwardedToOtherParty2,300,0002018-12-01 6USD
LongTermDebtFairValue2,249,0002019-06-01 42USD
GainOnSaleOfInvestments2,208,0002022-05-28 11USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree2,199,0002020-05-30 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo2,199,0002020-05-30 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour2,170,0002020-05-30 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive2,041,0002020-05-30 6USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities2,034,0002017-02-18 1USD
LegalFees2,000,0002020-05-30 29USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized2,000,0002020-11-28 2shares
PrepaidInsurance1,988,0002016-05-28 8USD
OperatingLeasesFutureMinimumPaymentsDue1,953,0002019-06-01 7USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition1,859,0002022-02-26 72USD
EmployeeStockOwnershipPlanESOPCashContributionsToESOP1,800,0002013-06-01 4USD
ProceedsFromSaleOfSecuritiesOperatingActivities1,739,0002023-06-03 12USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths1,696,0002019-06-01 7USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders1,652,0002021-05-29 28USD
DeferredTaxLiabilitiesInvestmentInNoncontrolledAffiliates1,618,0002026-05-30 28USD
DeferredCompensationArrangementWithIndividualCompensationExpense1,600,0002021-05-29 27USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue1,600,0002015-05-30 11USD
TreasuryStockSharesAcquired1,571,9502026-05-30 9shares
ProceedsFromDivestitureOfInterestInJointVenture1,550,0002025-03-01 6USD
ImpairedAssetsToBeDisposedOfByMethodOtherThanSaleAmountOfImpairmentLoss1,524,0002011-05-28 1USD
GainLossOnDispositionOfProperty-1,496,0002013-06-01 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue1,468,0002014-05-31 2USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue11,468,0002014-05-31 2USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-1,466,0002026-05-30 120USD
DueToAffiliateCurrentAndNoncurrent1,464,0002016-05-28 8USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest1,430,0002026-05-30 193USD
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity1,430,0002026-05-30 63USD
ShortTermLeaseCost1,409,0002022-05-28 21USD
IncomeTaxExaminationEstimateOfPossibleLoss1,400,0002021-05-29 1USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-1,392,0002014-05-31 3USD
GainLossOnSaleOfPropertyPlantEquipment-1,391,0002026-05-30 89USD
IncomeLossFromEquityMethodInvestments1,300,0002026-05-30 153USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax1,300,0002019-06-01 14USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant1,239,0482020-11-28 2shares
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsOtherThanGoodwill1,144,0002013-06-01 1USD
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent1,124,0002024-03-02 24USD
DeferredCompensationArrangementWithIndividualDistributionPaid1,100,0002026-05-30 18USD
RoyaltyIncomeNonoperating1,086,0002024-03-02 110USD
LesseeOperatingLeaseLiabilityPaymentsDue1,080,0002022-05-28 12USD
OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease-1,065,0002012-02-25 4USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax-1,065,0002012-02-25 4USD
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities-1,036,0002015-08-29 26USD
NoncontrollingInterestDecreaseFromDeconsolidation1,029,0002011-05-28 2USD
BusinessCombinationContingentConsiderationLiability1,024,0002015-11-28 20USD
LiabilitiesFairValueDisclosureRecurring1,024,0002015-11-28 21USD
OperatingLeaseLiability1,005,0002022-05-28 12USD
OperatingLeaseRightOfUseAsset1,005,0002022-05-28 21USD
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax1,000,0002019-06-01 16USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance979,0002026-05-30 26USD
NoncontrollingInterestIncreaseFromBusinessCombination979,0002026-02-28 3USD
DeferredTaxAssetsOtherComprehensiveLoss913,0002026-05-30 17USD
ProvisionForDoubtfulAccounts912,0002013-06-01 2USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures-910,0002020-05-30 15USD
PaymentsForRepurchaseOfCommonStock871,0002021-02-27 31USD
TreasuryStockValueAcquiredParValueMethod871,0002021-02-27 31USD
InvestmentCompanyVoluntaryPaymentByAffiliateLossReimbursement826,0002025-04-15 1USD
CostMethodInvestments768,0002021-05-29 2USD
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLossNetOfTax-767,0002018-06-02 54USD
CommonStockValue751,0002026-05-30 8USD
ImpairmentOfLongLivedAssetsHeldForUse736,0002012-06-02 5USD
AllowanceForDoubtfulAccountsReceivableCurrent719,0002026-05-30 112USD
CapitalLeaseObligationsNoncurrent705,0002020-02-29 6USD
IncomeTaxReconciliationOtherAdjustments699,0002025-05-31 43USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax-693,0002026-05-30 184USD
LongTermDebtAndCapitalLeaseObligations677,0002019-03-02 14USD
OperatingLeasePayments648,0002023-06-03 15USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease-647,0002012-02-25 10USD
LongTermDebtNoncurrent641,0002019-06-01 50USD
OperatingLeasesFutureMinimumPaymentsDueCurrent641,0002019-06-01 7USD
AccountsReceivableBilledForLongTermContractsOrPrograms639,0002014-05-31 2USD
OtherPrepaidExpenseCurrent624,0002016-05-28 8USD
OtherComprehensiveIncomeLossBeforeTax-623,0002026-05-30 68USD
InsuranceSettlementsReceivable599,0002014-08-30 2USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears593,0002019-06-01 7USD
InterestPaidNet561,0002023-06-03 52USD
AvailableForSaleSecuritiesGrossRealizedGains558,0002019-08-31 65USD
InterestCostsIncurred556,0002026-05-30 42USD
InterestExpense549,0002024-06-01 59USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths539,0002022-05-28 9USD
OperatingLeaseLiabilityNoncurrent533,0002022-05-28 21USD
ProceedsFromSaleOfTreasuryStock531,0002015-05-30 35USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears487,0002019-06-01 7USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal-476,0002021-02-27 52USD
OperatingLeaseLiabilityCurrent472,0002022-05-28 21USD
OtherComprehensiveIncomeLossNetOfTax-459,0002026-05-30 184USD
FinanceLeaseLiabilityPaymentsDue457,0002022-05-28 12USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit453,0002020-05-30 14USD
FinanceLeaseLiability438,0002022-05-28 12USD
ContractReceivableDueOneYearOrLess428,0002014-05-31 4USD
ContributionsFromNoncontrollingInterests421,0002011-05-28 2USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent418,0002012-02-25 4USD
ContractReceivableDueTwoToThreeYears401,0002013-06-01 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo380,0002022-05-28 12USD
ProceedsFromIncomeTaxRefunds373,0002022-05-28 25USD
FinanceLeaseRightOfUseAsset371,0002022-05-28 24USD
PaymentsForPurchaseOfSecuritiesOperatingActivities334,0002021-05-29 6USD
AvailableforsaleSecuritiesGrossUnrealizedGain332,0002013-03-02 7USD
ProceedsFromSaleOfPropertyPlantAndEquipment328,0002026-05-30 135USD
AvailableForSaleSecuritiesGrossUnrealizedLosses1314,0002013-03-02 7USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax296,0002011-11-26 6USD
IncomeTaxReconciliationTaxCredits251,0002026-05-30 1USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths239,0002022-05-28 9USD
FinanceLeaseLiabilityCurrent224,0002022-05-28 18USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour224,0002019-06-01 7USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue218,0002011-05-28 3USD
FinanceLeaseLiabilityPaymentsDueYearTwo218,0002022-05-28 12USD
DeferredFinanceCostsGross217,0002019-06-01 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree215,0002019-06-01 7USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears215,0002019-06-01 7USD
FinanceLeaseLiabilityNoncurrent214,0002022-05-28 18USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive214,0002018-06-02 5USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive214,0002019-06-01 6USD
ContractReceivableDueAfterOneYear211,0002014-05-31 4USD
ContractReceivableDueOneToTwoYears211,0002014-05-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber209,0022026-05-30 69shares
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo205,0002019-06-01 7USD
CapitalLeaseObligationsCurrent203,0002020-02-29 6USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear180,0002022-02-26 9USD
OperatingLeaseCost180,0002022-05-28 21USD
ContractReceivableDueThreeToFourYears164,0002013-06-01 1USD
OtherComprehensiveIncomeLossTax-164,0002026-05-30 141USD
LossFromCatastrophes156,0002024-11-30 6USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount145,0002021-11-27 17shares
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements138,0002021-02-27 44shares
StockIssuedDuringPeriodValueStockOptionsExercised137,0002015-05-30 12USD
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesIssuanceOfEquityBySubsidiaryToNoncontrollingInterests-135,0002020-05-30 1USD
MinorityInterestDecreaseFromRedemptions135,0002020-05-30 7USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment131,0002026-05-30 97shares
LesseeOperatingLeaseLiabilityPaymentsDueYearThree130,0002022-05-28 12USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1-120,0002015-08-29 43USD
DeferredCompensationArrangementWithIndividualDistributionsPaid102,0002016-05-28 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod89,8672026-05-30 33shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod88,5192026-05-30 40shares
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation87,0002016-05-28 21USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount75,0002022-05-28 12USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax-70,0002026-05-30 39USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear60,0002022-02-26 9USD
GainLossOnSaleOfInvestments-60,0002023-06-03 3USD
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent57,0002016-11-26 18USD
NotesAndLoansReceivableNetNoncurrent52,0002014-11-29 29USD
OtherAssetsCurrent49,0002016-05-28 8USD
FinanceLeaseRightOfUseAssetAmortization46,0002022-05-28 21USD
StockIssuedDuringPeriodSharesStockOptionsExercised46,0002015-05-30 5shares
LesseeOperatingLeaseLiabilityPaymentsDueYearFour26,0002022-05-28 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber23,0002014-05-31 2shares
FinanceLeaseLiabilityUndiscountedExcessAmount19,0002022-05-28 12USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears17,0002019-06-01 6USD
OperatingLeasesFutureMinimumPaymentsDueThereafter17,0002018-06-02 2USD
UnrealizedGainLossOnInvestments-17,0002023-06-03 12USD
StockIssuedDuringPeriodValueTreasuryStockReissued-9,0002014-03-01 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod5,0632026-05-30 40shares
AdjustmentsToAdditionalPaidInCapitalOther5,0002020-11-28 2USD
DerivativeFairValueOfDerivativeNet5,0002015-08-29 16USD
FinanceLeaseInterestExpense5,0002022-05-28 21USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive5,0002022-05-28 12USD
ProceedsFromContributionsFromParent5,0002021-02-27 4USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal2,0002026-05-30 18USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue842026-05-30 40USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue762026-05-30 33USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue752026-05-30 69USD/shares
SharePrice752026-05-30 5USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue562026-05-30 40USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue442021-02-27 7USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue402021-02-27 7USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue392021-02-27 18USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue382021-02-27 4USD/shares
EarningsPerShareBasic72026-05-30 259USD/shares
EarningsPerShareDiluted72026-05-30 259USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice62014-05-31 2USD/shares
LossContingencyPendingClaimsNumber52017-06-03 1case
LossContingencyNumberOfPlaintiffs42016-10-04 1plaintiff
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice32014-05-31 9USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice32015-05-30 5USD/shares
CommonStockDividendsPerShareDeclared22026-05-30 61USD/shares
CommonStockDividendsPerShareCashPaid22026-02-28 85USD/shares
BusinessAcquisitionProFormaEarningsPerShareBasic22013-06-01 5USD/shares
BusinessAcquisitionProFormaEarningsPerShareDiluted22013-06-01 5USD/shares
LossContingencyNumberOfDefendants22013-03-02 3defendant
StockholdersEquityNoteStockSplitConversionRatio122016-05-28 10pure
NumberOfOperatingSegments12026-05-12 5Item
NumberOfReportableSegments12026-05-12 5Item
DividendsPayableAmountPerShare12022-08-27 2USD/shares
MinorityInterestOwnershipPercentageByParent02013-11-30 5pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate02015-05-30 11pure
EffectiveIncomeTaxRateContinuingOperations02026-05-30 7pure

What to be careful about

What this model itself distrusts about CALM's figures. Written by the derivation as it ran, not added afterwards.