Caleres, Inc (CAL)
Every figure this model derived for CAL, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-02.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 54,395,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-05-02 |
| cash | 37,737,000 | CashAndCashEquivalentsAtCarryingValue |
2026-05-02 |
| current assets | 912,598,000 | AssetsCurrent |
2026-05-02 |
| current liabilities | 883,234,000 | LiabilitiesCurrent |
2026-05-02 |
| equity | 612,076,000 | StockholdersEquity |
2026-05-02 |
| interest expense | 17,700,000 | InterestPaidNet |
2026-01-31 |
| ocf | 81,055,000 | NetCashProvidedByUsedInOperatingActivities |
2026-05-02 |
| revenue | 2,810,231,000 | RevenueFromContractWithCustomerIncludingAssessedTax |
2026-05-02 |
| sbc | 12,331,000 | ShareBasedCompensation |
2026-05-02 |
The ratios
The figures themselves rather than their scores — what somebody looking up CAL on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 2.43 |
| current ratio | 1.03 |
| current ratio reported | 1.03 |
| dilution pct | -2.98 |
| ebit cagr | -66.01 |
| ebit yoy | -95.75 |
| ev ebit | 58.6 |
| ev owner earnings | 26.06 |
| ev sales | 0.13 |
| fcf margin | 0.95 |
| growth cv | 2.13 |
| interest cover | 0.36 |
| operating margin | 0.23 |
| owner earnings margin | 0.51 |
| revenue growth | 4.95 |
| revenue growth per share | 8.17 |
| roic | 0.88 |
| rule of 40 | 5.18 |
| sbc pct revenue | 0.44 |
Everything else this filing tags
400 more elements from CAL's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
BusinessAcquisitionsProFormaRevenue | 2,972,990,000 | 2019-02-02 | 12 | USD |
Assets | 2,022,086,000 | 2026-05-02 | 178 | USD |
LiabilitiesAndStockholdersEquity | 2,022,086,000 | 2026-05-02 | 165 | USD |
CostOfGoodsSold | 1,678,502,000 | 2019-02-02 | 103 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 880,522,000 | 2019-05-04 | 9 | USD |
NoncurrentAssets | 765,266,000 | 2026-01-31 | 42 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 693,474,000 | 2026-01-31 | 9 | USD |
Revenues | 677,754,000 | 2019-05-04 | 81 | USD |
SalesRevenueGoodsNet | 677,754,000 | 2019-05-04 | 160 | USD |
InventoryFinishedGoods | 625,219,000 | 2019-11-02 | 6 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 619,372,000 | 2026-05-02 | 245 | USD |
PropertyPlantAndEquipmentGross | 619,346,000 | 2026-01-31 | 115 | USD |
InventoryNet | 609,102,000 | 2026-05-02 | 165 | USD |
LineOfCreditFacilityMaximumBorrowingCapacity | 600,000,000 | 2016-01-30 | 12 | USD |
OperatingLeaseLiability | 594,631,000 | 2026-01-31 | 10 | USD |
InventoryFinishedGoodsNetOfReserves | 593,546,000 | 2026-05-02 | 97 | USD |
OperatingLeaseRightOfUseAsset | 571,812,000 | 2026-05-02 | 84 | USD |
LineOfCreditFacilityRemainingBorrowingCapacity | 531,300,000 | 2016-10-29 | 12 | USD |
LiabilitiesNoncurrent | 519,480,000 | 2026-05-02 | 165 | USD |
DebtLongtermAndShorttermCombinedAmount | 516,046,000 | 2019-05-04 | 27 | USD |
DebtInstrumentFairValue | 501,200,000 | 2019-11-02 | 29 | USD |
OperatingLeaseLiabilityNoncurrent | 475,069,000 | 2026-05-02 | 80 | USD |
IntangibleAssetsGrossExcludingGoodwill | 463,888,000 | 2026-05-02 | 109 | USD |
RetainedEarningsAccumulatedDeficit | 430,012,000 | 2026-05-02 | 165 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 416,407,000 | 2026-01-31 | 115 | USD |
FiniteLivedIntangibleAssetsGross | 391,088,000 | 2020-02-01 | 5 | USD |
CostOfGoodsAndServicesSold | 351,127,000 | 2026-05-02 | 93 | USD |
LinesOfCreditCurrent | 347,500,000 | 2026-05-02 | 149 | USD |
DefinedBenefitPlanFairValueOfPlanAssets | 317,630,000 | 2026-01-31 | 15 | USD |
GrossProfit | 315,472,000 | 2026-05-02 | 259 | USD |
ShorttermDebtFairValue | 295,000,000 | 2019-11-02 | 27 | USD |
FiniteLivedIntangibleAssetsNet | 294,304,000 | 2020-02-01 | 4 | USD |
SellingGeneralAndAdministrativeExpense | 293,729,000 | 2026-05-02 | 195 | USD |
AccountsPayableCurrent | 289,071,000 | 2019-05-04 | 88 | USD |
DeferredIncomeTaxLiabilities | 259,242,000 | 2026-01-31 | 28 | USD |
DeferredTaxAssetsGross | 245,661,000 | 2026-01-31 | 28 | USD |
DeferredTaxAssetsNet | 236,936,000 | 2026-01-31 | 28 | USD |
LongTermDebtFairValue | 206,200,000 | 2019-11-02 | 70 | USD |
AccruedLiabilitiesCurrent | 204,483,000 | 2026-05-02 | 165 | USD |
IntangibleAssetsNetIncludingGoodwill | 201,884,000 | 2026-05-02 | 154 | USD |
PropertyPlantAndEquipmentNet | 201,691,000 | 2026-05-02 | 165 | USD |
DebtInstrumentFaceAmount | 200,000,000 | 2015-08-01 | 2 | USD |
AdditionalPaidInCapitalCommonStock | 199,545,000 | 2026-05-02 | 165 | USD |
SeniorLongTermNotes | 198,046,000 | 2019-05-04 | 88 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 192,041,000 | 2026-01-31 | 5 | USD |
AccountsPayableTradeCurrent | 190,514,000 | 2026-05-02 | 77 | USD |
IntangibleAssetsNetExcludingGoodwill | 185,890,000 | 2026-05-02 | 154 | USD |
OtherAccruedLiabilitiesCurrent | 181,344,000 | 2020-05-02 | 5 | USD |
AccountsReceivableNetCurrent | 173,912,000 | 2026-05-02 | 71 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 173,891,000 | 2019-02-02 | 8 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 171,793,000 | 2026-05-02 | 115 | USD |
OperatingLeasesRentExpenseMinimumRentals | 171,410,000 | 2019-02-02 | 24 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 168,164,000 | 2019-05-04 | 9 | USD |
MarketingAndAdvertisingExpense | 164,600,000 | 2026-01-31 | 42 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 159,990,000 | 2019-05-04 | 9 | USD |
ReceivablesNetCurrent | 145,333,000 | 2020-05-02 | 99 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 142,499,000 | 2020-05-02 | 81 | USD |
OperatingLeaseExpense | 139,380,000 | 2019-11-02 | 5 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 136,421,000 | 2026-01-31 | 9 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 135,705,000 | 2019-05-04 | 9 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 135,575,000 | 2026-01-31 | 5 | USD |
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear | 135,036,000 | 2019-05-04 | 1 | USD |
OperatingLeaseLiabilityCurrent | 126,715,000 | 2026-05-02 | 80 | USD |
ProceedsFromLinesOfCredit | 125,250,000 | 2026-05-02 | 135 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 113,185,000 | 2019-05-04 | 9 | USD |
OtherExpenses | 107,444,000 | 2026-05-02 | 18 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill | 102,900,000 | 2017-01-28 | 5 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 102,482,000 | 2026-01-31 | 9 | USD |
CommonStockSharesAuthorized | 100,000,000 | 2026-01-31 | 30 | shares |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 98,843,000 | 2026-01-31 | 9 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 94,496,000 | 2019-05-04 | 9 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 87,392,000 | 2026-05-02 | 77 | USD |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent | 86,543,000 | 2026-05-02 | 78 | USD |
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter | 83,110,000 | 2014-02-01 | 2 | USD |
DefinedBenefitPlanAmountsRecognizedInBalanceSheet | 79,100,000 | 2021-01-30 | 2 | USD |
CapitalizedComputerSoftwareAccumulatedAmortization | 78,800,000 | 2026-01-31 | 14 | USD |
TreasuryStockValueAcquiredCostMethod | 77,800,000 | 2019-05-04 | 14 | USD |
RepaymentsOfLinesOfCredit | 74,250,000 | 2026-05-02 | 135 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 73,715,000 | 2026-01-31 | 9 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | 68,416,000 | 2018-11-03 | 5 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 64,616,000 | 2021-07-31 | 132 | USD |
SegmentExpenditureAdditionToLongLivedAssets | 63,744,000 | 2026-01-31 | 9 | USD |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | 61,071,000 | 2024-08-03 | 161 | USD |
OperatingLeasesRentExpenseNet | 59,687,000 | 2019-05-04 | 25 | USD |
EmployeeRelatedLiabilitiesCurrent | 58,279,000 | 2026-01-31 | 30 | USD |
IndefiniteLivedIntangibleAssetsExcludingGoodwill | 58,100,000 | 2019-11-02 | 72 | USD |
LeaseCost | 56,118,000 | 2026-05-02 | 83 | USD |
PaymentsToAcquireProductiveAssets | 55,913,000 | 2023-01-28 | 33 | USD |
PrepaidExpenseAndOtherAssets | 54,902,000 | 2019-05-04 | 88 | USD |
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries | 53,400,000 | 2017-01-28 | 1 | USD |
DepreciationDepletionAndAmortization | 53,280,000 | 2024-02-03 | 36 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 53,240,000 | 2026-01-31 | 9 | USD |
DeferredTaxLiabilitiesDeferredExpenseCapitalizedInventoryCosts | 53,058,000 | 2026-01-31 | 28 | USD |
SalesReturnsAndAllowancesGoods | 51,100,000 | 2018-02-03 | 18 | USD |
RestructuringAndRelatedCostExpectedCost | 50,000,000 | 2012-10-27 | 2 | USD |
DeferredTaxLiabilitiesGrossNoncurrent | 49,986,000 | 2019-02-02 | 13 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 48,312,000 | 2019-11-02 | 2 | USD |
RestructuringAndRelatedCostCostIncurredToDate | 46,200,000 | 2012-10-27 | 2 | USD |
OperatingLeasePayments | 45,200,000 | 2026-05-02 | 59 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 44,900,000 | 2026-05-02 | 28 | USD |
NetCashProvidedByUsedInFinancingActivities | 44,290,000 | 2026-05-02 | 135 | USD |
OperatingLeaseCost | 43,720,000 | 2026-05-02 | 79 | USD |
NotionalAmountOfForeignCurrencyCashFlowHedgeDerivatives | 42,316,000 | 2013-05-04 | 11 | USD |
SharesOutstanding | 42,233,845 | 2019-05-04 | 24 | shares |
OtherAssetsNoncurrent | 41,937,000 | 2026-05-02 | 165 | USD |
MinorityInterestDecreaseFromRedemptions | -40,001,000 | 2011-01-29 | 2 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | -39,300,000 | 2026-01-31 | 42 | USD |
SeniorNotesCurrent | 39,157,000 | 2015-08-01 | 1 | USD |
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent | 38,673,000 | 2013-05-04 | 9 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 38,331,000 | 2026-01-31 | 30 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 37,737,000 | 2026-05-02 | 96 | USD |
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity | 37,335,000 | 2013-05-04 | 13 | USD |
SupplierFinanceProgramObligationDecreaseSettlement | 35,503,000 | 2026-05-02 | 13 | USD |
IncreaseDecreaseInReceivables | 35,299,000 | 2026-05-02 | 135 | USD |
CommonStockSharesOutstanding | 33,850,012 | 2026-01-31 | 30 | shares |
InventoryValuationReserves | 33,200,000 | 2026-01-31 | 6 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 32,750,000 | 2026-05-02 | 182 | shares |
PaymentsToMinorityShareholders | 32,692,000 | 2011-01-29 | 4 | USD |
WeightedAverageNumberOfSharesOutstandingBasic | 32,620,000 | 2026-05-02 | 182 | shares |
DeferredTaxLiabilitiesCurrent | 32,500,000 | 2016-01-30 | 2 | USD |
DeferredTaxLiabilitiesGrossCurrent | 32,500,000 | 2016-01-30 | 7 | USD |
DeferredTaxLiabilitiesNoncurrent | 31,136,000 | 2012-01-28 | 2 | USD |
DeferredIncomeTaxLiabilitiesNet | 28,235,000 | 2026-05-02 | 68 | USD |
LineOfCreditFacilityMaximumMonthendOutstandingAmount | 28,000,000 | 2016-01-30 | 8 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | 27,100,000 | 2026-01-31 | 42 | USD |
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsNet | 27,057,000 | 2013-05-04 | 9 | USD |
DeferredTaxAssetsGoodwillAndIntangibleAssets | 26,914,000 | 2026-01-31 | 17 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | -26,700,000 | 2024-02-03 | 5 | USD |
OperatingIncomeLoss | 23,869,000 | 2026-05-02 | 195 | USD |
ContractWithCustomerRefundLiability | 22,698,000 | 2026-05-02 | 77 | USD |
DeferredTaxLiabilities | 22,306,000 | 2026-01-31 | 22 | USD |
SupplierFinanceProgramObligationIncrease | 22,102,000 | 2026-05-02 | 13 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 20,353,000 | 2026-05-02 | 95 | USD |
DeferredTaxAssetsLiabilitiesNet | -19,840,000 | 2015-01-31 | 6 | USD |
InterestPaid | 19,700,000 | 2024-02-03 | 36 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities | 19,159,000 | 2026-01-31 | 28 | USD |
InventoryRawMaterials | 19,005,000 | 2019-11-02 | 6 | USD |
CooperativeAdvertisingExpense | 18,800,000 | 2026-01-31 | 39 | USD |
DefinedBenefitPlanActuarialGainLoss | 18,400,000 | 2015-01-31 | 1 | USD |
InterestExpense | 18,277,000 | 2019-02-02 | 92 | USD |
AllowanceForDoubtfulAccountsReceivable | 17,945,000 | 2026-05-02 | 87 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -17,815,000 | 2026-05-02 | 183 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 17,270,000 | 2026-01-31 | 23 | USD |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities | -17,230,000 | 2026-05-02 | 135 | USD |
RestructuringCostsAndAssetImpairmentCharges | 17,200,000 | 2013-05-04 | 1 | USD |
ValuationAllowancesAndReservesBalance | 17,109,000 | 2026-05-02 | 88 | USD |
RevenueRecognitionSalesReturnsReserveForSalesReturns | 16,621,000 | 2019-05-04 | 11 | USD |
InformationTechnologyAndDataProcessing | 16,338,000 | 2026-05-02 | 18 | USD |
OtherLiabilitiesNoncurrent | 16,176,000 | 2026-05-02 | 165 | USD |
SiteContingencyAccrualUndiscountedAmount | 16,100,000 | 2012-10-27 | 1 | USD |
Goodwill | 15,994,000 | 2026-05-02 | 154 | USD |
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour | 15,988,000 | 2014-02-01 | 2 | USD |
CustomerLoyaltyProgramLiabilityCurrent | 15,700,000 | 2019-05-04 | 13 | USD |
InventoryLIFOReserve | 15,700,000 | 2026-05-02 | 51 | USD |
ComprehensiveIncomeNetOfTax | 15,038,000 | 2026-05-02 | 184 | USD |
InventoryRawMaterialsNetOfReserves | 14,760,000 | 2026-05-02 | 97 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | 14,379,000 | 2026-05-02 | 187 | USD |
NetIncomeLoss | 14,277,000 | 2026-05-02 | 264 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 14,220,000 | 2026-01-31 | 14 | USD |
AccruedIncomeTaxesCurrent | 14,022,000 | 2026-05-02 | 75 | USD |
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo | 13,809,000 | 2014-02-01 | 2 | USD |
ProfitLoss | 13,750,000 | 2026-05-02 | 259 | USD |
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive | 13,702,000 | 2014-02-01 | 2 | USD |
CumulativeEffectOnRetainedEarningsNetOfTax1 | -13,436,000 | 2020-02-01 | 1 | USD |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax | -12,600,000 | 2013-05-04 | 2 | USD |
AssetsHeldForSaleCurrent | 12,496,000 | 2013-05-04 | 2 | USD |
InvestmentIncomeInterest | 12,308,000 | 2019-02-02 | 92 | USD |
OtherIncome | 12,308,000 | 2019-02-02 | 3 | USD |
VariableLeaseCost | 12,144,000 | 2026-05-02 | 84 | USD |
Depreciation | 12,071,000 | 2026-05-02 | 135 | USD |
SupplierFinanceProgramObligationCurrent | 11,912,000 | 2026-05-02 | 22 | USD |
DefinedBenefitPlanPlanAmendments | -11,700,000 | 2015-01-31 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear | 11,700,000 | 2026-05-02 | 12 | USD |
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree | 11,697,000 | 2014-02-01 | 2 | USD |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax | -11,512,000 | 2014-02-01 | 13 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 11,500,000 | 2026-05-02 | 35 | USD |
GainLossOnDispositionOfAssets1 | 11,500,000 | 2014-02-01 | 6 | USD |
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths | 11,467,000 | 2014-02-01 | 2 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 11,300,000 | 2026-05-02 | 19 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 11,300,000 | 2026-05-02 | 35 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 11,300,000 | 2026-05-02 | 36 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 11,300,000 | 2026-05-02 | 38 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions | 11,100,000 | 2015-01-31 | 3 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 11,006,000 | 2021-01-30 | 18 | USD |
AccrualForEnvironmentalLossContingencies | 11,000,000 | 2014-02-01 | 2 | USD |
GoodwillAcquiredDuringPeriod | 11,000,000 | 2026-05-02 | 8 | USD |
SelfInsuranceReserve | 11,000,000 | 2026-01-31 | 28 | USD |
OperatingLossCarryforwards | 10,700,000 | 2026-01-31 | 10 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 10,683,000 | 2026-01-31 | 28 | USD |
TreasuryStockCommonShares | 10,597,000 | 2024-02-03 | 4 | shares |
DisposalGroupIncludingDiscontinuedOperationGoodwill | 10,295,000 | 2013-05-04 | 9 | USD |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates | 10,120,000 | 2015-01-31 | 2 | USD |
DeferredTaxAssetsNetNoncurrent | 9,833,000 | 2019-02-02 | 13 | USD |
DueFromBanks | 9,400,000 | 2026-01-31 | 6 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions | 9,300,000 | 2015-01-31 | 1 | USD |
DividendsCommonStock | 9,007,000 | 2012-10-27 | 2 | USD |
IncomeTaxPaidFederalAfterRefundReceived | 9,000,000 | 2026-01-31 | 1 | USD |
FederalIncomeTaxExpenseBenefitContinuingOperations | -8,784,000 | 2026-01-31 | 42 | USD |
DeferredTaxAssetsValuationAllowance | 8,725,000 | 2026-01-31 | 28 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 8,655,000 | 2026-05-02 | 135 | USD |
NetCashProvidedByUsedInInvestingActivities | -8,629,000 | 2026-05-02 | 135 | USD |
TreasuryStockShares | 8,451,650 | 2022-01-29 | 22 | shares |
DeferredTaxAssetsInventory | 8,125,000 | 2026-01-31 | 28 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 7,968,000 | 2026-05-02 | 54 | USD |
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax | -7,640,000 | 2016-01-30 | 28 | USD |
NotesAndLoansReceivableNetCurrent | 7,500,000 | 2014-12-12 | 3 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts | 7,484,000 | 2026-01-31 | 28 | USD |
ForeignIncomeTaxExpenseBenefitContinuingOperations | 7,473,000 | 2026-01-31 | 42 | USD |
StockIssuedDuringPeriodValuePurchaseOfAssets | 7,309,000 | 2011-01-29 | 2 | USD |
MinorityInterest | 7,296,000 | 2026-05-02 | 165 | USD |
CurrentForeignTaxExpenseBenefit | 7,279,000 | 2026-01-31 | 18 | USD |
CooperativeAdvertisingAmount | 7,200,000 | 2026-01-31 | 42 | USD |
NotesReceivableFairValueDisclosure | 7,200,000 | 2015-10-31 | 4 | USD |
PropertyPlantAndEquipmentDisposals | 7,111,000 | 2015-08-01 | 1 | USD |
CostMethodInvestmentsOriginalCost | 7,000,000 | 2017-01-28 | 8 | USD |
CostMethodInvestmentsRealizedLosses | 7,000,000 | 2017-01-28 | 1 | USD |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates | 7,000,000 | 2017-01-28 | 9 | USD |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable | 6,939,000 | 2026-05-02 | 79 | USD |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax | 6,900,000 | 2013-02-02 | 3 | USD |
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentLiabilities | 6,768,000 | 2013-05-04 | 9 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent | 6,768,000 | 2013-05-04 | 9 | USD |
InventoriesPropertyHeldForSaleCurrent | 6,727,000 | 2013-05-04 | 1 | USD |
IncomeTaxExpenseBenefit | 6,603,000 | 2026-05-02 | 195 | USD |
LettersOfCreditOutstandingAmount | 6,500,000 | 2016-10-29 | 12 | USD |
LitigationSettlementExpense | 6,500,000 | 2013-05-04 | 1 | USD |
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueChangeInEstimateOfTransactionPrice | 6,400,000 | 2018-02-04 | 4 | USD |
CapitalizedComputerSoftwareAmortization | -6,392,000 | 2014-08-02 | 29 | USD |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition | 6,331,000 | 2018-02-03 | 1 | USD |
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax | 5,900,000 | 2013-02-02 | 3 | USD |
DiscontinuedOperationTaxExpenseBenefitFromProvisionForGainLossOnDisposal | 5,900,000 | 2015-01-31 | 7 | USD |
IncomeTaxReconciliationDeductions | 5,900,000 | 2019-02-02 | 3 | USD |
ImpairmentOfIntangibleAssetsFinitelived | 5,777,000 | 2013-02-02 | 3 | USD |
IndefiniteLivedIntangibleAssetsImpairmentLosses | -5,777,000 | 2012-10-27 | 3 | USD |
IncomeTaxReceivable | 5,700,000 | 2012-01-28 | 3 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 5,633,000 | 2012-01-28 | 3 | USD |
DeferredIncomeTaxAssetsNet | 5,621,000 | 2026-05-02 | 46 | USD |
SalesDiscountsGoods | 5,500,000 | 2019-02-02 | 21 | USD |
BusinessAcquisitionsProFormaNetIncomeLoss | 5,432,000 | 2019-02-02 | 12 | USD |
LiabilitiesOfAssetsHeldForSale | 5,306,000 | 2013-05-04 | 2 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1 | 5,200,000 | 2015-01-31 | 3 | USD |
FiniteLivedIntangibleAssetsAcquired | 5,000,000 | 2012-10-27 | 1 | USD |
PaymentsToAcquireBusinessesGross | 5,000,000 | 2013-02-02 | 4 | USD |
AccruedLiabilitiesForUnredeeemedGiftCards | 4,944,000 | 2019-05-04 | 11 | USD |
TreasuryStockValue | -4,921,000 | 2015-08-01 | 3 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 4,900,000 | 2015-01-31 | 1 | USD |
DeferredFederalIncomeTaxExpenseBenefit | -4,820,000 | 2026-01-31 | 42 | USD |
InterestIncomeExpenseNet | -4,682,000 | 2026-05-02 | 58 | USD |
AllocatedShareBasedCompensationExpenseNetOfTax | 4,554,000 | 2016-01-30 | 12 | USD |
IncomeTaxesReceivable | 4,455,000 | 2026-05-02 | 87 | USD |
ProceedsFromDivestitureOfBusinesses | 4,400,000 | 2014-12-12 | 7 | USD |
CashDivestedFromDeconsolidation | 4,370,000 | 2013-11-02 | 2 | USD |
CapitalizedComputerSoftwareNet | 4,147,000 | 2026-01-31 | 42 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 4,100,000 | 2015-01-31 | 1 | USD |
LongTermPurchaseCommitmentMinimumQuantityRequired | 4,000,000 | 2014-08-02 | 6 | item |
LongTermPurchaseCommitmentMinimumQuantityRequired | 4,000,000 | 2014-11-01 | 2 | pair_of_shoes |
CurrentFederalTaxExpenseBenefit | -3,964,000 | 2026-01-31 | 42 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 3,951,000 | 2026-05-02 | 38 | USD |
GainLossOnSaleOfPropertyPlantEquipment | 3,900,000 | 2026-05-02 | 2 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | -3,862,000 | 2026-01-31 | 115 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 3,800,000 | 2015-01-31 | 3 | USD |
InterestIncomeExpenseNonoperatingNet | -3,778,000 | 2024-05-04 | 48 | USD |
DeferredAdvertisingCosts | 3,700,000 | 2019-02-02 | 14 | USD |
DebtIssuanceCosts | -3,650,000 | 2015-08-01 | 1 | USD |
LineOfCreditFacilityAverageOutstandingAmount | 3,600,000 | 2016-01-30 | 8 | USD |
TaxesPayableCurrent | 3,599,000 | 2017-01-28 | 7 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | -3,584,000 | 2025-02-01 | 41 | USD |
DeferredFinanceCostsNet | 3,500,000 | 2016-01-30 | 5 | USD |
GainLossOnDispositionOfAssets | 3,337,000 | 2026-05-02 | 117 | USD |
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions | 3,200,000 | 2015-01-31 | 9 | USD |
PrepaidAdvertising | 3,200,000 | 2026-01-31 | 14 | USD |
PaymentsForRepurchaseOfCommonStock | 3,123,000 | 2026-05-02 | 109 | USD |
StockRepurchasedAndRetiredDuringPeriodValue | 3,123,000 | 2026-05-02 | 70 | USD |
CashAcquiredFromAcquisition | 3,121,000 | 2012-01-28 | 8 | USD |
CapitalLeasedAssetsGross | 3,100,000 | 2019-02-02 | 1 | USD |
GainLossOnSaleOfBusiness | 3,100,000 | 2015-01-31 | 2 | USD |
UnamortizedDebtIssuanceExpense | 3,100,000 | 2016-10-29 | 9 | USD |
UndistributedEarningsAllocatedToParticipatingSecurities | 3,068,000 | 2015-01-31 | 29 | USD |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease | 2,941,000 | 2012-01-28 | 3 | USD |
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense | 2,937,000 | 2016-01-30 | 12 | USD |
PaymentsOfDebtIssuanceCosts | 2,920,000 | 2026-01-31 | 56 | USD |
InventoryLIFOReservePeriodCharge | 2,900,000 | 2021-01-30 | 1 | USD |
AmortizationOfIntangibleAssets | 2,871,000 | 2026-05-02 | 173 | USD |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition | 2,747,000 | 2026-05-02 | 105 | USD |
AllocatedShareBasedCompensationExpense | 2,700,000 | 2026-05-02 | 138 | USD |
IncomeTaxesPaidNet | -2,619,000 | 2026-01-31 | 37 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -2,567,000 | 2026-01-31 | 42 | USD |
PaymentsForRepurchaseOfOtherEquity | 2,559,000 | 2019-05-04 | 25 | USD |
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased | 2,500,000 | 2019-05-04 | 15 | shares |
DeferredTaxLiabilitiesOther | 2,404,000 | 2026-01-31 | 28 | USD |
BusinessExitCosts1 | 2,400,000 | 2019-02-02 | 1 | USD |
DividendsCommonStockCash | 2,354,000 | 2026-05-02 | 117 | USD |
PaymentsOfDividendsCommonStock | 2,354,000 | 2026-05-02 | 135 | USD |
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentInventory | 2,300,000 | 2026-01-31 | 1 | USD |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation | 2,251,000 | 2017-01-28 | 20 | USD |
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet | 2,251,000 | 2017-01-28 | 1 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | -2,204,000 | 2025-02-01 | 8 | USD |
AssetsHeldInTrust | 2,200,000 | 2014-02-01 | 4 | USD |
DeferredCompensationLiabilityCurrentAndNoncurrent | 2,200,000 | 2014-02-01 | 4 | USD |
DefinedBenefitPlanNetPeriodicBenefitCost | 2,200,000 | 2018-02-03 | 1 | USD |
RestructuringCharges | -2,126,000 | 2026-05-02 | 141 | USD |
ProceedsFromIssuanceOfCommonStock | -2,083,000 | 2026-05-02 | 63 | USD |
DefinedBenefitPlanBenefitObligation | 2,000,000 | 2018-07-06 | 2 | USD |
OtherOperatingActivitiesCashFlowStatement | -1,818,000 | 2026-05-02 | 135 | USD |
DeferredTaxLiabilitiesDeferredExpenseCapitalizedSoftware | 1,801,000 | 2026-01-31 | 28 | USD |
OtherDepreciationAndAmortization | 1,733,000 | 2019-05-04 | 25 | USD |
DeferredTaxAssetsTaxCreditCarryforwards | 1,700,000 | 2015-10-31 | 2 | USD |
ProceedsFromStockOptionsExercised | -1,700,000 | 2013-02-02 | 11 | USD |
RevenueRecognitionGiftCardsBreakage | 1,700,000 | 2018-02-03 | 17 | USD |
IncreaseDecreaseInInventories | 1,630,000 | 2026-05-02 | 135 | USD |
OtherComprehensiveIncomeDefinedBenefitPlansTax | 1,555,000 | 2012-01-28 | 3 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | -1,540,000 | 2026-01-31 | 42 | USD |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax | -1,529,000 | 2016-01-30 | 7 | USD |
LossContingencyRangeOfPossibleLossMaximum | 1,500,000 | 2016-01-30 | 5 | USD |
OperatingLossCarryforwardsValuationAllowance | 1,500,000 | 2019-02-02 | 7 | USD |
OtherTaxExpenseBenefit | 1,400,000 | 2020-02-01 | 43 | USD |
DeferredTaxAssetsTaxDeferredExpenseOther | 1,378,000 | 2026-01-31 | 28 | USD |
ValuationAllowancesAndReservesAdjustments | 1,367,000 | 2016-01-30 | 3 | USD |
IncomeTaxReconciliationTaxSettlementsOther | 1,300,000 | 2018-02-03 | 1 | USD |
CapitalizedComputerSoftwareAmortization1 | 1,242,000 | 2026-05-02 | 63 | USD |
AssetsHeldForSalePropertyPlantAndEquipment | 1,225,000 | 2013-05-04 | 1 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax | 1,224,000 | 2019-02-02 | 12 | USD |
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount | 1,200,000 | 2026-05-02 | 25 | USD |
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased | 1,200,000 | 2018-02-03 | 6 | shares |
OtherNonoperatingIncomeExpense | 1,166,000 | 2026-05-02 | 83 | USD |
OtherOperatingIncomeExpenseNet | 1,166,000 | 2026-05-02 | 106 | USD |
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate | 1,100,000 | 2016-01-30 | 12 | USD |
OtherAssetsHeldForSaleCurrent | 1,092,000 | 2013-05-04 | 1 | USD |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax | -1,083,000 | 2026-05-02 | 169 | USD |
PaymentsForSoftware | 1,080,000 | 2026-05-02 | 135 | USD |
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNet | 1,034,000 | 2013-05-04 | 9 | USD |
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations | -1,034,000 | 2026-01-31 | 42 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 1,015,000 | 2013-02-02 | 4 | USD |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | 1,000,000 | 2026-01-31 | 24 | USD |
LitigationSettlementAmount | 1,000,000 | 2016-01-30 | 1 | USD |
LossContingencyAccrualAtCarryingValue | 1,000,000 | 2015-10-31 | 4 | USD |
LossContingencyEstimateOfPossibleLoss | 1,000,000 | 2015-10-31 | 1 | USD |
LossContingencyRangeOfPossibleLossMinimum | 1,000,000 | 2015-08-01 | 3 | USD |
PreferredStockSharesAuthorized | 1,000,000 | 2026-01-31 | 30 | shares |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax | -936,000 | 2016-01-30 | 29 | USD |
IncreaseDecreaseInGiftCardLiability | 900,000 | 2019-02-02 | 4 | USD |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance | 850,000 | 2026-05-02 | 52 | USD |
ProceedsFromMinorityShareholders | 850,000 | 2026-05-02 | 56 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | -816,000 | 2026-01-31 | 43 | USD |
DeferredTaxAssetsGrossCurrent | 800,000 | 2016-01-30 | 1 | USD |
DeferredTaxAssetsLiabilitiesNetCurrent | 800,000 | 2016-01-30 | 2 | USD |
InventoryWorkInProcessNetOfReserves | 796,000 | 2026-05-02 | 97 | USD |
DeferredTaxAssetsNetCurrent | 748,000 | 2015-01-31 | 6 | USD |
IncreaseDecreaseInAccountsPayableTrade | -693,000 | 2026-05-02 | 135 | USD |
OperatingLeasesRentExpenseContingentRentals | 671,000 | 2019-02-02 | 24 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | -659,000 | 2026-05-02 | 184 | USD |
DeferredTaxAssetsPropertyPlantAndEquipment | 630,000 | 2016-01-30 | 5 | USD |
OtherComprehensiveIncomeLossNetOfTax | 629,000 | 2026-05-02 | 168 | USD |
IncomeTaxPaidStateAndLocalAfterRefundReceived | -626,000 | 2026-01-31 | 1 | USD |
TaxCreditCarryforwardValuationAllowance | 600,000 | 2015-01-31 | 3 | USD |
ProceedsFromIncomeTaxRefunds | 600,000 | 2021-01-30 | 2 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | -527,000 | 2026-05-02 | 195 | USD |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax | 516,000 | 2020-02-01 | 100 | USD |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax | -514,000 | 2015-01-31 | 9 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 506,000 | 2026-01-31 | 42 | USD |
CapitalizedComputerSoftwareAdditions | 500,000 | 2019-02-02 | 1 | USD |
LossContingencyAccrualCarryingValueCurrent | 500,000 | 2019-05-04 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals | 500,000 | 2019-05-04 | 4 | USD |
ShareRepurchaseProgramExciseTax | 500,000 | 2025-02-01 | 3 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod | 483,778 | 2026-05-02 | 146 | shares |
ProvisionForDoubtfulAccounts | 476,000 | 2026-05-02 | 135 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | -454,000 | 2026-05-02 | 104 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -454,000 | 2026-05-02 | 117 | USD |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic | 452,000 | 2026-05-02 | 136 | USD |
CumulativeEffectOnRetainedEarningsTax1 | 441,000 | 2018-02-03 | 5 | USD |
OperatingLeasesRentExpenseSubleaseRentals1 | 428,000 | 2019-02-02 | 24 | USD |
InventoryWorkInProcess | 422,000 | 2019-11-02 | 6 | USD |
TreasuryStockSharesAcquired | 416,000 | 2024-08-03 | 57 | shares |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax | 408,000 | 2015-01-31 | 9 | USD |
FinanceLeasePrincipalPayments | 406,000 | 2019-02-02 | 1 | USD |
RepaymentsOfLongTermCapitalLeaseObligations | -406,000 | 2019-02-02 | 6 | USD |
InterestCostsCapitalized | 400,000 | 2025-02-01 | 25 | USD |
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment | 400,000 | 2026-01-31 | 22 | USD |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease | 387,000 | 2012-01-28 | 3 | USD |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax | 387,000 | 2014-05-03 | 10 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions | 379,000 | 2016-01-30 | 2 | USD |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax | -375,000 | 2026-05-02 | 123 | USD |
ProceedsAndExcessTaxBenefitFromSharebasedCompensation | -347,000 | 2019-02-02 | 6 | USD |
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount | 339,000 | 2026-01-31 | 1 | USD |
CommonStockValue | 334,000 | 2026-05-02 | 165 | USD |
DeferredIncomeTaxExpenseBenefit | 326,000 | 2026-05-02 | 77 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 307,000 | 2026-05-02 | 18 | USD |
AssetImpairmentCharges | 300,000 | 2026-05-02 | 77 | USD |
InterestIncomeOther | 300,000 | 2015-10-31 | 4 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized | 297,070 | 2015-01-31 | 1 | shares |
ImpairmentOfLongLivedAssetsHeldForUse | 290,000 | 2026-05-02 | 94 | USD |
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets | 287,000 | 2013-05-04 | 9 | USD |
DeferredTaxAssetsTaxCreditCarryforwardsForeign | 270,000 | 2017-01-28 | 8 | USD |
EffectOfExchangeRateOnCashAndCashEquivalents | -258,000 | 2020-05-02 | 81 | USD |
ShortTermLeaseCost | 254,000 | 2026-05-02 | 84 | USD |
StockRepurchasedAndRetiredDuringPeriodShares | 250,000 | 2026-05-02 | 15 | shares |
AccrualForEnvironmentalLossContingenciesUndiscountedDueInFifthYear | 200,000 | 2015-01-31 | 1 | USD |
AccrualForEnvironmentalLossContingenciesUndiscountedDueInFourthYear | 200,000 | 2015-01-31 | 1 | USD |
AccrualForEnvironmentalLossContingenciesUndiscountedDueInSecondYear | 200,000 | 2015-01-31 | 1 | USD |
AccrualForEnvironmentalLossContingenciesUndiscountedDueInThirdYear | 200,000 | 2015-01-31 | 1 | USD |
AccrualForEnvironmentalLossContingenciesUndiscountedDueWithinOneYear | 200,000 | 2015-01-31 | 1 | USD |
What to be careful about
What this model itself distrusts about CAL's figures. Written by the derivation as it ran, not added afterwards.
- operating income is annual, not TTM
- operating margin is only 0.23%, so EV/EBIT (59x) measures the rounding error in the denominator; valuation rests on EV/revenue (0.1x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- durability rests on 3 of 4 inputs; not tagged: contracted coverage