Stock Scorer

CACI International Inc (CACI)

Every figure this model derived for CACI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 106,653,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 191,756,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 2,261,345,000 AssetsCurrent 2026-06-30
current liabilities 1,523,932,000 LiabilitiesCurrent 2026-06-30
equity 4,462,697,000 StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2026-06-30
interest expense 215,454,000 InterestExpenseNonoperating 2026-06-30
ocf 886,710,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 9,567,779,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 79,514,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up CACI on one particular measure came for.

RatioValue
cash operating margin13.01
current ratio1.84
current ratio reported1.48
deferred revenue growth54.44
dilution pct-0.97
ebit cagr16.68
ebit yoy20.37
ev ebit19.68
ev owner earnings25.84
ev sales1.89
fcf margin8.15
growth cv0.42
interest cover4.27
net debt ebitda4.08
operating margin9.61
owner earnings margin7.32
revenue growth10.89
revenue growth per share11.98
roic7.88
rpo growth5.79
rule of 4020.51
sbc pct revenue0.83

Everything else this filing tags

400 more elements from CACI's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
RevenueRemainingPerformanceObligation12,800,000,0002026-06-30 32USD
Assets11,819,644,0002026-06-30 142USD
LiabilitiesAndStockholdersEquity11,819,644,0002026-06-30 128USD
CostsAndExpenses8,647,964,0002026-06-30 81USD
Liabilities7,356,947,0002026-06-30 128USD
Goodwill6,484,456,0002026-06-30 160USD
DirectOperatingCosts6,390,886,0002026-06-30 198USD
ProceedsFromLinesOfCredit5,804,251,0002026-06-30 137USD
AssetsNoncurrent5,421,572,0002024-06-30 42USD
RetainedEarningsAccumulatedDeficit5,396,178,0002026-06-30 132USD
DebtInstrumentCarryingAmount4,931,125,0002026-06-30 122USD
LongTermDebt4,901,509,0002026-06-30 122USD
LongTermDebtNoncurrent4,854,759,0002026-06-30 128USD
Revenues4,467,860,0002018-06-30 169USD
OperatingCostsAndExpenses4,052,734,0002021-03-31 10USD
RepaymentsOfLongTermDebt3,803,376,0002026-06-30 144USD
StockholdersEquity3,704,446,0002025-03-31 108USD
BusinessAcquisitionsProFormaRevenue3,305,097,0002016-03-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive2,959,250,0002026-06-30 4USD
CostOfRevenue2,887,300,0002021-03-31 127USD
TransferOfFinancialAssetsAccountedForAsSalesAmountDerecognized2,841,139,0002026-03-31 53USD
FiniteLivedIntangibleAssetsGross2,798,278,0002026-06-30 122USD
NetCashProvidedByUsedInInvestingActivities-2,734,234,0002026-06-30 102USD
PaymentsToAcquireBusinessesNetOfCashAcquired2,636,216,0002026-06-30 134USD
FiniteLivedIntangibleAssetsNet2,072,991,0002026-06-30 108USD
SellingGeneralAndAdministrativeExpense2,011,179,0002026-06-30 208USD
NetCashProvidedByUsedInFinancingActivities1,934,807,0002026-06-30 102USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFive1,706,750,0002026-06-30 22USD
AccountsReceivableNetCurrent1,705,087,0002026-06-30 132USD
TreasuryStockCommonValue1,616,188,0002026-06-30 28USD
DerivativeNotionalAmount1,500,000,0002026-06-30 1USD
GoodwillPurchaseAccountingAdjustments1,474,533,0002026-06-30 61USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour1,256,973,0002016-06-30 12USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive1,099,689,0002026-06-30 32USD
TreasuryStockValue1,047,328,0002022-12-31 100USD
OperatingIncomeLoss919,815,0002026-06-30 296USD
AccountsReceivableNet892,010,0002021-06-30 28USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive879,472,0002015-06-30 8USD
PropertyPlantAndEquipmentGross876,185,0002026-06-30 32USD
FiniteLivedIntangibleAssetsAccumulatedAmortization725,287,0002026-06-30 122USD
DeferredIncomeTaxLiabilities704,376,0002026-06-30 20USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest704,361,0002026-06-30 169USD
AdditionalPaidInCapitalCommonStock696,451,0002026-06-30 104USD
OtherAccruedLiabilitiesCurrent670,911,0002026-06-30 136USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic624,392,0002026-06-30 48USD
LesseeOperatingLeaseLiabilityPaymentsDue607,532,0002026-06-30 13USD
BilledContractReceivables555,472,0002020-06-30 10USD
NetIncomeLoss535,808,0002026-06-30 297USD
ProfitLoss535,808,0002026-06-30 81USD
AdditionalPaidInCapital530,154,0002013-06-30 24USD
ComprehensiveIncomeNetOfTax524,615,0002026-06-30 172USD
AccountsPayableCurrent521,669,0002026-06-30 128USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount520,500,0002012-06-30 2USD
FiniteLivedCustomerRelationshipsGross516,663,0002014-03-31 24USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets513,983,0002026-06-30 32USD
OperatingLeaseLiability483,024,0002026-06-30 22USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment479,024,0002026-06-30 32USD
OperatingLeasesFutureMinimumPaymentsDue447,552,0002019-06-30 10USD
ContractWithCustomerAssetNetCurrent445,949,0002026-06-30 65USD
OperatingLeaseLiabilityNoncurrent431,769,0002026-06-30 56USD
NotesPayableFairValueDisclosure418,500,0002014-03-31 11USD
GoodwillAcquiredDuringPeriod408,319,0002016-06-30 13USD
PropertyPlantAndEquipmentNet397,161,0002026-06-30 128USD
OperatingLeaseRightOfUseAsset381,980,0002026-06-30 56USD
DeferredIncomeTaxLiabilitiesNet376,580,0002026-06-30 50USD
DeferredTaxLiabilities373,769,0002026-06-30 32USD
PrepaidExpenseAndOtherAssetsCurrent364,502,0002026-06-30 130USD
BusinessAcquisitionsProFormaNetIncomeLoss-343,467,0002016-03-31 2USD
DeferredTaxAssetsGross330,607,0002026-06-30 32USD
ConvertibleNotesPayable300,000,0002014-06-30 22USD
ContractWithCustomerLiabilityCurrent294,059,0002026-06-30 64USD
DeferredRevenueCurrent294,059,0002026-06-30 20USD
LeaseholdImprovementsGross290,657,0002025-06-30 30USD
EmployeeRelatedLiabilitiesCurrent284,602,0002026-06-30 128USD
IntangibleAssetsNetExcludingGoodwill275,372,0002016-06-30 48USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations254,497,0002018-03-31 42USD
DeferredTaxAssetsLiabilitiesNet-248,458,0002016-06-30 12USD
DepreciationAndAmortization245,899,0002026-06-30 208USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments245,023,0002013-06-30 39USD
AccruedSalariesCurrent241,855,0002026-06-30 32USD
DeferredTaxLiabilitiesNoncurrent235,350,0002020-03-31 82USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive226,729,0002026-06-30 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths216,608,0002026-06-30 29USD
InterestPaidNet213,640,0002026-06-30 144USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo205,944,0002026-06-30 44USD
PaymentsToAcquireBusinessesGross199,100,0002012-06-30 1USD
IncreaseDecreaseInAccountsReceivable198,983,0002026-06-30 117USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree197,106,0002026-06-30 44USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents191,756,0002026-06-30 124USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour185,454,0002026-06-30 44USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-183,348,0002018-03-31 42USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities181,226,0002026-06-30 144USD
InventoryNet180,722,0002026-06-30 56USD
LineOfCreditFacilityAmountOutstanding180,000,0002013-06-30 11USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest175,638,0002017-06-30 78USD
StockRepurchaseProgramAuthorizedAmount175,000,0002011-08-31 1USD
ContractWithCustomerLiabilityRevenueRecognized172,900,0002026-06-30 86USD
IncomeTaxExpenseBenefit168,553,0002026-06-30 208USD
AmortizationOfIntangibleAssets168,300,0002026-06-30 92USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive168,190,0002026-06-30 32USD
AccountsPayableOtherCurrent157,101,0002026-06-30 32USD
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent150,695,0002013-06-30 13USD
StockRepurchasedDuringPeriodValue150,000,0002025-03-31 7USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate147,916,0002026-06-30 48USD
DeferredIncomeTaxExpenseBenefit145,387,0002026-06-30 144USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest142,799,0002016-06-30 78USD
InventoryRawMaterialsAndPurchasedPartsNetOfReserves133,912,0002026-03-31 52USD
OperatingLeasesFutureMinimumPaymentsDueThereafter132,792,0002019-06-30 10USD
LoansPayableToBank131,250,0002013-06-30 16USD
DeferredFederalIncomeTaxExpenseBenefit131,167,0002026-06-30 48USD
InventoryRawMaterialsNetOfReserves128,489,0002026-06-30 2USD
FurnitureAndFixturesGross126,437,0002016-06-30 12USD
DeferredTaxAssetsInProcessResearchAndDevelopment124,877,0002026-06-30 8USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount124,508,0002026-06-30 13USD
DeferredCompensationLiabilityClassifiedNoncurrent119,233,0002026-06-30 80USD
OtherAssetsNoncurrent116,833,0002026-06-30 132USD
FiniteLivedIntangibleAssetsFutureAmortizationExpense114,816,0002012-06-30 5USD
LeaseCost112,950,0002026-06-30 33USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree107,930,0002016-06-30 12USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability107,592,0002026-06-30 22USD
SegmentExpenditureAdditionToLongLivedAssets106,653,0002026-06-30 3USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice106,394,0002013-06-30 15USD
DeferredCompensationPlanAssets104,878,0002026-06-30 80USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability-94,800,0002017-12-31 2USD
DeferredTaxLiabilitiesLeasingArrangements94,476,0002026-06-30 12USD
OperatingLeaseCost93,319,0002026-06-30 33USD
IncomeTaxesPaidNet93,169,0002026-06-30 144USD
IncomeTaxExpenseBenefitContinuingOperations92,347,0002013-06-30 9USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent89,937,0002016-06-30 36USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo88,180,0002026-06-30 13USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual86,300,0002013-06-30 9USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect85,575,0002026-06-30 70USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree82,693,0002026-06-30 13USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-82,216,0002018-03-31 42USD
OperatingLeasesFutureMinimumPaymentsDueCurrent81,027,0002019-06-30 10USD
InterestExpense80,758,0002024-03-31 179USD
CommonStockSharesAuthorized80,000,0002026-06-30 128shares
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign79,969,0002026-06-30 48USD
DebtInstrumentConvertibleIfConvertedValueInExcessOfPrincipal79,400,0002013-09-30 2USD
OperatingLeasesRentExpenseNet79,000,0002019-06-30 27USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths78,408,0002026-06-30 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFour78,000,0002026-06-30 32USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree78,000,0002026-06-30 39USD
DepreciationDepletionAndAmortization77,600,0002026-06-30 3USD
OperatingLeasePayments75,710,0002026-06-30 23USD
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent74,757,0002013-06-30 12USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears72,331,0002019-06-30 10USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount71,458,0002013-06-30 14USD
IncreaseDecreaseInIncomeTaxesReceivable71,255,0002026-06-30 144USD
IncreaseDecreaseInDeferredIncomeTaxes70,700,0002023-03-31 5USD
Depreciation70,500,0002025-06-30 45USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour70,382,0002026-06-30 13USD
GoodwillPeriodIncreaseDecrease70,000,0002013-06-30 2USD
Cash66,108,0002018-06-30 16USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears63,655,0002019-06-30 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo62,375,0002026-06-30 39USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive61,140,0002026-06-30 10USD
OtherSundryLiabilitiesCurrent58,369,0002026-06-30 20USD
IncomeTaxesReceivableNoncurrent55,300,0002025-06-30 4USD
DeferredTaxLiabilitiesTaxDeferredIncome54,930,0002026-06-30 12USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears54,056,0002019-06-30 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo53,965,0002016-06-30 12USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue53,361,0002026-03-31 113USD
UnbilledReceivablesCurrent52,352,0002018-06-30 16USD
OperatingLeaseLiabilityCurrent51,255,0002026-06-30 22USD
OtherLiabilitiesNoncurrent50,674,0002026-06-30 136USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease50,300,0002024-03-31 3USD
IncomeTaxReconciliationTaxContingenciesOther47,400,0002025-06-30 5USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths46,920,0002019-06-30 18USD
LongTermDebtCurrent46,750,0002026-06-30 128USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths46,750,0002026-06-30 33USD
AccruedEmployeeBenefitsCurrent46,574,0002022-06-30 24USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears43,691,0002019-06-30 10USD
CommonStockSharesIssued43,273,0002026-06-30 128shares
LossContingencyEstimateOfPossibleLoss42,000,0002024-11-12 5USD
LitigationSettlementAmountAwardedToOtherParty42,000,0002024-11-12 2USD
DeferredRentCreditNoncurrent41,427,0002019-06-30 19USD
DeferredRevenue41,407,0002016-06-30 12USD
DeferredTaxAssetsOperatingLossCarryforwards39,123,0002021-06-30 1USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits36,592,0002026-06-30 32USD
IncreaseDecreaseInAccruedIncomeTaxesPayable36,000,0002025-03-31 6USD
IncomeTaxPaidFederalAfterRefundReceived35,153,0002026-06-30 1USD
FiniteLivedIntangibleAssetsAmortizationExpense35,100,0002012-06-30 6USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation34,161,0002026-06-30 87USD
IncreaseDecreaseInReceivables-32,265,0002013-06-30 27USD
RestrictedStockValueSharesIssuedNetOfTaxWithholdings-31,396,0002026-03-31 94USD
LiabilityForUncertainTaxPositionsNoncurrent31,315,0002026-06-30 20USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets30,618,0002026-06-30 144USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet29,616,0002026-06-30 66USD
UnrecognizedTaxBenefits29,128,0002026-06-30 118USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate29,128,0002026-06-30 66USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes28,669,0002026-06-30 48USD
FutureAmortizationExpenseYearOne28,561,0002012-06-30 5USD
InventoryWorkInProcessNetOfReserves27,216,0002026-06-30 54USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense25,331,0002026-06-30 120USD
OtherEmployeeRelatedLiabilitiesCurrent25,182,0002026-06-30 8USD
InventoryFinishedGoodsNetOfReserves25,017,0002026-06-30 54USD
DerivativeLiabilities24,838,0002021-06-30 9USD
AllocatedShareBasedCompensationExpense23,800,0002021-03-31 102USD
FutureAmortizationExpenseYearTwo23,539,0002012-06-30 5USD
CurrentIncomeTaxExpenseBenefit23,166,0002026-06-30 48USD
PaymentsOfFinancingCosts22,360,0002026-06-30 51USD
WeightedAverageNumberOfDilutedSharesOutstanding22,176,0002026-06-30 296shares
CurrentStateAndLocalTaxExpenseBenefit22,108,0002026-06-30 48USD
CommonStockSharesOutstanding22,099,0002026-06-30 98shares
WeightedAverageNumberOfSharesOutstandingBasic22,065,0002026-06-30 296shares
CurrentForeignTaxExpenseBenefit21,804,0002026-06-30 48USD
DerivativeFairValueOfDerivativeLiability21,609,0002016-06-30 9USD
TreasuryStockCommonShares21,174,0002026-06-30 28shares
DeferredTaxLiabilitiesPropertyPlantAndEquipment21,039,0002026-06-30 14USD
BusinessAcquisitionContingentConsiderationAtFairValue20,800,0002011-06-30 3USD
CurrentFederalTaxExpenseBenefit-20,746,0002026-06-30 48USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-20,500,0002021-06-30 18USD
InterestExpenseDebt20,063,0002013-06-30 29USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill19,900,0002013-06-30 2USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets19,885,0002013-06-30 14USD
FutureAmortizationExpenseAfterYearFive19,840,0002012-06-30 5USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables19,776,0002013-06-30 3USD
TreasuryStockShares19,404,0002022-12-31 100shares
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves19,243,0002026-06-30 32USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear19,209,0002022-03-31 27USD
FutureAmortizationExpenseYearThree18,121,0002012-06-30 5USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-18,071,0002026-06-30 128USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption17,770,0002019-06-30 5USD
AccruedVacationCurrent17,565,0002026-06-30 32USD
ContractWithCustomerAssetNetNoncurrent17,159,0002026-06-30 66USD
PaymentsForRepurchaseOfCommonStock17,082,0002026-06-30 144USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount17,000,0002014-06-30 35shares
RestrictedStockExpense16,114,0002017-03-31 75USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost15,761,0002026-06-30 32USD
DeferredStateAndLocalIncomeTaxExpenseBenefit15,218,0002026-06-30 48USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans14,390,0002026-06-30 142USD
CapitalizedContractCostNetNoncurrent13,972,0002026-06-30 64USD
UnamortizedDebtIssuanceExpense13,417,0002017-03-31 41USD
FutureAmortizationExpenseYearFour13,377,0002012-06-30 5USD
UndistributedEarnings13,300,0002016-06-30 6USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear13,188,0002021-03-31 6USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-13,000,0002025-06-30 34USD
AmortizationOfDebtDiscountPremium12,868,0002013-06-30 29USD
DeferredTaxLiabilitiesPrepaidExpenses12,827,0002026-06-30 28USD
CapitalizedComputerSoftwareNet12,274,0002018-06-30 32USD
AccountsReceivableNetNoncurrent11,836,0002019-03-31 50USD
TreasuryStockValueAcquiredCostMethod11,828,0002026-03-31 107USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-11,389,0002026-06-30 104USD
FutureAmortizationExpenseYearFive11,378,0002012-06-30 5USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-11,193,0002026-06-30 104USD
OciBeforeReclassificationsNetOfTaxAttributableToParent-11,193,0002026-06-30 3USD
OciBeforeReclassificationsBeforeTaxAttributableToParent-11,128,0002026-06-30 12USD
StockIssuedDuringPeriodValueRestrictedStockAwardGross-10,943,0002017-06-30 1USD
IncomeTaxReconciliationTaxCreditsResearch10,744,0002026-06-30 32USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan10,574,0002026-03-31 116USD
EscrowDepositDisbursementsRelatedToPropertyAcquisition10,500,0002013-06-30 3USD
DeferredTaxAssetsLiabilitiesNetCurrent10,400,0002015-06-30 1USD
OtherNoncashExpense10,245,0002014-03-31 37USD
OtherComprehensiveIncomeLossNetOfTax10,086,0002018-06-30 52USD
PreferredStockSharesAuthorized10,000,0002026-06-30 128shares
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementLoss9,600,0002011-06-30 2USD
DerivativeInstrumentsLossRecognizedInOtherComprehensiveIncomeEffectivePortion9,422,0002015-06-30 33USD
CashAndCashEquivalentsPeriodIncreaseDecrease9,293,0002018-09-30 74USD
DeferredFinanceCostsNet8,993,0002018-03-31 9USD
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion-8,867,0002016-06-30 32USD
IncreaseDecreaseInAccruedSalaries-8,748,0002026-06-30 138USD
IncreaseDecreaseInOperatingLeaseLiability8,748,0002026-06-30 3USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested8,477,0002026-06-30 3USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax8,428,0002026-06-30 107USD
UnbilledContractsReceivable8,330,0002016-06-30 2USD
OtherSundryLiabilitiesNoncurrent8,227,0002026-06-30 20USD
GoodwillForeignCurrencyTranslationGainLoss-8,216,0002026-06-30 64USD
ReclassificationFromAociCurrentPeriodBeforeTaxAttributableToParent8,209,0002026-06-30 46USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesDeferredRevenue8,202,0002012-06-30 2USD
DeferredTaxAssetsValuationAllowance7,938,0002026-06-30 6USD
InterestRateFairValueHedgeDerivativeAtFairValueNet7,800,0002014-06-30 5USD
AllowanceForDoubtfulAccountsReceivableCurrent7,600,0002026-06-30 29USD
StockIssuedDuringPeriodValueShareBasedCompensationGross-7,451,0002016-06-30 14USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities7,300,0002021-06-30 18USD
GainLossOnSaleOfBusiness7,280,0002026-06-30 8USD
IncreaseDecreaseInOtherOperatingLiabilities7,116,0002012-03-31 12USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent6,967,0002026-06-30 44USD
CapitalizedContractCostNetCurrent6,936,0002026-06-30 64USD
ProceedsFromPaymentsForOtherFinancingActivities-6,855,0002026-06-30 65USD
DeferredTaxAssetsDerivativeInstruments6,800,0002021-06-30 7USD
PostemploymentBenefitsLiabilityNoncurrent6,569,0002016-06-30 12USD
IncreaseDecreaseInDeferredCompensation6,392,0002011-03-31 6USD
InterestExpenseDebtExcludingAmortization6,375,0002013-06-30 29USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-6,221,0002025-06-30 23USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax6,200,0002026-06-30 1USD
GoodwillTranslationAdjustments5,953,0002016-03-31 10USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations5,709,0002026-06-30 29USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions5,474,0002026-06-30 48USD
IncomeTaxReconciliationNondeductibleExpense5,341,0002026-06-30 48USD
IncomeTaxReconciliationTaxContingencies-5,156,0002026-06-30 1USD
AmortizationOfFinancingCostsAndDiscounts5,054,0002026-06-30 144USD
DeferredTaxLiabilitiesOther5,004,0002026-06-30 27USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedInPeriodFairValue5,000,0002013-06-30 3USD
AociLossCashFlowHedgeCumulativeGainLossAfterTax4,900,0002025-06-30 12USD
CapitalizedComputerSoftwareAmortization14,891,0002018-06-30 9USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent4,876,0002019-06-30 18USD
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet4,778,0002018-03-31 38USD
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital4,681,0002017-06-30 18USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax4,500,0002021-06-30 18USD
TaxCutsAndJobsActOf2017TransitionTaxForAccumulatedForeignEarningsLiabilityNoncurrent4,496,0002021-06-30 5USD
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals4,400,0002019-06-30 9USD
DeferredTaxAssetsNetCurrent4,393,0002015-12-31 32USD
CommonStockValue4,327,0002026-06-30 128USD
IncreaseDecreaseInDeferredRevenue-4,323,0002015-06-30 6USD
PaymentForContingentConsiderationLiabilityFinancingActivities4,200,0002026-06-30 27USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue4,098,0002013-06-30 3USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesOtherLiabilities4,060,0002013-06-30 2USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased4,000,0002012-06-30 6shares
CapitalizedComputerSoftwareAmortization3,911,0002015-06-30 15USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit3,666,0002026-06-30 1USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue13,625,0002013-06-30 3USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities3,500,0002015-06-30 15USD
LossContingencyRangeOfPossibleLossMaximum3,500,0002013-12-31 8USD
FiniteLivedNoncompeteAgreementsGross3,456,0002014-03-31 24USD
PaymentsForPreviousAcquisition3,294,0002014-06-30 15USD
IncreaseDecreaseInOtherNoncurrentLiabilities-3,176,0002018-09-30 27USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance3,157,0002026-06-30 1USD
AllowanceForDoubtfulAccountsReceivable3,000,0002016-06-30 10USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease3,000,0002020-06-30 27USD
ContractWithCustomerLiabilityNoncurrent2,952,0002026-06-30 64USD
DeferredRevenueNoncurrent2,952,0002026-06-30 30USD
CapitalizedComputerSoftwareAdditions2,927,0002018-06-30 24USD
DeferredTaxLiabilitiesUndistributedForeignEarnings2,900,0002025-06-30 9USD
IncreaseDecreaseInDeferredCharges2,878,0002012-06-30 6USD
StraightLineRent2,861,0002013-06-30 3USD
DeferredTaxAssetsOther2,757,0002021-06-30 20USD
ProceedsFromLifeInsurancePolicies2,700,0002019-06-30 6USD
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToNoncontrollingInterest-2,567,0002013-06-30 39USD
IncomeTaxReconciliationDeductionsQualifiedProductionActivities2,494,0002017-06-30 3USD
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet-2,477,0002022-12-31 84USD
BusinessCombinationIndemnificationAssetsRangeOfOutcomesValueHigh2,400,0002011-06-30 2USD
IncomeTaxReconciliationTaxCreditsForeign2,308,0002016-06-30 18USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued2,300,0002026-06-30 13USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders2,249,0002015-06-30 12USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax2,214,0002021-09-30 121USD
EquityMethodInvestmentDividendsOrDistributions2,169,0002014-06-30 11USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential2,121,0002026-06-30 16USD
DeferredTaxLiabilitiesDerivatives2,117,0002026-06-30 13USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccountsPayable2,073,0002013-06-30 3USD
StockRepurchasedDuringPeriodShares2,000,0002012-07-31 9shares
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased2,000,0002012-07-31 1shares
TreasuryStockSharesAcquired2,000,0002012-06-30 1shares
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax1,986,0002018-06-30 65USD
IncomeTaxReconciliationOtherAdjustments-1,944,0002025-06-30 26USD
DefinedBenefitPlanBenefitObligationPeriodIncreaseDecrease-1,931,0002015-09-30 35USD
ProductLiabilityContingencyLossExposureNotAccruedHighEstimate1,800,0002016-03-31 16USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-1,708,0002026-06-30 70USD
OtherFiniteLivedIntangibleAssetsGross1,595,0002014-03-31 24USD
ProceedsFromRepaymentOfLoansByEmployeeStockOwnershipPlans1,507,0002010-09-30 2USD
LossContingencyRangeOfPossibleLossMinimum1,500,0002013-12-31 8USD
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount-1,449,0002026-06-30 1USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities1,440,0002026-06-30 26USD
DebtConversionConvertedInstrumentSharesIssued11,400,0002014-05-01 2shares
OtherOperatingActivitiesCashFlowStatement1,322,0002012-06-30 2USD
ProceedsFromOtherOperatingActivities1,322,0002012-06-30 2USD
IncomeTaxReconciliationTaxCreditsOther1,302,0002026-06-30 34USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue1,286,0002016-06-30 21USD
IncrementalCommonSharesAttributableToConversionOfDebtSecurities1,285,0002014-06-30 37shares
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax1,200,0002025-06-30 34USD
DebtInstrumentUnamortizedDiscount1,176,0002014-03-31 25USD
SubleaseIncome1,105,0002026-06-30 33USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions1,080,0002026-06-30 19USD
DeferredForeignIncomeTaxExpenseBenefit-998,0002026-06-30 48USD
MinorityInterestInNetIncomeLossJointVenturePartners987,0002013-06-30 39USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-983,0002022-06-30 18USD
GainLossOnSaleOfPropertyPlantEquipment-975,0002017-03-31 1USD
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions872,0002015-06-30 14USD
StockIssuedDuringPeriodSharesStockOptionsExercised838,6182013-06-30 9shares
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment831,0002013-06-30 3USD
AmortizationOfFinancingCosts820,0002013-06-30 29USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1-800,0002026-06-30 14USD
ProceedsFromStockOptionsExercised691,0002015-06-30 38USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod559,1802013-06-30 9shares
IncreaseDecreaseInDeferredLiabilities-538,0002019-06-30 15USD
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights500,0002015-06-30 1shares
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions465,0002016-06-30 3USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions465,0002016-06-30 18USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions440,0002026-06-30 20USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability-400,0002012-06-30 14USD
PaymentsToAcquireInterestInJointVenture-391,0002015-06-30 22USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents346,0002013-06-30 3USD
CapitalExpendituresIncurredButNotYetPaid336,0002026-06-30 90USD
DefinedBenefitPlanNetPeriodicBenefitCost300,0002025-06-30 30USD
IncreaseDecreaseInIncomeTaxes300,0002012-06-30 5USD
EffectOfExchangeRateOnCashAndCashEquivalents-292,0002018-09-30 74USD
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax-282,0002012-06-30 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber275,5502013-06-30 12shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions275,5502013-06-30 3shares
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets274,0002013-06-30 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber243,1702013-06-30 12shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions243,1702013-06-30 3shares
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax219,0002026-06-30 63USD
IncomeLossFromEquityMethodInvestments167,0002017-06-30 49USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent164,0002026-06-30 46USD
StockholdersEquityOther161,0002009-06-30 1USD
PaymentsForProceedsFromOtherInvestingActivities-158,0002026-06-30 125USD
MinorityInterest135,0002024-06-30 112USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements111,0002026-06-30 198shares
OtherLongTermDebtNoncurrent110,0002016-06-30 12USD

What to be careful about

What this model itself distrusts about CACI's figures. Written by the derivation as it ran, not added afterwards.