Stock Scorer

Corporacion America Airports S.A. (CAAP)

Every figure this model derived for CAAP, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 16,708,000 PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities 2025-12-31
cash 592,841,000 CashAndCashEquivalents 2025-12-31
current assets 985,042,000 CurrentAssets 2025-12-31
current liabilities 728,514,000 CurrentLiabilities 2025-12-31
equity 1,586,579,000 EquityAttributableToOwnersOfParent 2025-12-31
interest expense 90,827,000 InterestExpense 2025-12-31
ocf 465,217,000 CashFlowsFromUsedInOperatingActivities 2025-12-31
revenue 1,962,134,000 Revenue 2025-12-31
sbc 1,083,000 AdjustmentsForSharebasedPayments 2025-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up CAAP on one particular measure came for.

RatioValue
cash operating margin36.62
current ratio1.35
current ratio reported1.35
dilution pct0.78
ebit cagr194.86
ebit yoy9.17
ev ebit9.48
ev owner earnings10.34
ev sales2.36
fcf margin22.86
growth cv1.13
interest cover5.38
net debt ebitda0.91
operating margin24.89
owner earnings margin22.8
revenue growth6.45
revenue growth per share5.62
roic17.24
rule of 4031.33
sbc pct revenue0.06

Everything else this filing tags

357 more elements from CAAP's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
IncreaseDecreaseThroughConversionOfConvertibleInstruments1,500,000,000,0002007-12-31 1USD
Assets4,448,677,0002025-12-31 19USD
EquityAndLiabilities4,448,677,0002025-12-31 19USD
NoncurrentAssets3,463,635,0002025-12-31 19USD
IntangibleAssetsAndGoodwill3,137,980,0002025-12-31 19USD
Liabilities2,787,929,0002025-12-31 19USD
OtherFinancialLiabilities2,252,869,0002025-12-31 19USD
FinancialLiabilities2,173,315,0002025-12-31 17USD
NoncurrentLiabilities2,059,415,0002025-12-31 19USD
RevenueFromContractsWithCustomers1,962,134,0002025-12-31 21USD
Equity1,660,748,0002025-12-31 36USD
NumberOfSharesOutstanding1,500,000,0002020-12-31 6shares
OperatingExpense1,492,561,0002025-12-31 6USD
NoncurrentAssetsRecognisedAsOfAcquisitionDate1,411,893,0002017-12-31 1USD
IdentifiableIntangibleAssetsRecognisedAsOfAcquisitionDate1,340,634,0002017-12-31 1USD
OtherReserves-1,332,210,0002025-12-31 19USD
RevenueOfCombinedEntity1,299,000,0002015-12-31 1USD
CostOfSales1,272,363,0002025-12-31 27USD
NoncurrentLiabilitiesRecognisedAsOfAcquisitionDate1,158,977,0002017-12-31 1USD
Borrowings1,095,218,0002025-12-31 29USD
LiabilitiesArisingFromFinancingActivities1,095,218,0002025-12-31 32USD
FinancialAssets1,088,834,0002025-12-31 17USD
CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners984,905,0002025-12-31 4USD
RetainedEarnings964,641,0002025-12-31 20USD
LongtermBorrowings955,856,0002025-12-31 19USD
GovernmentGrants800,000,0002021-07-26 3EUR
UndiscountedOperatingLeasePaymentsToBeReceived699,109,0002025-12-31 18USD
OtherNoncurrentLiabilities693,493,0002025-12-31 19USD
GrossProfit689,771,0002025-12-31 27USD
ProfitLossFromOperatingActivities488,284,0002025-12-31 27USD
OtherCurrentLiabilities428,947,0002025-12-31 19USD
UnusedTaxLossesForWhichNoDeferredTaxAssetRecognised406,600,0002025-12-31 4USD
DeferredTaxLiabilities400,582,0002025-12-31 19USD
OtherCashAndCashEquivalents386,843,0002025-12-31 19USD
OtherEquityInterest378,910,0002025-12-31 12USD
ProfitLossBeforeTax332,682,0002025-12-31 27USD
AccountingProfit332,682,0002025-12-31 12USD
BorrowingsRecognisedAsOfAcquisitionDate316,451,0002017-12-31 1USD
EmployeeBenefitsExpense297,928,0002024-12-31 3USD
ProfitLoss257,719,0002025-12-31 27USD
ProfitLossFromContinuingOperations257,719,0002025-12-31 27USD
ProfitLossAttributableToOwnersOfParent247,724,0002025-12-31 27USD
FinanceCosts243,955,0002025-12-31 27USD
CashFlowsFromUsedInFinancingActivities-234,664,0002025-12-31 21USD
AdjustmentsForDepreciationAndAmortisationExpense229,079,0002025-12-31 27USD
NumberOfSharesAuthorised225,000,0002025-12-31 10shares
CashAndCashEquivalentsAtCarryingValue221,601,0002017-12-31 4USD
SharePremium221,434,0002025-12-31 24USD
SellingGeneralAndAdministrativeExpense220,198,0002025-12-31 27USD
RevenueFromConstructionContracts205,777,0002025-12-31 27USD
CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition195,696,0002019-12-31 9USD
ProceedsFromIssuingShares195,601,0002018-12-31 5USD
PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities195,527,0002025-12-31 27USD
CashFlowsFromUsedInOperatingActivitiesContinuingOperations191,661,0002018-12-31 6USD
ComprehensiveIncomeAttributableToOwnersOfParent189,328,0002025-12-31 27USD
OtherTangibleOrIntangibleAssetsTransferred189,000,0002017-12-31 1USD
FinanceIncomeCost-186,685,0002025-12-31 27USD
DepreciationAndAmortisationExpense182,471,0002024-12-31 24USD
IncreaseDecreaseThroughChangeInEquityOfSubsidiaries-182,336,0002022-12-31 3USD
ComprehensiveIncome180,570,0002025-12-31 27USD
CurrentTradeReceivables177,744,0002025-12-31 19USD
AccumulatedOtherComprehensiveIncome-175,713,0002025-12-31 36USD
ReserveOfExchangeDifferencesOnTranslation-175,542,0002025-12-31 19USD
RepairsAndMaintenanceExpense173,201,0002024-12-31 24USD
PaymentsToAcquireOrRedeemEntitysShares172,029,0002022-12-31 3USD
BalancesWithBanks171,762,0002025-12-31 19USD
IssuedCapital165,219,0002025-12-31 28USD
AdjustedWeightedAverageShares162,451,0002025-12-31 18shares
WeightedAverageShares162,293,0002025-12-31 27shares
IncreaseDecreaseInCashAndCashEquivalents158,644,0002025-12-31 21USD
DeferredTaxLiabilityAsset-148,301,0002017-12-31 3USD
ShorttermBorrowings139,362,0002025-12-31 19USD
ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities138,746,0002025-12-31 26USD
NoncontrollingInterestInAcquireeRecognisedAtAcquisitionDate132,202,0002017-12-31 1USD
TradeAndOtherCurrentPayables131,156,0002025-12-31 19USD
CurrentLiabilitiesRecognisedAsOfAcquisitionDate123,582,0002017-12-31 1USD
TradeAndOtherCurrentPayablesToTradeSuppliers122,894,0002025-12-31 19USD
CurrentFinancialAssets122,084,0002025-12-31 19USD
CurrentFinancialAssetsAtAmortisedCost119,633,0002025-12-31 16USD
ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity-117,755,0002021-12-31 15USD
RepaymentsOfBorrowingsClassifiedAsFinancingActivities115,095,0002025-12-31 27USD
NoncurrentFinancialAssets114,309,0002025-12-31 19USD
FuelExpense114,001,0002025-12-31 27USD
NoncurrentFinancialAssetsAtAmortisedCost108,896,0002025-12-31 16USD
ImpairmentLoss102,838,0002023-12-31 12USD
AdjustmentsForInterestExpense90,827,0002025-12-31 27USD
IncreaseDecreaseThroughOtherChangesLiabilitiesArisingFromFinancingActivities89,216,0002025-12-31 23USD
InterestPayable89,216,0002025-12-31 19USD
PropertyPlantAndEquipment86,116,0002025-12-31 19USD
InterestPaidClassifiedAsFinancingActivities83,739,0002025-12-31 27USD
TaxExpenseIncomeAtApplicableTaxRate81,451,0002025-12-31 27USD
TaxEffectOfTaxLosses81,273,0002023-12-31 6USD
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation-78,444,0002025-12-31 27USD
GainsLossesOnExchangeDifferencesOnTranslationNetOfTax-78,400,0002025-12-31 27USD
OtherComprehensiveIncome-77,149,0002025-12-31 27USD
IncomeTaxExpenseContinuingOperations74,963,0002025-12-31 27USD
NoncontrollingInterests74,169,0002025-12-31 19USD
CashFlowsFromUsedInInvestingActivities-71,909,0002025-12-31 21USD
IncreaseDecreaseInWorkingCapital71,430,0002025-12-31 27USD
FinanceIncome68,344,0002025-12-31 27USD
OtherCurrentReceivables66,594,0002025-12-31 19USD
CashFlowsFromUsedInFinancingActivitiesContinuingOperations-65,680,0002018-12-31 6USD
BankingArrangementsClassifiedAsCashEquivalents64,600,0002022-12-31 2USD
TaxExpenseOtherThanIncomeTaxExpense63,922,0002025-12-31 27USD
OtherNoncurrentReceivables60,010,0002025-12-31 19USD
CurrentAssetsRecognisedAsOfAcquisitionDate59,774,0002017-12-31 1USD
CashFlowsFromUsedInInvestingActivitiesContinuingOperations-59,185,0002018-12-31 6USD
AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables-58,969,0002025-12-31 27USD
OtherComprehensiveIncomeAttributableToOwnersOfParent-58,396,0002025-12-31 27USD
CurrentProvisionsForEmployeeBenefits57,224,0002025-12-31 19USD
IdentifiableAssetsAcquiredLiabilitiesAssumed56,906,0002017-12-31 1USD
AcquisitiondateFairValueOfTotalConsiderationTransferred55,000,0002017-12-31 1USD
ShorttermEmployeeBenefitsExpense53,129,0002025-12-31 27USD
Goodwill50,249,0002019-12-31 3USD
DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities49,456,0002025-12-31 18USD
FeeAndCommissionExpense49,352,0002025-12-31 27USD
NoncurrentFinancialAssetsAtFairValueThroughProfitOrLossMandatorilyMeasuredAtFairValue46,700,0002025-12-31 16USD
AdjustmentsForIncomeTaxExpense45,717,0002025-12-31 27USD
CurrentTaxExpenseIncome45,717,0002025-12-31 27USD
AdjustmentsForUnrealisedForeignExchangeLossesGains44,560,0002025-12-31 27USD
InvestmentsInAssociates43,344,0002025-12-31 28USD
InvestmentsInSubsidiariesJointVenturesAndAssociates43,344,0002025-12-31 19USD
DeferredTaxAssetsRecognisedAsOfAcquisitionDate43,265,0002017-12-31 1USD
ProceedsFromGovernmentGrantsClassifiedAsFinancingActivities41,300,0002023-12-31 2USD
InvestmentIncome40,363,0002025-12-31 27USD
CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities39,921,0002015-12-31 1USD
DividendsRecognisedAsDistributionsToNoncontrollingInterests38,707,0002025-12-31 3USD
ImpairmentLossRecognisedInProfitOrLossGoodwill-35,906,0002020-12-31 4USD
DeductibleTemporaryDifferencesForWhichNoDeferredTaxAssetIsRecognised35,800,0002024-12-31 8USD
IncreaseDecreaseThroughTransfersAndOtherChangesEquity-35,580,0002016-12-31 3USD
ShorttermDepositsClassifiedAsCashEquivalents33,873,0002025-12-31 19USD
NetForeignExchangeLoss33,037,0002020-12-31 12USD
IncomeTaxesPaidClassifiedAsOperatingActivities32,272,0002025-12-31 27USD
OtherIncome31,792,0002025-12-31 27USD
OtherProvisions31,703,0002017-12-31 4USD
IncreaseDecreaseThroughAcquisitionOfSubsidiary-31,140,0002024-12-31 1USD
AdjustmentsForUndistributedProfitsOfAssociates31,083,0002025-12-31 27USD
ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod31,083,0002025-12-31 27USD
ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod31,083,0002025-12-31 27USD
IntangibleAssetsOtherThanGoodwill29,743,0002020-12-31 4USD
RevenueFromRenderingOfServicesRelatedPartyTransactions29,617,0002025-12-31 27USD
AdjustmentsForDeferredTaxExpense29,246,0002025-12-31 27USD
DeferredTaxExpenseIncome29,246,0002025-12-31 30USD
PaymentsFromChangesInOwnershipInterestsInSubsidiaries28,893,0002017-12-31 3USD
IncreaseDecreaseThroughEffectOfChangesInForeignExchangeRatesLiabilitiesArisingFromFinancingActivities28,842,0002025-12-31 23USD
IncreaseDecreaseThroughFinancingCashFlowsLiabilitiesArisingFromFinancingActivities27,688,0002019-12-31 5USD
TradeAndOtherPayablesRecognisedAsOfAcquisitionDate27,302,0002017-12-31 1USD
CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax26,979,0002025-12-31 19USD
ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill-26,362,0002020-12-31 2USD
OtherCurrentPayables25,344,0002025-12-31 19USD
AllowanceAccountForCreditLossesOfFinancialAssets25,185,0002022-12-31 14USD
CurrentTaxLiabilitiesCurrent23,789,0002025-12-31 19USD
ShorttermDepositsNotClassifiedAsCashEquivalents23,500,0002017-12-31 3USD
RevenueFromGovernmentGrants23,005,0002025-12-31 27USD
DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities22,482,0002019-12-31 9USD
ProfitLossFromDiscontinuedOperations-21,196,0002021-12-31 9USD
ComprehensiveIncomeFromDiscontinuedOperationsAttributableToOwnersOfParent-20,276,0002021-12-31 6USD
RepaymentsOfBorrowingsClassifiedAsFinancingActivities20,000,0002023-04-30 1EUR
CurrentPortionOfLongtermBorrowings20,000,0002022-12-31 3EUR
CurrentReceivablesFromTaxesOtherThanIncomeTax19,734,0002025-12-31 19USD
TaxEffectOfRevenuesExemptFromTaxation201118,618,0002025-12-31 27USD
ProceedsFromBorrowingsClassifiedAsFinancingActivities18,116,0002025-12-31 27USD
ProfitLossOfCombinedEntity18,000,0002015-12-31 1USD
TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss17,474,0002025-12-31 27USD
FinancialAssetsRecognisedAsOfAcquisitionDate17,085,0002017-12-31 1USD
AdjustmentsForFinanceIncomeCost16,604,0002025-12-31 27USD
NetForeignExchangeGain15,898,0002025-12-31 27USD
CashAndCashEquivalentsRecognisedAsOfAcquisitionDate15,518,0002017-12-31 1USD
InventoriesTotal14,735,0002025-12-31 19USD
Inventories14,735,0002025-12-31 8USD
AdditionalAllowanceRecognisedInProfitOrLossAllowanceAccountForCreditLossesOfFinancialAssets14,727,0002021-12-31 15USD
IncreaseDecreaseInCashAndCashEquivalentsDiscontinuedOperations-14,700,0002022-12-31 12USD
IncreaseDecreaseThroughNetExchangeDifferencesGoodwill-14,343,0002020-12-31 2USD
IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill-13,530,0002020-12-31 2USD
OtherNoncurrentPayables13,316,0002025-12-31 19USD
OtherExpenseByFunction12,746,0002025-12-31 27USD
DeferredTaxAssets12,638,0002025-12-31 19USD
OtherFinanceIncome12,083,0002025-12-31 27USD
TradeAndOtherCurrentReceivablesDueFromRelatedParties11,716,0002025-12-31 19USD
GainLossRecognisedAsResultOfRemeasuringToFairValueEquityInterestInAcquireeHeldByAcquirerBeforeBusinessCombination11,504,0002015-12-31 1USD
ImpairmentLossRecognisedInProfitOrLoss11,154,0002025-12-31 12USD
CurrentTaxAssetsCurrent10,989,0002025-12-31 19USD
OtherFinanceCost10,927,0002025-12-31 27USD
GainLossArisingFromDerecognitionOfFinancialAssetsMeasuredAtAmortisedCost10,762,0002025-12-31 18USD
DividendsPaidToNoncontrollingInterests10,749,0002025-12-31 1USD
ProceedsFromDisposalOfNoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleAndDiscontinuedOperations10,381,0002016-12-31 3USD
CurrentPrepaidExpenses10,226,0002025-12-31 19USD
StatutoryReserve10,017,0002025-12-31 26USD
ProfitLossAttributableToNoncontrollingInterests9,995,0002025-12-31 27USD
AdjustmentsForIncreaseDecreaseInOtherLiabilities-9,991,0002025-12-31 27USD
LeaseLiabilities9,732,0002025-12-31 19USD
GainLossRecognisedOnMeasurementToFairValueLessCostsToSellOrOnDisposalOfAssetsOrDisposalGroupsConstitutingDiscontinuedOperation-9,478,0002016-12-31 2USD
IncreaseDecreaseThroughOtherContributionsByOwners9,424,0002023-12-31 21USD
ProceedsFromChangesInOwnershipInterestsInSubsidiaries9,424,0002023-12-31 21USD
OtherExpenseByNature9,325,0002025-12-31 27USD
RightofuseAssets8,933,0002025-12-31 20USD
ComprehensiveIncomeAttributableToNoncontrollingInterests-8,758,0002025-12-31 27USD
DeferredIncome8,751,0002020-12-31 2USD
OtherRevenue8,529,0002025-12-31 27USD
CurrentCrudeOil8,341,0002025-12-31 19USD
ReversalAllowanceAccountForCreditLossesOfFinancialAssets8,311,0002021-12-31 15USD
NoncurrentAdvances8,303,0002025-12-31 19USD
TradeAndOtherCurrentPayablesToRelatedParties8,262,0002025-12-31 19USD
MiscellaneousOtherOperatingIncome8,067,0002025-12-31 27USD
ComprehensiveIncomeFromContinuingOperationsAttributableToOwnersOfParent7,818,0002023-12-31 9USD
ShorttermLegalProceedingsProvision7,481,0002025-12-31 19USD
ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss7,313,0002025-12-31 19USD
ProfitLossFromContinuingOperationsAttributableToOrdinaryEquityHoldersOfParentEntity7,125,0002018-12-31 6USD
ProceedsFromSalesOfInvestmentsAccountedForUsingEquityMethod6,988,0002016-12-31 2USD
MiscellaneousOtherOperatingExpense6,984,0002022-12-31 6USD
NoncurrentReceivablesFromTaxesOtherThanIncomeTax6,429,0002025-12-31 19USD
AdvertisingExpense6,415,0002025-12-31 27USD
ProductionSupplies6,390,0002025-12-31 19USD
PurchaseOfTreasuryShares6,145,0002020-12-31 1USD
LongtermLegalProceedingsProvision6,139,0002025-12-31 19USD
KeyManagementPersonnelCompensation5,971,0002025-12-31 6USD
EffectOfExchangeRateChangesOnCashAndCashEquivalents-5,732,0002025-12-31 27USD
OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome5,657,0002025-12-31 27USD
PaymentsForShareIssueCosts5,495,0002018-12-31 3USD
NoncurrentFinancialAssetsAtFairValueThroughProfitOrLoss5,413,0002025-12-31 18USD
NoncurrentLeaseLiabilities5,406,0002025-12-31 14USD
AdditionsToRightofuseAssets5,217,0002023-12-31 9USD
CurrentAdvances5,145,0002025-12-31 19USD
CurrentRestrictedCashAndCashEquivalents4,924,0002025-12-31 11USD
CashOutflowForLeases4,745,0002025-12-31 13USD
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities4,745,0002025-12-31 15USD
CurrentLeaseLiabilities4,326,0002025-12-31 14USD
DeferredTaxExpenseIncome4,225,0002019-03-29 1ARS
NoncurrentRecognisedLiabilitiesDefinedBenefitPlan4,180,0002025-12-31 19USD
TreasuryShares3,918,0002025-12-31 18USD
DepreciationRightofuseAssets3,904,0002025-12-31 18USD
ReversalOfImpairmentLossRecognisedInProfitOrLoss3,841,0002025-12-31 12USD
OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities3,835,0002025-12-31 24USD
IncreaseDecreaseThroughNetExchangeDifferencesOtherProvisions3,562,0002017-12-31 3USD
AdjustmentsForIncreaseDecreaseInOtherOperatingPayables-3,424,0002025-12-31 27USD
IssueOfEquity3,200,0002020-10-09 3USD
InsuranceExpense3,163,0002025-12-31 27USD
ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill3,065,0002017-12-31 3USD
AdditionalProvisionsOtherProvisions2,822,0002017-12-31 3USD
AdditionsOtherThanThroughBusinessCombinationsRightofuseAssets2,608,0002025-12-31 4USD
IncreaseDecreaseThroughTransferToStatutoryReserve2,598,0002025-05-22 2USD
LongtermDeposits2,500,0002017-12-31 3USD
AdjustmentsForDecreaseIncreaseInInventories-2,470,0002025-12-31 27USD
CurrentFinancialAssetsAtFairValueThroughProfitOrLoss2,451,0002025-12-31 16USD
ExposureToCreditRiskOnLoanCommitmentsAndFinancialGuaranteeContracts2,100,0002025-09-30 2USD
NoncurrentPrepayments2,079,0002025-12-31 19USD
NoncurrentContractAssets2,071,0002025-12-31 7USD
SharesInEntityHeldByEntityOrByItsSubsidiariesOrAssociates2,040,8162025-12-31 18shares
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities2,004,0002025-12-31 27USD
ExpenseFromSharebasedPaymentTransactionsWithEmployees1,800,0002020-12-31 2USD
PropertyPlantAndEquipmentRecognisedAsOfAcquisitionDate1,752,0002017-12-31 1USD
CurrentTaxLiabilitiesNoncurrent1,636,0002025-12-31 1USD
GainsLossesOnCashFlowHedgesBeforeTax1,561,0002025-12-31 3USD
ProvisionUsedOtherProvisions-1,507,0002017-12-31 3USD
AmortisationIntangibleAssetsOtherThanGoodwill-1,425,0002020-12-31 2USD
ExpenseRelatingToShorttermLeasesForWhichRecognitionExemptionHasBeenUsed1,261,0002025-12-31 18USD
NoncurrentDerivativeFinancialLiabilities1,223,0002025-12-31 3USD
NoncurrentPayables1,219,0002025-12-31 19USD
NoncurrentPayablesToTradeSuppliers1,219,0002025-12-31 19USD
ExposureToCreditRiskOnLoanCommitmentsAndFinancialGuaranteeContracts1,200,0002025-05-06 1EUR
IncreaseDecreaseThroughDisposalOfSubsidiary-1,177,0002022-12-31 1USD
IncreaseDecreaseThroughSharebasedPaymentTransactions1,083,0002025-12-31 15USD
IncreaseDecreaseThroughNetExchangeDifferencesAllowanceAccountForCreditLossesOfFinancialAssets1,003,0002017-12-31 3USD
CurrentDerivativeFinancialLiabilities934,0002025-12-31 3USD
DisposalsIntangibleAssetsOtherThanGoodwill-921,0002020-12-31 2USD
ExpenseRelatingToLeasesOfLowvalueAssetsForWhichRecognitionExemptionHasBeenUsed832,0002025-12-31 18USD
NumberOfShareOptionsExercisedInSharebasedPaymentArrangement715,0002021-12-31 1USD
PurchaseOfInterestsInAssociates712,0002025-12-31 24USD
InterestExpenseOnLeaseLiabilities664,0002025-12-31 18USD
AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment-641,0002025-12-31 27USD
NumberOfOtherEquityInstrumentsExercisedOrVestedInSharebasedPaymentArrangement590,0002020-12-31 2employee
CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities-406,0002022-12-31 3USD
IncreaseDecreaseThroughAdjustmentsArisingFromPassageOfTimeAllowanceAccountForCreditLossesOfFinancialAssets403,0002017-12-31 3USD
AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates391,0002024-12-31 7USD
IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome374,0002025-12-31 3USD
AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss335,0002025-12-31 21USD
ImpairmentLossImpairmentGainAndReversalOfImpairmentLossDeterminedInAccordanceWithIFRS9-335,0002025-12-31 4USD
OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities322,0002024-12-31 11USD
IncreaseDecreaseThroughNetExchangeDifferencesRightofuseAssets312,0002025-12-31 4USD
PaymentsForDevelopmentProjectExpenditure306,0002015-12-31 1USD
NoncurrentInventories294,0002025-12-31 8USD
NoncurrentProvisionsForEmployeeBenefits291,0002023-12-31 16USD
NoncurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax287,0002025-12-31 19USD
CashOnHand281,0002025-12-31 19USD
ExpenseRelatingToVariableLeasePaymentsNotIncludedInMeasurementOfLeaseLiabilities279,0002025-12-31 18USD
NumberOfShareOptionsGrantedInSharebasedPaymentArrangement250,0002021-12-31 2USD
FinishedGoods191,0002017-12-31 3USD
SaleOrIssueOfTreasuryShares176,0002025-12-31 11USD
ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities172,0002025-12-31 27USD
NumberOfOutstandingShareOptions169,1852022-12-31 3Option
NumberOfShareOptionsGrantedInSharebasedPaymentArrangement146,1152022-12-31 2Option
GainsLossesOnChangeInFairValueOfDerivatives144,0002021-12-31 6USD
CurrentDerivativeFinancialAssets137,0002021-12-31 5USD
NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners137,0002025-12-31 3USD
TransportationExpense134,0002020-12-31 14USD
NumberOfOutstandingShareOptions125,0002021-12-31 3USD
NumberOfShareOptionsExercisedInSharebasedPaymentArrangement91,5092025-12-31 8shares
OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans90,0002025-12-31 20USD
NumberOfShareOptionsExercisedInSharebasedPaymentArrangement89,4302022-12-31 2Option
OtherCurrentFinancialAssets82,0002017-12-31 3USD
NumberOfOutstandingShareOptions81,0702025-12-31 11shares
ShareOfOtherComprehensiveIncomeOfAssociatesAndJointVenturesAccountedForUsingEquityMethodThatWillBeReclassifiedToProfitOrLossNetOfTax81,0002025-12-31 27USD
NoncurrentDerivativeFinancialAssets69,0002023-12-31 4USD
NumberOfShareOptionsGrantedInSharebasedPaymentArrangement65,9122025-12-31 8shares
AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill63,0002020-12-31 2USD
IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome-63,0002025-12-31 20USD
DecreaseThroughLossOfControlOfSubsidiaryIntangibleAssetsAndGoodwill61,0002022-12-31 1USD
OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans27,0002025-12-31 27USD
NumberOfShareOptionsForfeitedInSharebasedPaymentArrangement12,5002022-12-31 1Option
NumberOfShareOptionsForfeitedInSharebasedPaymentArrangement12,5002022-12-31 2shares
NoncurrentTradeReceivables11,0002025-12-31 18USD
NumberOfEmployees6,3002025-12-31 3employee
NumberOfEmployees6,1002017-12-31 2Employee
NumberOfEmployees6,1002018-12-31 3Employees
NumberOfEmployees6,1002024-12-31 17USD
OtherInventories4,0002025-12-31 16USD
WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement2019182025-12-31 12USD/shares
WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement2019172025-12-31 16USD/shares
WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019132025-12-31 11USD/shares
WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement201962022-12-31 3USD/shares
WeightedAverageSharePrice201922021-12-31 6USD/shares
BasicAndDilutedEarningsLossPerShare-22020-12-31 12USD/shares
BasicEarningsLossPerShare22025-12-31 27USD/shares
DilutedEarningsLossPerShare22025-12-31 12USD/shares
BasicEarningsLossPerShareFromContinuingOperations12023-12-31 12USD/shares
DilutedEarningsLossPerShareFromContinuingOperations12023-12-31 6USD/shares
ParValuePerShare12025-12-31 28USD/shares
ProportionOfOwnershipInterestInSubsidiary12022-12-30 2pure
AverageEffectiveTaxRate02019-12-31 9pure
ApplicableTaxRate02017-12-31 1pure
BasicEarningsLossPerShareFromDiscontinuedOperations-02021-12-31 9USD/shares
DilutedEarningsLossPerShareFromDiscontinuedOperations-02021-12-31 3USD/shares
DescriptionOfDiscountRatesAppliedToCashFlowProjections02020-12-31 4pure
BasicAndDilutedEarningsLossPerShareFromDiscontinuedOperations-02016-12-31 3USD/shares
BasicAndDilutedEarningsLossPerShareFromContinuingOperations02018-12-31 6USD/shares
DescriptionOfGrowthRateUsedToExtrapolateCashFlowProjections02020-12-31 3pure
BankOverdraftsClassifiedAsCashEquivalents02017-12-31 3USD
CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations02024-12-31 14USD
CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations02023-12-31 13USD
CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations02024-12-31 15USD
CurrentLoansAndReceivables02017-12-31 3USD
DecreaseThroughLossOfControlOfSubsidiaryOtherProvisions02017-12-31 3USD
NoncurrentPayablesToRelatedParties02019-12-31 7USD
NoncurrentReceivablesDueFromRelatedParties02018-12-31 5USD
OtherNoncurrentFinancialAssets02017-12-31 3USD
ProceedsFromSalesOfInterestsInAssociates02017-12-31 3USD
ProfitLossFromDiscontinuedOperationsAttributableToOrdinaryEquityHoldersOfParentEntity02018-12-31 6USD
RestrictedCashAndCashEquivalents02018-12-31 6USD
TaxEffectFromChangeInTaxRate02022-12-31 16USD
TransfersIntoLevel3OfFairValueHierarchyAssets02025-12-31 5USD
TransfersIntoLevel3OfFairValueHierarchyLiabilities02025-12-31 5USD
TransfersOutOfLevel1IntoLevel2OfFairValueHierarchyAssets02025-12-31 5USD
TransfersOutOfLevel1IntoLevel2OfFairValueHierarchyLiabilities02025-12-31 5USD
TransfersOutOfLevel2IntoLevel1OfFairValueHierarchyAssets02025-12-31 5USD
TransfersOutOfLevel2IntoLevel1OfFairValueHierarchyLiabilities02025-12-31 5USD
TransfersOutOfLevel3OfFairValueHierarchyAssets02025-12-31 5USD
TransfersOutOfLevel3OfFairValueHierarchyLiabilities02025-12-31 5USD

What to be careful about

What this model itself distrusts about CAAP's figures. Written by the derivation as it ran, not added afterwards.