Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
700M
1.4B
2.1B
FY15: 1.2B
FY16: 1.4B
FY17: 1.6B
FY18: 1.4B
FY19: 1.6B
FY20: 607.4M
FY21: 706.9M
FY22: 1.4B
FY23: 1.4B
FY24: 1.8B
FY25: 2B
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
-250M
0
250M
500M
750M
FY15: 427.9M
FY16: 507.3M
FY17: 545.2M
FY18: 454.7M
FY19: 420.2M
FY20: -46.2M
FY21: 84.5M
FY22: 415.7M
FY23: 485.4M
FY24: 605.9M
FY25: 689.8M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-200M
0
200M
400M
600M
FY15: 273.6M
FY16: 331.8M
FY17: 369.1M
FY18: 299M
FY19: 223.6M
FY20: -163.7M
FY21: 6.5M
FY22: 304.6M
FY23: 540.6M
FY24: 447.3M
FY25: 488.3M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-450M
-300M
-150M
0
150M
300M
450M
FY15: 115.3M
FY16: 29.2M
FY17: 66.9M
FY18: -10.6M
FY19: -5.8M
FY20: -361.9M
FY21: -181M
FY22: 165.6M
FY23: 226.5M
FY24: 307.9M
FY25: 257.7M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
500M
1B
1.5B
FY15: 759.2M
FY16: 859.1M
FY17: 1B
FY18: 971.4M
FY19: 1.1B
FY20: 653.6M
FY21: 622.4M
FY22: 963M
FY23: 914.7M
FY24: 1.2B
FY25: 1.3B
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-200M
0
200M
400M
600M
FY15: 43.6M
FY16: 172.8M
FY17: -49.4M
FY18: 191.7M
FY19: -19.7M
FY20: 838K
FY21: 108M
FY22: 302.6M
FY23: 356.4M
FY24: 405.3M
FY25: 465.2M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-200M
0
200M
400M
600M
FY15: 35.4M
FY16: 162.4M
FY17: -60.9M
FY18: 180.5M
FY19: -36.8M
FY20: -8.1M
FY21: 100.3M
FY22: 293.5M
FY23: 346.8M
FY24: 393.1M
FY25: 448.5M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
60M
120M
180M
FY15: 148.1K
FY16: 148.1M
FY17: 148.1M
FY18: 158.8M
FY19: 160M
FY20: 160M
FY21: 160.5M
FY22: 160.8M
FY23: 161.1M
FY24: 161.2M
FY25: 162.5M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.