Every figure this model derived for BZ, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 17,034,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-12-31 |
| cash | 1,938,362,000 | CashAndCashEquivalentsAtCarryingValue |
2025-12-31 |
| current assets | 2,910,768,000 | AssetsCurrent |
2025-12-31 |
| current liabilities | 625,082,000 | LiabilitiesCurrent |
2025-12-31 |
| equity | 2,864,362,000 | StockholdersEquity |
2025-12-31 |
| ocf | 650,980,000 | NetCashProvidedByUsedInOperatingActivities |
2025-12-31 |
| revenue | 1,182,240,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2025-12-31 |
| sbc | 130,413,000 | ShareBasedCompensation |
2025-12-31 |
The figures themselves rather than their scores — what somebody looking up BZ on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 47.1 |
| current ratio | 17.93 |
| current ratio reported | 4.66 |
| deferred revenue growth | 9.49 |
| dilution pct | 1.96 |
| ebit yoy | 119.28 |
| ev ebit | 41.85 |
| ev owner earnings | 29.29 |
| ev sales | 12.47 |
| fcf margin | 53.62 |
| growth cv | 0.7 |
| operating margin | 29.8 |
| owner earnings margin | 42.59 |
| revenue growth | 17.32 |
| revenue growth per share | 15.07 |
| roic | 30.06 |
| rule of 40 | 47.12 |
| sbc pct revenue | 11.03 |
What this model itself distrusts about BZ's figures. Written by the derivation as it ran, not added afterwards.