Beyond Meat, Inc. (BYND)
Every figure this model derived for BYND, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-27.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 9,900,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-27 |
| cash | 171,369,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-27 |
| current assets | 295,649,000 | AssetsCurrent |
2026-06-27 |
| current liabilities | 112,243,000 | LiabilitiesCurrent |
2026-06-27 |
| equity | 56,757,000 | StockholdersEquity |
2026-06-27 |
| interest expense | 24,305,000 | InterestExpenseNonoperating |
2026-06-27 |
| ocf | -110,113,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-27 |
| revenue | 258,845,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-27 |
| sbc | 34,752,000 | ShareBasedCompensation |
2026-06-27 |
The ratios
The figures themselves rather than their scores — what somebody looking up BYND on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -96.2 |
| current ratio | 2.63 |
| current ratio reported | 2.63 |
| dilution pct | 174.29 |
| ev owner earnings | -2.44 |
| ev sales | 1.46 |
| fcf margin | -46.36 |
| interest cover | -12.94 |
| operating margin | -121.47 |
| owner earnings margin | -59.79 |
| revenue growth | -14.11 |
| revenue growth per share | -68.68 |
| roic | -78.25 |
| rule of 40 | -135.58 |
| sbc pct revenue | 13.43 |
Everything else this filing tags
373 more elements from BYND's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
CommonStockSharesAuthorized | 3,000,000,000 | 2026-06-27 | 67 | shares |
ConvertibleDebtNoncurrent | 1,144,427,000 | 2025-09-27 | 38 | USD |
AdditionalPaidInCapital | 1,096,070,000 | 2026-06-27 | 60 | USD |
RetainedEarningsAccumulatedDeficit | -1,034,585,000 | 2026-06-27 | 60 | USD |
Assets | 559,853,000 | 2026-06-27 | 60 | USD |
LiabilitiesAndStockholdersEquity | 559,853,000 | 2026-06-27 | 60 | USD |
GainsLossesOnRestructuringOfDebt | 548,651,000 | 2025-12-31 | 3 | USD |
CommonStockSharesIssued | 515,793,219 | 2026-06-27 | 60 | shares |
CommonStockSharesOutstanding | 515,793,219 | 2026-06-27 | 60 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 476,742,903 | 2026-06-27 | 97 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 476,742,903 | 2026-06-27 | 91 | shares |
LiabilitiesNoncurrent | 390,853,000 | 2026-06-27 | 60 | USD |
NotesIssued1 | 334,151,000 | 2025-12-31 | 3 | USD |
LongTermDebt | 323,796,000 | 2026-06-27 | 56 | USD |
DebtConversionConvertedInstrumentSharesIssued1 | 317,834,446 | 2025-11-01 | 9 | shares |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization | 311,664,000 | 2026-06-27 | 47 | USD |
LongTermDebtNoncurrent | 294,337,000 | 2026-06-27 | 52 | USD |
DeferredTaxAssetsGross | 268,228,000 | 2025-12-31 | 14 | USD |
DeferredTaxAssetsValuationAllowance | 243,069,000 | 2025-12-31 | 14 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | 241,398,000 | 2025-12-31 | 12 | USD |
NoncurrentAssets | 218,923,000 | 2025-12-31 | 8 | USD |
StockIssued1 | 214,568,000 | 2025-12-31 | 14 | USD |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization | 201,672,000 | 2026-06-27 | 47 | USD |
ReclassificationsOfTemporaryToPermanentEquity | -199,540,000 | 2019-12-31 | 7 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 191,851,000 | 2025-12-31 | 14 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 186,135,000 | 2026-06-27 | 120 | USD |
CommonStockCapitalSharesReservedForFutureIssuance | 180,709,132 | 2026-06-27 | 26 | shares |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -179,068,000 | 2021-12-31 | 45 | USD |
ProceedsFromIssuanceOfCommonStock | 148,699,000 | 2025-12-31 | 19 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 146,674,196 | 2026-06-27 | 52 | shares |
FinanceLeaseLiabilityPaymentsDue | 129,069,000 | 2026-06-27 | 26 | USD |
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization | 124,555,000 | 2026-06-27 | 47 | USD |
CostOfGoodsAndServicesSold | 119,180,000 | 2026-06-27 | 113 | USD |
PropertyPlantAndEquipmentNet | 115,299,000 | 2020-12-31 | 13 | USD |
FinanceLeaseRightOfUseAsset | 113,912,000 | 2026-03-28 | 46 | USD |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization | 109,992,000 | 2026-06-27 | 47 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | -87,500,000 | 2025-12-31 | 7 | USD |
FinanceLeaseLiabilityPaymentsDueAfterYearFive | 86,046,000 | 2025-12-31 | 13 | USD |
LongTermLineOfCredit | 85,632,000 | 2026-06-27 | 22 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | -85,261,000 | 2025-12-31 | 21 | USD |
OperatingExpenses | 79,768,000 | 2026-06-27 | 113 | USD |
FinanceLeaseLiability | 78,797,000 | 2026-06-27 | 26 | USD |
AssetImpairmentCharges | 77,414,000 | 2025-09-27 | 4 | USD |
FinanceLeaseLiabilityNoncurrent | 74,799,000 | 2026-06-27 | 48 | USD |
PurchaseObligation | 72,890,000 | 2023-09-30 | 19 | USD |
OperatingIncomeLoss | -71,910,000 | 2026-06-27 | 113 | USD |
SellingGeneralAndAdministrativeExpense | 70,359,000 | 2026-06-27 | 113 | USD |
PropertyPlantAndEquipmentGross | 68,183,000 | 2019-12-31 | 12 | USD |
GainsLossesOnExtinguishmentOfDebt | 63,789,000 | 2026-06-27 | 39 | USD |
InventoryNet | 63,127,000 | 2026-06-27 | 60 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 62,290,445 | 2020-12-31 | 16 | shares |
NonoperatingIncomeExpense | 59,864,000 | 2026-06-27 | 113 | USD |
InventoryWriteDown | 57,400,000 | 2023-12-31 | 15 | USD |
ConversionOfStockAmountIssued1 | 54,627,000 | 2026-06-27 | 7 | USD |
FinanceLeaseLiabilityUndiscountedExcessAmount | 50,272,000 | 2026-06-27 | 26 | USD |
ImpairmentOfLongLivedAssetsToBeDisposedOf | 48,987,000 | 2025-12-31 | 3 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 46,011,000 | 2025-12-31 | 21 | USD |
PrepaidExpenseNoncurrent | 42,503,000 | 2026-06-27 | 42 | USD |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic | 41,012,000 | 2025-12-31 | 37 | USD |
PurchaseObligationDueInFifthYear | 39,096,000 | 2022-12-31 | 4 | USD |
InventoryValuationReserves | 38,000,000 | 2023-12-31 | 2 | USD |
StockIssuedDuringPeriodValueNewIssues | 37,450,000 | 2019-09-28 | 4 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 35,803,000 | 2025-12-31 | 19 | USD |
PurchaseObligationDueInFourthYear | 34,475,000 | 2023-09-30 | 7 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -31,396,000 | 2026-06-27 | 13 | USD |
LongTermDebtCurrent | 29,459,000 | 2026-06-27 | 48 | USD |
ConvertibleDebtCurrent | 29,459,000 | 2026-06-27 | 4 | USD |
PurchaseCommitmentRemainingMinimumAmountCommitted | 28,400,000 | 2019-06-29 | 2 | USD |
InventoryFinishedGoodsNetOfReserves | 27,032,000 | 2026-06-27 | 60 | USD |
AccountsReceivableNetCurrent | 25,725,000 | 2026-06-27 | 60 | USD |
InventoryRawMaterialsAndSuppliesNetOfReserves | 25,352,000 | 2026-06-27 | 60 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized | 25,204,961 | 2024-01-01 | 14 | shares |
DeferredIncomeTaxLiabilities | 25,159,000 | 2025-12-31 | 14 | USD |
DeferredTaxLiabilitiesLeasingArrangements | 25,159,000 | 2025-12-31 | 8 | USD |
AccountsPayableCurrent | 25,015,000 | 2026-06-27 | 60 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | -22,296,000 | 2025-12-31 | 12 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 21,168,000 | 2026-06-27 | 60 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 20,709,000 | 2019-12-31 | 12 | USD |
IncreaseDecreaseInInventories | -20,580,000 | 2026-06-27 | 67 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod | 19,857,699 | 2026-06-27 | 50 | shares |
AssetAcquisitionConsiderationTransferred | 15,500,000 | 2020-10-30 | 1 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings | -15,100,000 | 2025-12-31 | 46 | USD |
RestrictedCash | 14,800,000 | 2026-06-27 | 10 | USD |
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability | 14,596,000 | 2026-06-27 | 6 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 13,868,000 | 2019-12-31 | 8 | USD |
DepreciationDepletionAndAmortization | 13,549,000 | 2026-06-27 | 97 | USD |
LeaseCost | 13,165,000 | 2026-06-27 | 72 | USD |
AccruedLiabilitiesCurrent | 12,709,000 | 2026-06-27 | 60 | USD |
NetIncomeLoss | -12,078,000 | 2026-06-27 | 162 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -12,078,000 | 2026-06-27 | 83 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | -12,078,000 | 2026-06-27 | 51 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | -12,046,000 | 2026-06-27 | 68 | USD |
PurchaseObligationDueInSecondYear | 11,820,000 | 2023-09-30 | 12 | USD |
PurchaseObligationDueInThirdYear | 11,820,000 | 2023-09-30 | 10 | USD |
PurchaseObligationDueInNextTwelveMonths | 11,700,000 | 2026-06-27 | 14 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 11,406,000 | 2025-12-31 | 14 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | -11,307,000 | 2026-03-28 | 54 | USD |
InventoryWorkInProcessNetOfReserves | 10,743,000 | 2026-06-27 | 60 | USD |
UnrecognizedTaxBenefits | 10,590,000 | 2025-12-31 | 21 | USD |
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 9,592,000 | 2026-06-27 | 25 | USD |
ClassOfWarrantOrRightOutstanding | 9,558,635 | 2025-09-27 | 12 | shares |
FinanceLeaseLiabilityPaymentsDueYearFive | 9,519,000 | 2025-12-31 | 14 | USD |
FinanceLeaseLiabilityPaymentsDueYearFour | 9,519,000 | 2026-06-27 | 26 | USD |
ResearchAndDevelopmentExpense | 9,409,000 | 2026-06-27 | 113 | USD |
FinanceLeaseLiabilityPaymentsDueYearThree | 9,264,000 | 2026-06-27 | 26 | USD |
RestrictedCashNoncurrent | 9,250,000 | 2026-06-27 | 30 | USD |
RestrictedCashAndCashEquivalentsNoncurrent | 9,250,000 | 2026-06-27 | 4 | USD |
FinanceLeaseLiabilityPaymentsDueYearTwo | 9,173,000 | 2026-06-27 | 26 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsLegalSettlements | 9,072,000 | 2025-12-31 | 2 | USD |
ComprehensiveIncomeNetOfTax | -9,015,000 | 2026-06-27 | 82 | USD |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent | 8,744,000 | 2026-06-27 | 6 | USD |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent | 8,700,000 | 2026-06-27 | 54 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 8,540,000 | 2026-06-27 | 67 | USD |
WarrantsAndRightsOutstanding | 8,500,000 | 2025-09-18 | 13 | USD |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet | 8,053,000 | 2026-06-27 | 9 | USD |
GrossProfit | 7,858,000 | 2026-06-27 | 113 | USD |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction | 7,736,000 | 2025-09-27 | 24 | USD |
DeferredFinanceCostsGross | 7,700,000 | 2025-06-28 | 1 | USD |
DeferredTaxAssetsGoodwillAndIntangibleAssets | 7,595,000 | 2025-12-31 | 14 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant | 7,462,253 | 2024-09-28 | 28 | shares |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 7,399,000 | 2026-06-27 | 111 | USD |
DeferredTaxAssetsInventory | 7,174,000 | 2025-12-31 | 14 | USD |
PurchaseObligationFutureMinimumPaymentsRemainderOfFiscalYear | 6,900,000 | 2026-06-27 | 14 | USD |
NetCashProvidedByUsedInFinancingActivities | -6,613,000 | 2026-06-27 | 67 | USD |
PaymentsOfStockIssuanceCosts | 6,535,000 | 2025-12-31 | 15 | USD |
RestructuringSettlementAndImpairmentProvisions | 6,400,000 | 2020-12-31 | 6 | USD |
PaidInKindInterest | 6,315,000 | 2026-06-27 | 9 | USD |
AdvertisingExpense | 6,100,000 | 2025-12-31 | 21 | USD |
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights | 5,735,181 | 2025-09-18 | 10 | shares |
ClassOfWarrantOrRightUnissued | 5,735,181 | 2025-09-18 | 5 | shares |
CustomerRefundLiabilityCurrent | 5,700,000 | 2026-06-27 | 60 | USD |
DeferredFinanceCostsNet | 5,600,000 | 2025-09-27 | 54 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 5,568,000 | 2026-06-27 | 29 | USD |
RestrictedCashCurrent | 5,516,000 | 2026-06-27 | 28 | USD |
RestrictedCashAndCashEquivalentsAtCarryingValue | 5,516,000 | 2026-06-27 | 4 | USD |
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear | 5,475,000 | 2026-06-27 | 20 | USD |
OperatingLeaseLiability | 5,220,000 | 2026-06-27 | 26 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 5,167,000 | 2019-12-31 | 8 | USD |
IncreaseDecreaseInAccountsPayable | 5,140,000 | 2026-06-27 | 67 | USD |
DeferredTaxAssetsOther | 5,011,000 | 2025-12-31 | 14 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -4,780,000 | 2026-06-27 | 50 | USD |
OtherAssetsNoncurrent | 4,675,000 | 2026-06-27 | 60 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 4,640,161 | 2026-06-27 | 73 | shares |
OperatingLeaseRightOfUseAsset | 4,613,000 | 2026-06-27 | 48 | USD |
DeferredTaxAssetsPropertyPlantAndEquipment | 4,565,000 | 2025-12-31 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber | 4,485,683 | 2026-06-27 | 30 | shares |
ProceedsFromSaleOfOtherPropertyPlantAndEquipment | 4,323,000 | 2023-12-31 | 6 | USD |
IncreaseDecreaseInAccruedLiabilities | 4,006,000 | 2026-06-27 | 67 | USD |
PrepaidExpenseCurrent | 4,000,000 | 2026-03-28 | 20 | USD |
FinanceLeaseLiabilityCurrent | 3,998,000 | 2026-06-27 | 48 | USD |
NotesReceivableNet | 3,800,000 | 2023-12-31 | 20 | USD |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 3,795,000 | 2023-12-31 | 5 | USD |
AmortizationOfFinancingCostsAndDiscounts | 3,652,000 | 2026-06-27 | 7 | USD |
FinanceLeasePrincipalPayments | 3,594,000 | 2026-06-27 | 53 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 3,384,913 | 2026-06-27 | 30 | shares |
FinanceLeaseInterestExpense | 3,336,000 | 2026-06-27 | 60 | USD |
FinanceLeaseInterestPaymentOnLiability | 3,336,000 | 2026-06-27 | 6 | USD |
ForeignCurrencyTransactionGainLossUnrealized | -3,093,000 | 2026-06-27 | 38 | USD |
OperatingLeaseLiabilityNoncurrent | 3,058,000 | 2026-06-27 | 48 | USD |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 3,019,000 | 2026-06-27 | 58 | USD |
AmortizationOfFinancingCosts | 2,987,000 | 2025-09-27 | 68 | USD |
SharesPaidForTaxWithholdingForShareBasedCompensation | 2,870,960 | 2026-03-28 | 1 | shares |
LeaseAndRentalExpense | 2,700,000 | 2019-12-31 | 3 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 2,669,000 | 2019-12-31 | 8 | USD |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | 2,604,000 | 2025-12-31 | 21 | USD |
AccruedSalariesCurrent | 2,348,000 | 2022-10-01 | 30 | USD |
NetCashProvidedByUsedInInvestingActivities | -2,295,000 | 2026-06-27 | 67 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | 2,169,000 | 2026-06-27 | 4 | USD |
OperatingLeaseLiabilityCurrent | 2,162,000 | 2026-06-27 | 48 | USD |
RestructuringReserveAcceleratedDepreciation | 2,100,000 | 2026-06-27 | 11 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 1,957,000 | 2026-06-27 | 25 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 1,924,000 | 2026-06-27 | 43 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 1,878,000 | 2019-12-31 | 5 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 1,840,000 | 2019-12-31 | 8 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 1,817,000 | 2019-12-31 | 8 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 1,813,000 | 2019-12-31 | 8 | USD |
DefinedContributionPlanEmployerDiscretionaryContributionAmount | 1,800,000 | 2025-12-31 | 21 | USD |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax | 1,700,000 | 2020-12-31 | 3 | USD |
IncomeTaxReconciliationChangeInEnactedTaxRate | 1,673,000 | 2024-12-31 | 20 | USD |
EquityMethodInvestments | 1,491,000 | 2026-06-27 | 38 | USD |
OperatingLeaseCost | 1,437,000 | 2026-06-27 | 72 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 1,353,000 | 2019-12-31 | 8 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | -1,300,000 | 2026-03-28 | 74 | USD |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued | 1,228,000 | 2026-06-27 | 22 | USD |
FairValueAdjustmentOfWarrants | -1,224,000 | 2026-06-27 | 36 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 1,204,000 | 2026-06-27 | 20 | USD |
OtherRestructuringCosts | 1,200,000 | 2017-12-31 | 1 | USD |
InterestOnConvertibleDebtNetOfTax | 1,119,000 | 2025-12-31 | 3 | USD |
DeferredOfferingCosts | 1,100,000 | 2019-09-28 | 3 | USD |
OperatingLeasePayments | 1,048,000 | 2026-06-27 | 32 | USD |
InterestExpense | 1,015,000 | 2024-03-30 | 83 | USD |
InventoryAdjustments | 1,000,000 | 2022-12-31 | 5 | USD |
LettersOfCreditOutstandingAmount | 1,000,000 | 2026-03-28 | 1 | USD |
OperatingLeaseExpense | 985,000 | 2026-06-27 | 53 | USD |
NotesReceivableRelatedParties | 951,245 | 2015-12-31 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 946,000 | 2026-06-27 | 26 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -918,000 | 2026-06-27 | 49 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax | -894,000 | 2026-06-27 | 4 | USD |
OperatingLeaseImpairmentLoss | 865,000 | 2025-12-31 | 5 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 790,900 | 2026-06-27 | 45 | shares |
IncomeTaxReconciliationOtherAdjustments | 699,000 | 2024-12-31 | 20 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 668,000 | 2026-06-27 | 56 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 654,000 | 2026-06-27 | 26 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod | 633,345 | 2025-06-28 | 2 | shares |
SubleaseIncome | 608,000 | 2026-06-27 | 9 | USD |
ProceedsFromSaleOfPropertyHeldForSale | 599,000 | 2020-12-31 | 6 | USD |
AccruedBonusesCurrent | 582,000 | 2024-12-31 | 40 | USD |
StockRepurchasedDuringPeriodValue | 514,000 | 2018-12-31 | 3 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 513,000 | 2026-06-27 | 26 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 505,000 | 2025-12-31 | 14 | USD |
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear | 500,000 | 2019-09-28 | 3 | USD |
PreferredStockSharesAuthorized | 500,000 | 2026-06-27 | 58 | shares |
TemporaryEquitySharesAuthorized | 500,000 | 2020-09-26 | 15 | shares |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent | 383,000 | 2026-03-28 | 110 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 348,000 | 2026-06-27 | 26 | USD |
CapitalLeasesFutureMinimumPaymentsDue | 325,000 | 2019-12-31 | 5 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | -324,000 | 2024-12-31 | 17 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 296,000 | 2025-12-31 | 13 | USD |
CapitalLeaseObligations | 291,000 | 2019-12-31 | 5 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 264,000 | 2023-12-31 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod | 248,018 | 2025-06-28 | 2 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod | 243,651 | 2025-06-28 | 2 | shares |
ShortTermLeaseCost | 237,000 | 2026-06-27 | 72 | USD |
IncreaseDecreaseInOtherNoncurrentLiabilities | 220,000 | 2025-12-31 | 28 | USD |
OtherLiabilitiesNoncurrent | 220,000 | 2026-06-27 | 52 | USD |
CapitalLeaseObligationsNoncurrent | 219,000 | 2019-12-31 | 5 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 200,000 | 2025-12-31 | 10 | USD |
IncreaseDecreaseInAccountsReceivable | -168,000 | 2026-06-27 | 67 | USD |
VariableLeaseCost | 162,000 | 2022-07-02 | 4 | USD |
GainLossOnSaleOfPropertyPlantEquipment | -162,000 | 2026-06-27 | 6 | USD |
CapitalExpendituresIncurredButNotYetPaid | 161,000 | 2026-06-27 | 67 | USD |
IncreaseDecreaseInPrepaidExpense | 155,000 | 2026-06-27 | 39 | USD |
FinanceLeaseRightOfUseAssetAmortization | 154,000 | 2023-09-30 | 38 | USD |
IncreaseDecreaseInNotesReceivables | -136,000 | 2025-12-31 | 8 | USD |
GainLossOnDispositionOfAssets | -128,000 | 2025-09-27 | 60 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod | 125,076 | 2026-06-27 | 44 | shares |
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan | 117,000 | 2023-04-01 | 54 | USD |
OtherNonoperatingIncomeExpense | 101,000 | 2026-06-27 | 113 | USD |
CapitalLeasesFutureMinimumPaymentsDueCurrent | 86,000 | 2019-12-31 | 5 | USD |
ProceedsFromSaleOfFinanceReceivables | 84,000 | 2025-12-31 | 15 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 83,000 | 2026-06-27 | 55 | USD |
CapitalLeasesFutureMinimumPaymentsDueInTwoYears | 80,000 | 2019-12-31 | 5 | USD |
CapitalLeaseObligationsCurrent | 72,000 | 2019-12-31 | 12 | USD |
CapitalLeasesFutureMinimumPaymentsDueInThreeYears | 71,000 | 2019-12-31 | 5 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFourYears | 58,000 | 2019-12-31 | 5 | USD |
RepaymentsOfLongTermCapitalLeaseObligations | 55,000 | 2019-12-31 | 14 | USD |
CommonStockValue | 52,000 | 2026-06-27 | 60 | USD |
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments | 34,000 | 2019-12-31 | 5 | USD |
IncomeLossFromEquityMethodInvestments | -32,000 | 2026-06-27 | 71 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFiveYears | 30,000 | 2019-12-31 | 5 | USD |
IncrementalCommonSharesAttributableToCallOptionsAndWarrants | 8,193 | 2025-12-31 | 11 | shares |
IncomeTaxReconciliationNondeductibleExpenseOther | 6,000 | 2025-12-31 | 1 | USD |
StockIssuedDuringPeriodValueRestrictedStockAwardGross | 2,000 | 2018-12-31 | 2 | USD |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues | -2,000 | 2018-09-29 | 6 | USD |
ProvisionForDoubtfulAccounts | 1,000 | 2025-12-31 | 14 | USD |
RestructuringAndRelatedCostNumberOfPositionsEliminated | 65 | 2023-11-01 | 5 | employee |
RestructuringAndRelatedCostNumberOfPositionsEliminated | 65 | 2023-11-01 | 1 | position |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice | 28 | 2026-06-27 | 30 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice | 22 | 2026-06-27 | 30 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 22 | 2026-06-27 | 74 | USD/shares |
SharePrice | 19 | 2019-03-30 | 2 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue | 12 | 2025-06-28 | 2 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue | 12 | 2025-06-28 | 2 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice | 7 | 2026-06-27 | 44 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 3 | 2025-06-28 | 2 | USD/shares |
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 | 2 | 2025-12-22 | 14 | USD/shares |
StockholdersEquityNoteStockSplitConversionRatio1 | 2 | 2019-01-02 | 5 | pure |
NumberOfOperatingSegments | 1 | 2026-06-27 | 12 | segment |
NumberOfReportableSegments | 1 | 2026-06-27 | 12 | segment |
NumberOfBusinessesAcquired | 1 | 2022-12-31 | 2 | business |
EarningsPerShareBasicAndDiluted | -1 | 2020-12-31 | 16 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 1 | 2026-06-27 | 44 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate | 1 | 2024-12-31 | 69 | pure |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | -0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 1 | pure |
FinanceLeaseWeightedAverageDiscountRatePercent | 0 | 2026-06-27 | 26 | pure |
RestructuringAndRelatedCostNumberOfPositionsEliminatedPeriodPercent | 0 | 2023-11-01 | 1 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-06-27 | 26 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate | 0 | 2024-12-31 | 69 | pure |
EarningsPerShareBasic | -0 | 2026-06-27 | 97 | USD/shares |
EarningsPerShareDiluted | -0 | 2026-06-27 | 97 | USD/shares |
RelatedPartyTransactionRate | 0 | 2015-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost | 0 | 2025-12-31 | 1 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-27 | 68 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2026-06-27 | 58 | USD/shares |
TemporaryEquityParOrStatedValuePerShare | 0 | 2020-09-26 | 15 | USD/shares |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition | 0 | 2022-04-02 | 4 | USD |
AllowanceForDoubtfulAccountsReceivable | 0 | 2020-12-31 | 4 | USD |
CapitalLeaseObligationsIncurred | 0 | 2021-12-31 | 13 | USD |
CapitalLeasesFutureMinimumPaymentsDueThereafter | 0 | 2019-12-31 | 5 | USD |
CurrentFederalTaxExpenseBenefit | 0 | 2025-12-31 | 21 | USD |
CurrentIncomeTaxExpenseBenefit | 0 | 2025-12-31 | 21 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 0 | 2025-12-31 | 21 | USD |
DeferredFederalIncomeTaxExpenseBenefit | 0 | 2025-12-31 | 21 | USD |
DeferredIncomeTaxExpenseBenefit | 0 | 2025-12-31 | 21 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | 0 | 2025-12-31 | 21 | USD |
DeferredTaxAssetInterestCarryforward | 0 | 2022-12-31 | 8 | USD |
DeferredTaxAssetsLiabilitiesNet | 0 | 2025-12-31 | 14 | USD |
DeferredTaxLiabilitiesOther | 0 | 2021-12-31 | 4 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 0 | 2025-12-31 | 14 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3 | 0 | 2020-09-26 | 14 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues | 0 | 2020-09-26 | 14 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue | 0 | 2020-09-26 | 32 | USD |
GainLossOnDispositionOfAssets1 | 0 | 2019-09-28 | 2 | USD |
IncomeTaxExpenseBenefit | 0 | 2026-06-27 | 113 | USD |
IncomeTaxesPaidNet | 0 | 2026-06-27 | 63 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-31 | 21 | USD |
IncomeTaxReconciliationTaxCreditsResearch | 0 | 2024-12-31 | 20 | USD |
IncrementalCommonSharesAttributableToConversionOfDebtSecurities | 0 | 2026-06-27 | 69 | shares |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements | 0 | 2019-09-28 | 4 | shares |
InterestPaidNet | 0 | 2026-03-28 | 61 | USD |
LinesOfCreditCurrent | 0 | 2021-12-31 | 12 | USD |
LongTermLoansFromBank | 0 | 2020-12-31 | 16 | USD |
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1 | 0 | 2022-12-31 | 17 | USD |
OtherLoansPayableLongTerm | 0 | 2020-12-31 | 16 | USD |
OtherLongTermDebtCurrent | 0 | 2020-12-31 | 2 | USD |
OtherNoncashExpense | 0 | 2019-12-31 | 3 | USD |
PaymentsForDerivativeInstrumentFinancingActivities | 0 | 2023-12-31 | 21 | USD |
PaymentsForRepurchaseOfCommonStock | 0 | 2020-12-31 | 8 | USD |
PaymentsOfDebtExtinguishmentCosts | 0 | 2022-12-31 | 17 | USD |
PaymentsOfDebtIssuanceCosts | 0 | 2026-06-27 | 40 | USD |
PaymentsToAcquireOtherProductiveAssets | 0 | 2022-12-31 | 11 | USD |
PreferredStockSharesIssued | 0 | 2026-06-27 | 58 | shares |
PreferredStockSharesOutstanding | 0 | 2026-06-27 | 58 | shares |
PreferredStockValue | 0 | 2026-06-27 | 58 | USD |
ProceedsFromConvertibleDebt | 0 | 2023-12-31 | 24 | USD |
ProceedsFromIssuanceInitialPublicOffering | 0 | 2021-12-31 | 17 | USD |
ProceedsFromIssuanceOfConvertiblePreferredStock | 0 | 2019-09-28 | 6 | USD |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock | 0 | 2019-09-28 | 2 | USD |
ProceedsFromIssuanceOfSecuredDebt | 0 | 2026-06-27 | 19 | USD |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans | 0 | 2020-12-31 | 6 | USD |
ProceedsFromLinesOfCredit | 0 | 2020-12-31 | 12 | USD |
ProceedsFromLongTermLinesOfCredit | 0 | 2022-12-31 | 13 | USD |
ProceedsFromRepaymentOfLoansToPurchaseCommonStock | 0 | 2020-12-31 | 8 | USD |
ProceedsFromStockOptionsExercised | 0 | 2026-06-27 | 65 | USD |
PurchaseObligationDueAfterFifthYear | 0 | 2019-12-31 | 1 | USD |
RepaymentsOfLinesOfCredit | 0 | 2022-12-31 | 26 | USD |
RepaymentsOfLongTermLinesOfCredit | 0 | 2023-12-31 | 24 | USD |
RepaymentsOfOtherLongTermDebt | 0 | 2022-12-31 | 17 | USD |
RepaymentsOfSecuredDebt | 0 | 2022-12-31 | 26 | USD |
RepaymentsOfUnsecuredDebt | 0 | 2020-12-31 | 10 | USD |
RestructuringCharges | 0 | 2025-12-31 | 106 | USD |
RestructuringCostsAndAssetImpairmentCharges | 0 | 2019-12-31 | 3 | USD |
RestructuringReserve | 0 | 2023-09-30 | 32 | USD |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability | 0 | 2026-06-27 | 38 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate | 0 | 2025-06-28 | 62 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 0 | 2026-06-27 | 43 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageIntrinsicValue | 0 | 2019-09-28 | 3 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValue | 0 | 2019-09-28 | 3 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 0 | 2026-06-27 | 74 | USD |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 0 | 2026-06-27 | 44 | USD/shares |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 0 | 2026-06-27 | 30 | USD |
StockIssuedDuringPeriodSharesStockOptionsExercised | 0 | 2026-06-27 | 44 | shares |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 0 | 2021-12-31 | 21 | USD |
TemporaryEquityCarryingAmountAttributableToParent | 0 | 2021-12-31 | 41 | USD |
TemporaryEquitySharesIssued | 0 | 2020-09-26 | 6 | shares |
TemporaryEquitySharesOutstanding | 0 | 2021-12-31 | 45 | shares |
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions | 0 | 2022-12-31 | 8 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued | 0 | 2026-06-27 | 23 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 0 | 2025-12-31 | 14 | USD |
WeightedAverageNumberDilutedSharesOutstandingAdjustment | 0 | 2020-12-31 | 16 | shares |
PaymentsToAcquireEquityMethodInvestments | 0 | 2025-12-31 | 29 | USD |
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations | 0 | 2025-12-31 | 10 | USD |
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate | 0 | 2025-12-31 | 10 | USD |
PaymentsOfFinancingCosts | 0 | 2022-10-01 | 4 | USD |
CurrentForeignTaxExpenseBenefit | 0 | 2025-12-31 | 9 | USD |
DeferredForeignIncomeTaxExpenseBenefit | 0 | 2025-12-31 | 9 | USD |
UndistributedEarningsOfForeignSubsidiaries | 0 | 2025-12-31 | 3 | USD |
LitigationReserveCurrent | 0 | 2025-12-31 | 16 | USD |
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent | 0 | 2025-12-31 | 6 | USD |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-31 | 1 | pure |
What to be careful about
What this model itself distrusts about BYND's figures. Written by the derivation as it ran, not added afterwards.
- WITHHELD: price to earnings -- 0.40, which is earnings above the whole market value: a one-off gain in the year, or a share count that is not the common stock's. Left out rather than shown as the cheapest company on the site
- the market value here was 3.5B: 515.8M shares from the filing at the quoted price. The price feed reports 17.2M shares, and that count at this same price gives 116.6M, which is the value the feed itself reports. So the two counts are of different things — a depositary receipt against the ordinary shares behind it, or a count filed in thousands — and the count the price belongs to is used
- there is no operating profit to value; valuation rests on EV/revenue (1.5x) instead
- analyst estimate not used: the consensus itself is a loss
- durability rests on 3 of 4 inputs; not tagged: contracted coverage