Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
200M
400M
600M
Q4 '21: 466M
Q4 '21: 464.7M
Q2 '22: 466M
Q3 '22: 463.6M
Q4 '22: 439.7M
Q4 '22: 418.9M
Q2 '23: 401.7M
Q3 '23: 356.8M
Q3 '23: 349.6M
Q4 '23: 343.4M
Q1 '24: 326.7M
Q2 '24: 317.8M
Q3 '24: 323.5M
Q4 '24: 326.5M
Q1 '25: 319.6M
Q2 '25: 301.4M
Q3 '25: 290.6M
Q4 '25: 275.5M
Q1 '26: 265M
Q2 '26: 258.8M
Q4 '21
Q4 '22
Q3 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
-100M
-50M
0
50M
100M
150M
Q4 '21: 128.4M
Q4 '21: 117.3M
Q2 '22: 84.8M
Q3 '22: 31.2M
Q4 '22: -6.6M
Q4 '22: -23.7M
Q2 '23: -17.7M
Q3 '23: -9.3M
Q3 '23: -1.7M
Q4 '23: -82.7M
Q1 '24: -85.2M
Q2 '24: -73.7M
Q3 '24: -52.2M
Q4 '24: 41.7M
Q1 '25: 31.1M
Q2 '25: 25.3M
Q3 '25: 18.2M
Q4 '25: 7.6M
Q1 '26: 16.6M
Q2 '26: 14.5M
Q4 '21
Q4 '22
Q3 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Income TTM
-450M
-300M
-150M
0
150M
300M
450M
Q4 '21: -121.8M
Q4 '21: -174.9M
Q2 '22: -247.9M
Q3 '22: -319M
Q4 '22: -354.7M
Q4 '22: -342.8M
Q2 '23: -302.9M
Q3 '23: -266.9M
Q3 '23: -246.8M
Q4 '23: -341.9M
Q1 '24: -337.7M
Q2 '24: -317.8M
Q3 '24: -279.1M
Q4 '24: -156.1M
Q1 '25: -167M
Q2 '25: -170.6M
Q3 '25: -252M
Q4 '25: -344.4M
Q1 '26: -321.1M
Q2 '26: -314.4M
Q4 '21
Q4 '22
Q3 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income TTM
-450M
-300M
-150M
0
150M
300M
450M
Q4 '21: -126.8M
Q4 '21: -182.1M
Q2 '22: -255.3M
Q3 '22: -332.8M
Q4 '22: -379.6M
Q4 '22: -366.1M
Q2 '23: -324.7M
Q3 '23: -281.1M
Q3 '23: -249.9M
Q4 '23: -338.1M
Q1 '24: -333.5M
Q2 '24: -314.4M
Q3 '24: -270.5M
Q4 '24: -160.3M
Q1 '25: -167M
Q2 '25: -164.4M
Q3 '25: -248.5M
Q4 '25: 208.2M
Q1 '26: 240.9M
Q2 '26: 289.1M
Q4 '21
Q4 '22
Q3 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue TTM
0
200M
400M
600M
Q4 '21: 337.5M
Q4 '21: 347.4M
Q2 '22: 381.2M
Q3 '22: 432.4M
Q4 '22: 446.2M
Q4 '22: 442.7M
Q2 '23: 419.5M
Q3 '23: 366.1M
Q3 '23: 351.4M
Q4 '23: 426M
Q1 '24: 411.9M
Q2 '24: 391.5M
Q3 '24: 375.6M
Q4 '24: 284.8M
Q1 '25: 288.5M
Q2 '25: 276M
Q3 '25: 272.3M
Q4 '25: 274.4M
Q1 '26: 254.9M
Q2 '26: 250.9M
Q4 '21
Q4 '22
Q3 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow TTM
-450M
-300M
-150M
0
150M
300M
450M
Q4 '21: -188.3M
Q4 '21: -301.4M
Q2 '22: -435.9M
Q3 '22: -416.6M
Q4 '22: -380.7M
Q4 '22: -320.2M
Q2 '23: -197.2M
Q3 '23: -172.9M
Q3 '23: -129.2M
Q4 '23: -107.8M
Q1 '24: -97.5M
Q2 '24: -67.3M
Q3 '24: -98.4M
Q4 '24: -98.8M
Q1 '25: -93.2M
Q2 '25: -109M
Q3 '25: -127.1M
Q4 '25: -144.9M
Q1 '26: -123.8M
Q2 '26: -110.1M
Q4 '21
Q4 '22
Q3 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow TTM
-600M
-400M
-200M
0
200M
400M
600M
Q4 '21: -312.3M
Q4 '21: -437.3M
Q2 '22: -570.1M
Q3 '22: -543.1M
Q4 '22: -472.3M
Q4 '22: -390.7M
Q2 '23: -251.4M
Q3 '23: -208.5M
Q3 '23: -148.3M
Q4 '23: -118.4M
Q1 '24: -103.9M
Q2 '24: -73.2M
Q3 '24: -104.9M
Q4 '24: -109.8M
Q1 '25: -107.5M
Q2 '25: -123.9M
Q3 '25: -142.9M
Q4 '25: -157.2M
Q1 '26: -134.2M
Q2 '26: -120M
Q4 '21
Q4 '22
Q3 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
250M
500M
750M
Q1 '20: 65.9M
Q2 '20: 62.1M
Q3 '20: 62.5M
Q2 '21: 62.9M
Q3 '21: 63.1M
Q4 '21: 63.3M
Q2 '22: 63.5M
Q3 '22: 63.6M
Q4 '22: 63.7M
Q2 '23: 64M
Q3 '23: 64.2M
Q3 '23: 64.4M
Q1 '24: 64.7M
Q2 '24: 64.9M
Q3 '24: 65.1M
Q1 '25: 76.2M
Q2 '25: 76.5M
Q3 '25: 76.7M
Q1 '26: 455.3M
Q2 '26: 591.9M
Q2 '20
Q3 '21
Q3 '22
Q3 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-7.50
-5.00
-2.50
0.00
2.50
5.00
7.50
Q4 '21: -2.01
Q4 '21: -2.88
Q2 '22: -4.03
Q3 '22: -5.25
Q4 '22: -5.98
Q4 '22: -5.75
Q2 '23: -5.09
Q3 '23: -4.39
Q3 '23: -3.88
Q4 '23: -5.25
Q1 '24: -5.17
Q2 '24: -4.87
Q3 '24: -4.19
Q4 '24: -2.43
Q1 '25: -2.39
Q2 '25: -2.28
Q3 '25: -3.31
Q4 '25: -1.83
Q1 '26: -1.09
Q2 '26: -0.73
Q4 '21
Q4 '22
Q3 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.