Stock Scorer

Park Ha Biological Technology Co., Ltd. (BYAH)

Every figure this model derived for BYAH, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-10-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 88,825 PaymentsToAcquireProductiveAssets 2025-10-31
cash 3,787,678 CashAndCashEquivalentsAtCarryingValue 2025-10-31
current assets 5,501,962 AssetsCurrent 2025-10-31
current liabilities 1,881,846 LiabilitiesCurrent 2025-10-31
equity 3,994,855 StockholdersEquity 2025-10-31
interest expense 41 InterestExpenseNonoperating 2025-10-31
ocf 85,852 NetCashProvidedByUsedInOperatingActivities 2025-10-31
revenue 2,524,843 Revenues 2025-10-31
sbc 24,070,200 ShareBasedCompensation 2025-10-31

The ratios

The figures themselves rather than their scores — what somebody looking up BYAH on one particular measure came for.

RatioValue
cash operating margin1.21
current ratio3.26
current ratio reported2.92
deferred revenue growth-40.25
dilution pct17.79
ev owner earnings0.08
ev sales-0.78
fcf margin-0.12
growth cv1.27
interest cover-588997.59
operating margin-956.45
owner earnings margin-953.45
revenue growth6.0
revenue growth per share-10.0
roic-9208.37
rule of 40-950.45
sbc pct revenue953.33

Everything else this filing tags

180 more elements from BYAH's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CommonStockSharesAuthorized2,500,000,0002025-04-30 4shares
CommonStockSharesIssued29,374,4032025-04-30 4shares
CommonStockSharesOutstanding29,374,4032025-04-30 4shares
AdditionalPaidInCapitalCommonStock28,021,5812025-10-31 10USD
OperatingExpenses26,531,2182025-10-31 14USD
GeneralAndAdministrativeExpense25,483,5412025-10-31 14USD
ComprehensiveIncomeNetOfTax-24,371,7772025-10-31 12USD
NetIncomeLoss-24,364,7532025-10-31 14USD
RetainedEarningsAccumulatedDeficit-24,178,2672025-10-31 10USD
OperatingIncomeLoss-24,148,9012025-10-31 14USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-24,084,1072025-10-31 14USD
StockIssuedDuringPeriodValueShareBasedCompensation24,070,2002025-10-31 4USD
ExcessStockSharesIssued19,950,0002025-04-30 2shares
AdministrativeFeesExpense19,950,0002025-10-31 3USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential6,202,1012025-10-31 3USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-6,021,0262025-10-31 14USD
Assets5,952,6162025-10-31 10USD
LiabilitiesAndStockholdersEquity5,952,6162025-10-31 10USD
StockIssuedDuringPeriodSharesNewIssues5,000,0002022-10-31 3shares
ProceedsFromIssuanceOfCommonStock4,277,8072025-10-31 4USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents3,787,6782025-10-31 20USD
NetCashProvidedByUsedInFinancingActivities3,735,6772025-10-31 14USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect3,248,6022025-10-31 12USD
PaymentsToFundLongtermLoansToRelatedParties3,000,0002025-04-30 10USD
ProceedsFromOtherEquity3,000,0002025-03-05 2USD
SecuritiesBorrowed3,000,0002025-03-03 1USD
StockIssuedDuringPeriodValueNewIssues2,790,3472025-10-31 4USD
AssetsNet-2,778,4752025-10-31 10USD
GrossProfit2,382,3172025-10-31 14USD
InterestIncomeSecuritiesTaxable2,000,0002025-04-30 1CNY
Liabilities1,957,7612025-10-31 10USD
TaxesPayableCurrent1,375,4882025-10-31 10USD
NotesAndLoansReceivableGrossCurrent1,254,0572025-10-31 14USD
OperatingLossCarryforwards1,180,0002025-10-31 11USD
AdditionalPaidInCapital1,161,2112025-04-30 4USD
PaymentsToAcquireLoansReceivable1,103,2112025-10-31 14USD
DeferredCostsCurrent1,088,4002024-10-31 2USD
DeferredTaxAssetsGross1,088,4002024-10-31 5USD
AccountsAndOtherReceivablesNetCurrent1,021,1812025-10-31 10USD
NotesAndLoansReceivableNetCurrent1,021,1812025-10-31 10USD
IncomeTaxCreditsAndAdjustments1,000,0002025-04-30 1CNY
InvestmentCompanyTaxBasisTaxableIncomeLossBeforeDeductionForDistribution1,000,0002025-04-30 1CNY
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect816,5142025-04-30 2USD
SellingAndMarketingExpense625,2892025-10-31 14USD
ProceedsFromCollectionOfLoansReceivable604,9642025-10-31 13USD
WeightedAverageNumberOfDilutedSharesOutstanding588,8662025-10-31 14shares
WeightedAverageNumberOfSharesOutstandingBasic588,8662025-10-31 14shares
NetCashProvidedByUsedInInvestingActivities-572,9272025-10-31 14USD
PaymentsOfStockIssuanceCosts549,0602025-10-31 8USD
AssetsNoncurrent450,6542025-10-31 10USD
PropertyPlantAndEquipmentGross435,2892025-10-31 10USD
ProceedsFromIssuanceOrSaleOfEquity380,0002025-01-24 8USD
IncreaseDecreaseInAccruedIncomeTaxesPayable369,2322025-10-31 14USD
ReceivablesNetCurrent363,6282025-10-31 6USD
OtherAssetsCurrent352,6262025-10-31 10USD
PrepaidExpenseCurrent337,8632025-10-31 10USD
SalesAndExciseTaxPayableCurrent327,1242025-10-31 10USD
ContractWithCustomerLiability325,9242025-10-31 6USD
IncreaseDecreaseInOtherReceivables324,3182025-10-31 14USD
CurrentIncomeTaxExpenseBenefit307,3172025-10-31 13USD
IncomeTaxExpenseBenefit280,6462025-10-31 14USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment277,2902025-10-31 10USD
AccountsReceivableNetCurrent255,8442025-10-31 10USD
DepositContractsLiabilities247,6072023-10-31 1USD
ResearchAndDevelopmentExpense238,1842025-10-31 14USD
AllowanceForNotesAndLoansReceivableCurrent232,8762025-10-31 10USD
FinancingReceivableAllowanceForCreditLosses232,8762025-10-31 14USD
DeferredTaxAssetsTaxDeferredExpense221,4722025-10-31 14USD
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance217,2642025-10-31 10USD
ContractWithCustomerLiabilityCurrent194,7532025-10-31 10USD
AccountsPayableAndOtherAccruedLiabilitiesCurrent188,3122025-10-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDue185,9682025-10-31 5USD
ProvisionForDoubtfulAccounts184,2042025-10-31 14USD
ProvisionForLoanLossesExpensed183,5012025-10-31 4USD
OperatingLeaseRightOfUseAsset180,2432025-10-31 10USD
OperatingLeaseLiability180,1692025-10-31 10USD
PropertyPlantAndEquipmentNet157,9992025-10-31 10USD
OtherNoncashIncomeExpense-153,8022025-10-31 4USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability144,8632025-10-31 13USD
CostOfRevenue142,5262025-10-31 14USD
DeferredTaxAssetsOperatingLossCarryforwards138,1152025-10-31 14USD
DeferredTaxAssetsValuationAllowance138,1152025-10-31 14USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance134,5312025-10-31 14USD
IncreaseDecreaseInContractWithCustomerLiability-129,4242025-10-31 14USD
DepreciationAndAmortization109,3692025-10-31 14USD
Depreciation108,3992025-10-31 10USD
OtherAssetsNoncurrent105,7732025-10-31 11USD
OperatingLeaseLiabilityCurrent104,2542025-10-31 10USD
NoncashOrPartNoncashAcquisitionPayablesAssumed197,3022025-04-30 1USD
DeferredIncomeTaxAssetsNet83,3572025-10-31 9USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts81,5982025-10-31 14USD
LiabilitiesNoncurrent75,9152025-10-31 10USD
OperatingLeaseLiabilityNoncurrent75,9152025-10-31 10USD
InventoryNet75,2142025-10-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo75,2012025-10-31 5USD
InventoryFinishedGoods74,4912025-10-31 10USD
RepaymentsOfRelatedPartyDebt73,3102024-10-31 9USD
IncreaseDecreaseInAccountsReceivable-71,9782025-10-31 14USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-66,4002025-10-31 10USD
NonoperatingIncomeExpense64,7942025-10-31 14USD
OtherNonoperatingIncomeExpense58,7382025-10-31 10USD
AllowanceForDoubtfulAccountsReceivable50,3802025-04-30 2USD
OtherReceivables50,3802025-04-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree48,0712025-10-31 5USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths39,0902025-10-31 5USD
OperatingLeaseCost37,3862025-10-31 13USD
OperatingLeaseExpense37,3862025-10-31 11USD
IncreaseDecreaseInOperatingLeaseLiability-37,0432025-10-31 14USD
OperatingLeasePayments37,0432025-10-31 13USD
StockIssued129,0002025-04-30 1USD
DeferredIncomeTaxExpenseBenefit-26,6712025-10-31 14USD
DeferredOtherTaxExpenseBenefit-26,6712025-10-31 14USD
OtherReceivablesGrossCurrent25,7652025-10-31 10USD
AdvertisingExpense24,1242025-10-31 6USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour23,6062025-10-31 5USD
DepositsAssetsNoncurrent22,4162025-10-31 10USD
IncreaseDecreaseInOtherNoncurrentAssets20,3232025-10-31 14USD
IncreaseDecreaseInInventories17,4582025-10-31 14USD
DepositLiabilityCurrent16,6092024-10-31 6USD
ProceedsFromCollectionOfLongtermLoansToRelatedParties14,1452025-10-31 13USD
InventoryRawMaterials13,2542025-10-31 10USD
InventoryValuationReserves12,5312025-10-31 3USD
AccountsPayableCurrent12,0132025-10-31 10USD
IncreaseDecreaseInAccountsPayable-11,8942025-10-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive11,5982025-04-30 2USD
AllowanceForDoubtfulOtherReceivablesCurrent11,0022025-10-31 6USD
FiniteLivedIntangibleAssetsGross10,0892025-10-31 8USD
IncreaseDecreaseInPrepaidSupplies-9,6532025-10-31 14USD
Supplies9,3842025-10-31 10USD
FinancingReceivableChangeInMethodCreditLossExpenseReversal-8,5802024-10-31 3USD
FinancingReceivableAllowanceForCreditLossesWriteOffs8,5712025-10-31 4USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-8,4222025-10-31 14USD
IncomeTaxReconciliationTaxSettlementsDomestic7,3912025-10-31 14USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-7,0242025-10-31 12USD
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax-7,0242025-10-31 14USD
ProceedsFromRelatedPartyDebt6,9302025-10-31 14USD
FiniteLivedIntangibleAssetsNet6,6392025-10-31 10USD
IntangibleAssetsNetExcludingGoodwill6,6392025-10-31 10USD
FinancingReceivableExcludingAccruedInterestAllowanceForCreditLossForeignCurrencyTranslation6,2712025-10-31 8USD
InvestmentIncomeInterest6,0972025-10-31 14USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount5,7992025-10-31 5USD
OtherPrepaidExpenseCurrent4,1542025-04-30 2USD
FiniteLivedIntangibleAssetsAccumulatedAmortization3,4502025-10-31 10USD
IncomeTaxReconciliationNondeductibleExpense3,0782025-10-31 14USD
DepositAssets2,7442023-10-31 1USD
FinancingReceivableAllowanceForCreditLossForeignCurrencyTranslation2,4262025-10-31 10USD
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities-1,8432025-10-31 14USD
DeferredTaxAssetsInventory1,7592025-10-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive1,7192025-10-31 5USD
InventoryWriteDown1,4302025-10-31 14USD
OtherNonoperatingExpense1,0762024-10-31 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths9842025-10-31 5USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive9842025-10-31 5USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour9842025-10-31 5USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree9842025-10-31 5USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo9842025-10-31 5USD
AmortizationOfIntangibleAssets9702025-10-31 10USD
CommonStockValue5872025-04-30 6USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts5002024-10-31 10USD
ProceedsFromContributedCapital5002024-10-31 10USD
StockholdersEquityNoteSubscriptionsReceivable5002023-10-31 1USD
InterestPaidNet1942022-10-31 1USD
DeferredTaxAssetsLiabilitiesNet832025-10-31 14USD
EarningsPerShareBasic-412025-10-31 14USD/shares
EarningsPerShareDiluted-412025-10-31 14USD/shares
IncreaseDecreaseInDueFromRelatedPartiesCurrent352025-10-31 4USD
StockIssuedDuringPeriodSharesReverseStockSplits352025-12-26 3shares
SaleOfStockConsiderationReceivedPerTransaction72025-03-05 5USD
SharesIssuedPricePerShare42025-01-24 1USD/shares
NumberOfOperatingSegments22025-10-31 5pure
NumberOfReportableSegments22025-10-31 5pure
IncomeTaxCreditsAndAdjustments12025-10-31 3USD
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-04-30 1pure
EffectiveIncomeTaxRateReconciliationTaxHolidays02025-04-30 1pure
DerivativeNetAssetsPercentage02025-10-31 5pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-10-31 14pure
EffectiveIncomeTaxRateContinuingOperations02024-10-31 1pure
LesseeOperatingLeaseDiscountRate02024-10-31 2pure
OperatingLeaseWeightedAverageDiscountRatePercent02025-10-31 13pure
CommonStockParOrStatedValuePerShare02025-04-30 4USD/shares

What to be careful about

What this model itself distrusts about BYAH's figures. Written by the derivation as it ran, not added afterwards.