BOX INC (BXCAP)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 01-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 500M 1B 1.5B FY14: 124.2M FY15: 216.4M FY16: 302.7M FY17: 398.6M FY18: 506.1M FY19: 608.4M FY20: 696.3M FY21: 770.8M FY22: 874.3M FY23: 990.9M FY24: 1B FY25: 1.1B FY26: 1.2B FY14 FY16 FY18 FY20 FY22 FY24 FY26

Gross Profit Annual

0 350M 700M 1.1B FY14: 98.2M FY15: 169.2M FY16: 215.6M FY17: 286.5M FY18: 370.9M FY19: 434.8M FY20: 480.7M FY21: 546M FY22: 624.8M FY23: 738.3M FY24: 777.1M FY25: 862M FY26: 932.6M FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating Income Annual

-210M -140M -70M 0 70M 140M 210M FY14: -158.8M FY15: -166.7M FY16: -201M FY17: -150.7M FY18: -154M FY19: -134.2M FY20: -139.5M FY21: -37.6M FY22: -27.6M FY23: 36.8M FY24: 50.8M FY25: 79.6M FY26: 83.2M FY14 FY16 FY18 FY20 FY22 FY24 FY26

Net Income Annual

-270M -180M -90M 0 90M 180M 270M FY14: -168.6M FY15: -168.2M FY16: -202.9M FY17: -151.8M FY18: -155M FY19: -134.6M FY20: -144.3M FY21: -43.4M FY22: -41.5M FY23: 26.8M FY24: 129M FY25: 244.6M FY26: 115.4M FY14 FY16 FY18 FY20 FY22 FY24 FY26

Cost of Revenue Annual

0 90M 180M 270M FY14: 26M FY15: 47.3M FY16: 87.1M FY17: 112.1M FY18: 135.2M FY19: 173.6M FY20: 215.6M FY21: 224.7M FY22: 249.5M FY23: 252.6M FY24: 260.6M FY25: 228.1M FY26: 244.6M FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating Cash Flow Annual

-150M 0 150M 300M 450M FY14: -91.8M FY15: -84.9M FY16: -66.3M FY17: -2.4M FY18: 35.4M FY19: 55.3M FY20: 44.7M FY21: 196.8M FY22: 234.8M FY23: 298M FY24: 318.7M FY25: 332.3M FY26: 356.4M FY14 FY16 FY18 FY20 FY22 FY24 FY26

Free Cash Flow Annual

-150M 0 150M 300M 450M FY14: -116.2M FY15: -123.6M FY16: -139.3M FY17: -17.3M FY18: 23.6M FY19: 40.5M FY20: 39.3M FY23: 292.9M FY24: 314M FY25: 329.7M FY26: 350.4M FY14 FY15 FY16 FY17 FY18 FY19 FY20 FY23 FY24 FY25 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 60M 120M 180M FY21: 155.8K FY22: 155.6M FY23: 150.2M FY24: 148.6M FY25: 148.6M FY26: 149.2M FY21 FY22 FY23 FY24 FY25 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-12.00 -8.00 -4.00 0.00 4.00 8.00 12.00 Q4 '15: -11.46 Q1 '16: -9.05 Q2 '16: -6.76 Q3 '16: -3.81 Q4 '16: -1.67 Q1 '17: -1.58 Q2 '17: -1.46 Q3 '17: -1.31 Q4 '17: -1.19 Q1 '18: -1.18 Q2 '18: -1.18 Q3 '18: -1.20 Q4 '18: -1.16 Q1 '19: -1.12 Q2 '19: -1.09 Q3 '19: -1.05 Q4 '19: -0.94 Q1 '20: -0.93 Q2 '20: -0.91 Q3 '20: -0.91 Q4 '20: -0.98 Q1 '21: -0.90 Q2 '21: -0.70 Q3 '21: -0.45 Q4 '21: -0.28 Q1 '22: -0.20 Q2 '22: -0.23 Q3 '22: -0.32 Q4 '22: -0.35 Q1 '23: -0.32 Q2 '23: -0.26 Q3 '23: -0.11 Q4 '23: 0.06 Q1 '24: 0.14 Q2 '24: 0.20 Q3 '24: 0.21 Q4 '24: 0.67 Q1 '25: 0.73 Q2 '25: 0.79 Q3 '25: 0.80 Q4 '25: 1.36 Q1 '26: 1.30 Q2 '26: 1.25 Q3 '26: 1.25 Q4 '26: 0.58 Q1 '27: 0.64 Q3 '16 Q1 '18 Q3 '19 Q1 '21 Q3 '22 Q1 '24 Q3 '25 Q1 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.