BlueLinx Holdings Inc. (BXC)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 01-03. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 2B 4B 6B FY10: 1.6B FY11: 1.8B FY11: 1.8B FY12: 1.8B FY13: 1.9B FY14: 2.2B FY15: 2B FY16: 1.9B FY17: 1.9B FY18: 1.8B FY19: 2.9B FY20: 2.6B FY21: 3.1B FY22: 4.3B FY23: 4.5B FY24: 3.1B FY25: 3B FY26: 3B FY11 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Gross Profit Annual

0 300M 600M 900M FY10: 193.2M FY11: 210.7M FY11: 210.7M FY12: 210.1M FY13: 230.1M FY14: 228.5M FY15: 229.1M FY16: 222.5M FY17: 227.4M FY18: 231M FY19: 331.9M FY20: 356.9M FY21: 477.7M FY22: 778.4M FY23: 833M FY24: 527M FY25: 489.1M FY26: 451.6M FY11 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating Income Annual

-150M 0 150M 300M 450M FY10: -16.3M FY11: -23.9M FY11: -23.9M FY12: -8.3M FY13: 5.5M FY14: -21.3M FY15: 13.5M FY16: 16.4M FY17: 41.7M FY18: 30M FY19: -13.3M FY20: 35.2M FY21: 142.2M FY22: 438.1M FY23: 439.1M FY24: 138.4M FY25: 87.6M FY26: 32.5M FY11 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Net Income Annual

-150M 0 150M 300M 450M FY10: -61.5M FY11: -53.2M FY11: -53.2M FY12: -38.6M FY13: -23M FY14: -40.6M FY15: -13.9M FY16: -11.6M FY17: 16.1M FY18: 63M FY19: -17.7M FY20: -17.7M FY21: 80.9M FY22: 296.1M FY23: 296.2M FY24: 48.5M FY25: 53.1M FY26: 219K FY11 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Cost of Revenue Annual

0 1.5B 3B 4.5B FY10: 1.5B FY11: 1.6B FY11: 1.6B FY12: 1.5B FY13: 1.7B FY14: 1.9B FY15: 1.8B FY16: 1.7B FY17: 1.7B FY18: 1.6B FY19: 2.5B FY20: 2.3B FY21: 2.6B FY22: 3.5B FY23: 3.6B FY24: 2.6B FY25: 2.5B FY26: 2.5B FY11 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating Cash Flow Annual

-150M 0 150M 300M 450M FY10: -19.9M FY11: -29.9M FY11: -29.9M FY12: -50.3M FY13: -74.2M FY14: -39.9M FY15: -12.3M FY16: 39.9M FY17: 41.4M FY18: -2.5M FY19: 41.6M FY20: -10.3M FY21: 55M FY22: 145M FY23: 400.3M FY24: 306.3M FY25: 85.2M FY26: 59.8M FY11 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Free Cash Flow Annual

-150M 0 150M 300M 450M FY10: -21.7M FY11: -34M FY11: -34M FY12: -56.9M FY13: -77.1M FY14: -44.8M FY15: -15.3M FY16: 38.4M FY17: 40.8M FY18: -3.3M FY19: 38.8M FY20: -15.1M FY21: 51.3M FY22: 130.6M FY23: 364.4M FY24: 278.8M FY25: 45.1M FY26: 32.9M FY11 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 3.5M 7M 10.5M FY15: 8.6M FY16: 8.8M FY17: 9.1M FY18: 9.2M FY19: 9.2M FY20: 9.4M FY21: 9.5M FY22: 9.9M FY23: 9.4M FY24: 9M FY25: 8.6M FY26: 8M FY16 FY18 FY20 FY22 FY24 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-15.00 0.00 15.00 30.00 45.00 Q2 '12: -1.84 Q3 '12: -1.48 Q4 '12: -0.90 Q1 '13: -0.67 Q2 '13: -0.42 Q3 '13: -0.26 Q4 '13: -0.36 Q1 '14: -0.00 Q3 '15: -0.10 Q4 '15: -0.16 Q1 '16: -0.16 Q2 '16: 0.13 Q3 '16: 0.20 Q4 '17: 1.77 Q1 '18: 2.52 Q2 '18: 3.22 Q3 '18: 2.16 Q4 '18: 6.80 Q1 '19: 5.27 Q2 '19: 3.99 Q3 '19: 2.30 Q4 '19: -5.22 Q1 '20: -4.47 Q2 '20: -2.87 Q3 '20: -2.55 Q4 '20: -1.89 Q1 '21: -1.25 Q2 '21: -1.21 Q3 '21: 5.26 Q4 '21: 8.42 Q1 '22: 14.78 Q2 '22: 25.68 Q3 '22: 24.70 Q4 '22: 29.71 Q1 '23: 36.62 Q2 '23: 32.49 Q3 '23: 34.13 Q4 '23: 30.74 Q1 '24: 19.49 Q2 '24: 14.71 Q3 '24: 11.04 Q4 '25: 6.18 Q1 '26: 4.51 Q2 '26: 3.40 Q3 '26: 1.73 Q4 '12 Q3 '15 Q1 '18 Q3 '19 Q1 '21 Q3 '22 Q1 '24 Q3 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.