Stock Scorer

BWX Technologies, Inc. (BWXT)

Every figure this model derived for BWXT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 202,396,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 608,203,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 1,710,037,000 AssetsCurrent 2026-06-30
current liabilities 713,271,000 LiabilitiesCurrent 2026-06-30
equity 1,334,450,000 StockholdersEquity 2026-06-30
interest expense 34,488,000 InterestExpenseNonoperating 2026-06-30
ocf 519,158,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 3,513,970,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 32,454,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up BWXT on one particular measure came for.

RatioValue
cash operating margin16.42
current ratio4.27
current ratio reported2.4
deferred revenue growth57.94
dilution pct-0.0
ebit cagr5.92
ebit yoy9.88
ev ebit32.21
ev owner earnings48.29
ev sales3.91
fcf margin9.01
growth cv0.71
interest cover12.36
net debt ebitda2.59
operating margin12.13
owner earnings margin8.09
revenue growth22.67
revenue growth per share22.68
roic12.26
rpo growth39.61
rule of 4034.8
sbc pct revenue0.92

Everything else this filing tags

400 more elements from BWXT's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
LesseeOperatingLeaseLiabilityPaymentsDue59,080,000,0002025-12-31 10USD
OperatingLeaseLiability44,221,000,0002025-12-31 13USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive23,895,000,0002025-12-31 3USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount14,859,000,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths9,079,000,0002025-12-31 6USD
RevenueRemainingPerformanceObligation8,398,100,0002026-06-30 30USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo8,011,000,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree7,592,000,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour5,648,000,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive4,855,000,0002025-12-31 10USD
Assets4,423,130,0002026-06-30 129USD
LiabilitiesAndStockholdersEquity4,423,130,0002026-06-30 124USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue3,716,548,0002019-12-31 30USD
Liabilities3,088,981,0002026-06-30 6USD
BusinessAcquisitionsProFormaRevenue3,003,351,0002014-12-31 13USD
RetainedEarningsAccumulatedDeficit2,653,709,0002026-06-30 124USD
PropertyPlantAndEquipmentGross2,615,813,0002026-06-30 124USD
CostOfRevenue2,465,566,0002025-12-31 176USD
LongTermDebtNoncurrent2,019,897,0002026-06-30 124USD
PropertyPlantAndEquipmentNet1,603,188,0002026-06-30 143USD
CostsAndExpenses1,587,006,0002026-06-30 202USD
TreasuryStockCommonValue1,452,744,0002026-06-30 30USD
DefinedBenefitPlanFairValueOfPlanAssets1,369,558,0002025-12-31 32USD
CostOfGoodsAndServicesSold1,362,169,0002026-06-30 26USD
TreasuryStockValue1,353,269,0002022-09-30 94USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,334,149,0002026-06-30 291USD
Revenues1,321,891,0002018-09-30 166USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive1,250,000,0002025-12-31 22USD
ProceedsFromConvertibleDebt1,250,000,0002025-12-31 3USD
ProceedsFromIssuanceOfOtherLongTermDebt1,030,000,0002025-12-31 3USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,012,625,0002026-06-30 124USD
LineOfCreditFacilityMaximumBorrowingCapacity1,000,000,0002012-06-08 4USD
RepaymentsOfLinesOfCredit878,200,0002022-12-31 46USD
ProceedsFromRepaymentsOfLinesOfCredit809,300,0002014-09-30 3USD
AdditionalPaidInCapital775,393,0002014-12-31 32USD
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent623,420,0002014-12-31 3USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents616,273,0002026-06-30 134USD
ContractWithCustomerAssetNetCurrent546,595,0002021-12-31 6USD
LineOfCreditFacilityCurrentBorrowingCapacity537,000,0002013-12-31 5USD
Goodwill494,922,0002026-06-30 140USD
EquityMethodInvestmentSummarizedFinancialInformationAssets443,538,0002019-12-31 20USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity443,538,0002019-12-31 20USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets442,253,0002019-12-31 20USD
RevenueFromContractWithCustomerIncludingAssessedTax416,454,0002019-03-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive400,000,0002023-12-31 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour400,000,0002025-12-31 22USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree400,000,0002025-12-31 22USD
FiniteLivedIntangibleAssetsGross345,205,0002025-12-31 48USD
CommonStockSharesAuthorized325,000,0002026-06-30 124shares
UndistributedEarnings323,100,0002024-12-31 15USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments319,418,0002012-12-31 14USD
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear318,454,0002018-12-31 64USD
ContractWithCustomerLiabilityCurrent313,256,0002026-06-30 68USD
IntangibleAssetsNetExcludingGoodwill311,773,0002026-06-30 146USD
ContractWithCustomerLiability305,285,0002025-12-31 14USD
LongTermDebt300,000,0002015-12-31 12USD
LongTermLineOfCredit300,000,0002014-12-31 2USD
StockRepurchaseProgramAuthorizedAmount1300,000,0002015-11-04 6USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent299,832,0002014-12-31 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic295,117,0002025-12-31 48USD
StockRepurchaseProgramAuthorizedAmount250,000,0002013-12-31 2USD
FiniteLivedIntangibleAssetsNet249,596,0002025-12-31 48USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1231,500,0002015-12-31 1USD
EquityMethodInvestmentSummarizedFinancialInformationEquity223,836,0002019-12-31 20USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest220,911,0002026-06-30 191USD
OperatingIncomeLoss220,829,0002026-06-30 330USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities219,702,0002019-12-31 20USD
SellingGeneralAndAdministrativeExpense216,448,0002026-06-30 202USD
AccountsPayableCurrent212,881,0002026-06-30 124USD
ProceedsFromIssuanceOfDebt210,900,0002023-06-30 74USD
DerivativeNotionalAmount206,800,0002026-06-30 28USD
GoodwillPurchaseAccountingAdjustments204,754,0002025-12-31 10USD
DeferredTaxAssetsGross201,475,0002025-12-31 32USD
DeferredIncomeTaxLiabilities199,465,0002025-12-31 8USD
AccountsReceivableNetCurrent198,251,0002026-06-30 124USD
DeferredTaxAssetsNet186,536,0002025-12-31 32USD
PaymentsToAcquireProductiveAssets184,557,0002025-12-31 33USD
AdditionalPaidInCapitalCommonStock183,530,0002026-06-30 92USD
DeferredTaxAssetsNetNoncurrent182,551,0002017-03-31 48USD
ProfitLoss180,289,0002026-06-30 246USD
NetIncomeLoss180,084,0002026-06-30 326USD
NetIncomeLossAvailableToCommonStockholdersBasic180,084,0002026-06-30 123USD
NetIncomeLossAvailableToCommonStockholdersDiluted180,084,0002026-06-30 147USD
FinitelivedIntangibleAssetsAcquired1179,649,0002025-12-31 33USD
CashAndCashEquivalentsPeriodIncreaseDecrease-176,736,0002018-12-31 67USD
IncreaseDecreaseInEmployeeRelatedLiabilities-169,381,0002011-09-30 4USD
EquityMethodInvestments164,708,0002026-06-30 32USD
LineOfCreditFacilityAmountOutstanding163,000,0002013-12-31 3USD
ResearchAndDevelopmentArrangementWithFederalGovernmentCostsIncurredNet150,000,0002013-06-30 2USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest148,365,0002017-12-31 27USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest148,328,0002026-06-30 202USD
ComprehensiveIncomeNetOfTax148,123,0002026-06-30 202USD
IncomeLossFromContinuingOperations147,844,0002017-12-31 43USD
ContractWithCustomerLiabilityRevenueRecognized146,600,0002026-06-30 94USD
IncreaseDecreaseInContractWithCustomerLiability144,000,0002025-12-31 13USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease-140,436,0002011-12-31 5USD
NotionalAmountOfForeignCurrencyDerivatives135,000,0002013-03-31 6USD
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss133,170,0002019-12-31 30USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss130,949,0002019-12-31 30USD
CommonStockSharesIssued129,006,5622026-06-30 124shares
OtherAssetsNoncurrent123,792,0002026-06-30 124USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect109,069,0002026-06-30 70USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment105,046,0002025-12-31 32USD
OtherLiabilitiesNoncurrent104,687,0002026-06-30 124USD
AccruedEnvironmentalLossContingenciesNoncurrent103,880,0002026-06-30 124USD
PaymentsToAcquireBusinessesGross103,345,0002025-03-31 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign103,003,0002025-12-31 48USD
AccruedLiabilitiesCurrent101,512,0002015-03-31 34USD
OtherAccruedLiabilitiesCurrent100,844,0002026-06-30 90USD
CashDividendsPaidToParentCompany-100,000,0002010-12-31 2USD
PaymentsOfDividends100,000,0002010-09-30 2USD
BillingsInExcessOfCost98,477,0002018-12-31 64USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures98,386,0002024-09-30 122USD
AvailableForSaleSecuritiesFairValueDisclosure97,588,0002013-03-31 12USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities97,419,0002014-12-31 10USD
FiniteLivedIntangibleAssetsAccumulatedAmortization95,609,0002025-12-31 48USD
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems95,013,0002014-12-31 15USD
EquityMethodInvestmentDividendsOrDistributions94,265,0002025-12-31 48USD
WeightedAverageNumberOfDilutedSharesOutstanding91,957,9282026-06-30 202shares
WeightedAverageNumberOfSharesOutstandingBasic91,692,4212026-06-30 202shares
OtherReceivablesNetCurrent88,979,0002026-06-30 24USD
AssetRetirementObligation86,696,0002025-12-31 64USD
EmployeeRelatedLiabilitiesCurrent86,290,0002026-06-30 124USD
Depreciation85,900,0002025-12-31 48USD
NetCashProvidedByUsedInInvestingActivities-84,439,0002026-06-30 108USD
SegmentExpenditureAdditionToLongLivedAssets83,937,0002026-06-30 16USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate83,605,0002025-12-31 1USD
ContractReceivableRetainageDueOneYearOrLess82,801,0002017-12-31 16USD
InventoryRawMaterialsAndSupplies82,766,0002015-03-31 30USD
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent77,902,0002026-06-30 124USD
PreferredStockSharesAuthorized75,000,0002026-06-30 124shares
DerivativeAssetNotionalAmount74,200,0002014-12-31 6USD
IncreaseDecreaseInAccountsPayable71,430,0002026-06-30 140USD
InterestCostsIncurred69,900,0002025-12-31 39USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent69,344,0002026-06-30 124USD
EquityMethodInvestmentUnderlyingEquityInNetAssets67,148,0002025-12-31 42USD
OperatingLeaseRightOfUseAsset65,800,0002025-12-31 13USD
ContractReceivableRetainage62,385,0002020-03-31 26USD
DepreciationDepletionAndAmortization60,375,0002026-06-30 140USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch57,870,0002025-12-31 8USD
NetCashProvidedByUsedInFinancingActivities-56,998,0002026-06-30 114USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect55,992,0002019-12-31 3USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-54,755,0002017-03-31 26USD
CurrentIncomeTaxExpenseBenefit53,117,0002025-12-31 48USD
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit53,000,0002017-12-31 1USD
PaymentsForLegalSettlements52,500,0002009-04-30 6USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-51,334,0002026-06-30 124USD
OtherAssetsCurrent50,877,0002026-06-30 124USD
IncreaseDecreaseInAccruedTaxesPayable-50,631,0002011-09-30 4USD
OperatingLossCarryforwards50,500,0002013-12-31 2USD
PaymentsOfDividendsCommonStock50,444,0002026-06-30 121USD
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax50,382,0002011-12-31 11USD
LossContingencyDamagesSoughtValue50,000,0002014-03-31 1USD
DeferredIncomeTaxesAndTaxCredits49,417,0002025-12-31 30USD
PaymentsToAcquireBusinessesAndInterestInAffiliates47,328,0002022-09-30 20USD
InventoryNet46,293,0002026-06-30 124USD
IncomeLossFromEquityMethodInvestments45,993,0002026-06-30 330USD
LiabilityForFuturePolicyBenefitsIndividualAndGroupAnnuitiesAndSupplementaryContracts45,600,0002021-12-31 2USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill45,135,0002014-12-31 15USD
FiniteLivedIntangibleAssetsTranslationAndPurchaseAccountingAdjustments44,972,0002014-12-31 7USD
RepaymentsOfRelatedPartyDebt43,386,0002010-12-31 5USD
PaymentsOfCapitalDistribution43,334,0002010-09-30 1USD
PaymentsOfDistributionsToAffiliates43,334,0002010-12-31 2USD
RepaymentOfNotesReceivableFromRelatedParties43,277,0002010-12-31 4USD
DeferredTaxAssetsNetCurrent42,832,0002015-09-30 39USD
IncomeTaxExpenseBenefit40,622,0002026-06-30 205USD
CurrentFederalTaxExpenseBenefit40,026,0002025-12-31 48USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations38,685,0002017-03-31 26USD
IncomeTaxesPaidNet38,329,0002026-06-30 140USD
DefinedBenefitPlanSettlementsBenefitObligation38,300,0002021-12-31 4USD
TreasuryStockCommonShares37,384,9812026-06-30 30shares
AccruedIncomeTaxesCurrent36,974,0002020-06-30 40USD
TreasuryStockShares36,420,9602022-09-30 94shares
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations36,408,0002018-12-31 30USD
BusinessAcquisitionsProFormaNetIncomeLoss36,357,0002014-12-31 13USD
DeferredFinanceCostsNet35,984,0002025-12-31 62USD
ContractWithCustomerAssetCumulativeCatchUpAdjustmentToRevenueChangeInEstimateOfTransactionPrice35,300,0002025-12-31 21USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-34,056,0002026-06-30 229USD
DebtRelatedCommitmentFeesAndDebtIssuanceCosts33,494,0002025-12-31 24USD
PaymentsOfDebtIssuanceCosts33,494,0002025-12-31 90USD
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross33,200,0002019-01-01 4USD
DefinedBenefitPlanContributionsByEmployer32,878,0002025-12-31 9USD
OtherComprehensiveIncomeLossNetOfTax-31,961,0002026-06-30 189USD
PaymentsForProceedsFromBusinessesAndInterestInAffiliates31,761,0002011-09-30 4USD
OtherReceivables30,522,0002023-06-30 100USD
IncomeTaxPaidFederalAfterRefundReceived30,359,0002025-12-31 1USD
LitigationSettlementInterest29,100,0002015-09-30 2USD
RetainedEarningsUndistributedEarningsFromEquityMethodInvestees29,100,0002025-12-31 32USD
InterestCostsCapitalized25,700,0002025-12-31 48USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease-25,305,0002012-09-30 2USD
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions25,300,0002012-09-30 5USD
Dividends25,129,0002026-06-30 169USD
EquityMethodInvestmentNetSalesProceeds24,870,0002016-12-31 21USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities22,834,0002025-12-31 32USD
ProceedsFromSaleOfEquityMethodInvestments21,951,0002025-12-31 27USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue21,680,0002024-12-31 30USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent20,845,0002020-03-31 5USD
CapitalExpendituresIncurredButNotYetPaid20,832,0002026-06-30 124USD
MultiemployerPlanPeriodContributions20,600,0002014-12-31 15USD
AmortizationOfIntangibleAssets20,581,0002025-12-31 48USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths20,344,0002025-12-31 14USD
AllocatedShareBasedCompensationExpense20,100,0002026-06-30 178USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiability20,000,0002012-12-31 2USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease19,831,0002012-03-31 13USD
DeferredTaxAssetsTaxCreditCarryforwards19,820,0002025-12-31 20USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation19,532,0002026-06-30 88USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo18,692,0002025-12-31 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree17,918,0002025-12-31 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour17,829,0002025-12-31 14USD
ForeignCurrencyTransactionGainLossBeforeTax17,700,0002025-12-31 48USD
InterestPaidNet17,505,0002026-06-30 131USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive17,436,0002025-12-31 14USD
InventoryFinishedGoods17,050,0002015-03-31 30USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions16,616,0002025-12-31 32USD
GoodwillAcquiredDuringPeriod16,609,0002022-12-31 11USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries16,200,0002024-12-31 13USD
OtherNoncashExpense16,000,0002015-06-30 11USD
RestructuringCostsAndAssetImpairmentCharges16,000,0002015-12-31 8USD
IncreaseDecreaseInDepositOtherAssets15,992,0002026-06-30 67USD
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions15,925,0002026-06-30 140USD
AssetImpairmentCharges15,900,0002015-12-31 2USD
DeferredIncomeTaxExpenseBenefit15,142,0002025-12-31 52USD
UnrecognizedTaxBenefits15,063,0002025-12-31 75USD
DeferredTaxAssetsValuationAllowance14,939,0002025-12-31 43USD
DebtCurrent14,711,0002019-12-31 52USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-14,660,0002017-03-31 32USD
BusinessCombinationAcquisitionRelatedCosts14,400,0002014-12-31 4USD
AllocatedShareBasedCompensationExpenseNetOfTax13,700,0002012-09-30 13USD
NoncontrollingInterestDecreaseFromDeconsolidation13,571,0002016-12-31 9USD
StockIssuedDuringPeriodValueShareBasedCompensation13,555,0002012-09-30 5USD
IncomeTaxReconciliationNondeductibleExpenseResearchAndDevelopment13,500,0002012-09-30 5USD
DeferredTaxLiabilities12,929,0002025-12-31 29USD
ProceedsFromContributionsFromParent12,501,0002010-12-31 3USD
RepaymentsOfDebt12,500,0002025-12-31 48USD
LossOnContracts11,600,0002014-12-31 12USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal11,545,0002025-12-31 12USD
LettersOfCreditOutstandingAmount11,000,0002015-03-31 3USD
OtherNonoperatingGainsLosses-11,000,0002017-12-31 7USD
AvailableForSaleSecurities10,979,0002018-12-31 30USD
IncreaseDecreaseInOtherOperatingCapitalNet-10,900,0002026-06-30 140USD
AvailableForSaleSecuritiesAmortizedCost10,817,0002018-12-31 18USD
OperatingLeaseExpense10,700,0002025-12-31 26USD
CurrentForeignTaxExpenseBenefit10,408,0002025-12-31 48USD
DefinedBenefitPlanServiceCost10,400,0002026-06-30 110USD
PaymentsForProceedsFromDerivativeInstrumentFinancingActivities-10,263,0002026-06-30 36USD
StockGrantedDuringPeriodValueSharebasedCompensation9,950,0002026-06-30 148USD
InventoryWorkInProcess9,843,0002015-03-31 30USD
FutureAmortizationExpenseYearOne9,640,0002011-12-31 1USD
InterestExpense9,595,0002024-03-31 172USD
InvestmentIncomeInterest9,388,0002026-06-30 202USD
OperatingLeasePayments9,300,0002025-12-31 12USD
CommonStockCapitalSharesReservedForFutureIssuance9,111,1852012-12-31 2shares
PaymentsToAcquireAssetsInvestingActivities9,059,0002018-12-31 33USD
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital9,059,0002018-12-31 26USD
PaymentsToAcquireInterestInSubsidiariesAndAffiliates9,037,0002018-09-30 2USD
OperatingLeaseLiabilityCurrent8,800,0002025-12-31 10USD
DeferredFederalIncomeTaxExpenseBenefit8,789,0002025-12-31 48USD
GoodwillForeignCurrencyTranslationGainLoss8,744,0002025-12-31 18USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax8,423,0002018-09-30 58USD
ResearchAndDevelopmentExpense8,266,0002026-06-30 202USD
LongTermInvestments8,263,0002015-03-31 34USD
UnapprovedChangeOrdersAmount8,200,0002015-03-31 2USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions8,005,0002025-12-31 42USD
MinorityInterestPeriodIncreaseDecrease8,000,0002011-12-31 1USD
RestrictedCashAndCashEquivalents8,000,0002026-03-31 84USD
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent-8,000,0002026-06-30 39USD
IncomeTaxReconciliationTaxContingencies-7,934,0002025-12-31 1USD
GainLossRelatedToLitigationSettlement7,900,0002017-06-30 11USD
InventoryLIFOReserve7,900,0002014-12-31 10USD
ProductWarrantyAccrualClassifiedCurrent7,900,0002025-12-31 168USD
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity-7,763,0002025-12-31 44USD
FutureAmortizationExpenseYearTwo7,227,0002011-12-31 1USD
OperatingLossCarryforwardsValuationAllowance7,000,0002024-12-31 5USD
AllowanceForDoubtfulOtherReceivablesCurrent6,900,0002024-09-30 7USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation6,830,0002011-12-31 1USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate6,800,0002021-09-30 32USD
DeferredFinanceCostsNoncurrentNet6,741,0002015-12-31 24USD
UnamortizedDebtIssuanceExpense6,700,0002015-12-31 2USD
IncreaseDecreaseInAccountsAndOtherReceivables-6,691,0002026-06-30 140USD
DefinedBenefitPlanActuarialGainLoss6,600,0002025-12-31 41USD
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments-6,600,0002026-06-30 78USD
DeferredForeignIncomeTaxExpenseBenefit6,475,0002025-12-31 48USD
PensionAndOtherPostretirementBenefitContributions6,400,0002015-03-31 12USD
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity-6,228,0002013-03-31 18USD
OperatingLeasesRentExpenseNet6,200,0002018-12-31 27USD
FutureAmortizationExpenseYearThree6,139,0002011-12-31 1USD
NotesAndLoansReceivableNetCurrent6,000,0002026-06-30 10USD
IncomeTaxReconciliationDeductions5,900,0002011-09-30 2USD
DeferredIncomeTaxAssetsNet5,882,0002026-06-30 76USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance5,831,0002014-12-31 1USD
IncomeTaxReconciliationTaxCreditsResearch5,761,0002025-12-31 1USD
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss5,710,0002019-12-31 9USD
IncreaseDecreaseInPrepaidExpense-5,683,0002012-09-30 6USD
OperatingLeasesFutureMinimumPaymentsDueCurrent5,650,0002018-12-31 10USD
EquityMethodInvestmentUnrealizedIntercompanyProfitLossNotEliminatedAmount5,623,0002014-12-31 15USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation5,470,0002019-12-31 10USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax5,092,0002018-09-30 58USD
FutureAmortizationExpenseYearFour4,981,0002011-12-31 1USD
RestrictedCashAndCashEquivalentsNoncurrent4,950,0002026-06-30 68USD
FutureAmortizationExpenseYearFive4,903,0002011-12-31 1USD
AdditionsToOtherAssetsAmount4,902,0002012-12-31 5USD
InterestExpenseOther4,800,0002013-12-31 9USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease4,780,0002012-03-31 13USD
ProductWarrantyAccrualAdditionsFromBusinessAcquisition4,693,0002014-12-31 4USD
StockRepurchasedDuringPeriodShares4,687,5002014-12-31 8shares
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax-4,642,0002025-12-31 42USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation14,624,0002019-12-31 9USD
SelfInsuranceReserve4,600,0002025-12-31 32USD
InterestExpenseDebt4,540,0002025-12-31 17USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan4,531,0002015-12-31 50USD
PaymentsToAcquireAvailableForSaleSecurities4,520,0002018-12-31 68USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense4,500,0002026-06-30 182USD
OtherOperatingActivitiesCashFlowStatement4,451,0002026-06-30 43USD
GainLossOnDispositionOfAssets-4,390,0002024-12-31 124USD
ImpairmentOfLongLivedAssetsToBeDisposedOf4,390,0002024-12-31 3USD
IncreaseDecreaseInOtherAccruedLiabilities-4,228,0002026-06-30 140USD
WriteOffOfDeferredDebtIssuanceCost4,200,0002022-09-30 16USD
OtherNoncashIncomeTaxExpense-3,871,0002011-09-30 4USD
IncomeTaxPaidStateAndLocalAfterRefundReceived3,805,0002025-12-31 1USD
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration3,800,0002013-12-31 3USD
DefinedBenefitPlanExpectedFutureEmployerContributionsRemainderOfFiscalYear3,600,0002018-09-30 1USD
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueChangeInEstimateOfTransactionPrice3,509,0002026-06-30 101USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear3,505,0002019-12-31 4USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound3,500,0002012-12-31 2USD
DeferredTaxAssetsOperatingLossCarryforwards3,400,0002025-12-31 12USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic3,399,0002025-12-31 32USD
StockholdersEquityNoteSpinoffTransaction3,386,0002016-12-31 11USD
StockholdersEquityOther-3,386,0002016-12-31 5USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions3,300,0002014-12-31 2USD
ShortTermBorrowings3,215,0002014-12-31 10USD
GoodwillTranslationAndPurchaseAccountingAdjustments-3,200,0002020-12-31 8USD
RestrictedCashAndCashEquivalentsAtCarryingValue3,120,0002026-06-30 94USD
DeferredTaxAssetsEquityMethodInvestments3,065,0002025-12-31 30USD
IncreaseDecreaseInInventories-3,053,0002015-12-31 40USD
AssetRetirementObligationAccretionExpense2,928,0002025-12-31 48USD
AssetRetirementObligationRevisionOfEstimate2,724,0002025-12-31 42USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsCompensatedAbsences2,721,0002025-12-31 32USD
ProceedsFromPaymentsForOtherFinancingActivities2,715,0002026-06-30 134USD
CurrentStateAndLocalTaxExpenseBenefit2,683,0002025-12-31 48USD
ValuationAllowancesAndReservesChargedToCostAndExpense-2,676,0002014-12-31 9USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears2,655,0002018-12-31 10USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent2,585,0002020-03-31 5USD
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount2,574,0002025-12-31 1USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes2,561,0002025-12-31 1USD
IncomeTaxReconciliationTaxSettlements2,500,0002011-09-30 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost2,500,0002017-12-31 6USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-2,400,0002018-06-30 11USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchasesSalesIssuancesSettlements2,342,0002010-12-31 1USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities2,294,0002016-09-30 52USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities2,294,0002016-09-30 52USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements2,100,0002010-12-31 1USD
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates2,091,0002012-12-31 8USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears1,969,0002018-12-31 10USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions1,920,0002025-12-31 42USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves1,829,0002025-12-31 32USD
AcquiredFiniteLivedIntangibleAssetAmount-1,746,0002012-12-31 5USD
ImpairmentOfIntangibleAssetsFinitelived1,730,0002014-12-31 9USD
DeferredTaxAssetsLiabilitiesNet1,718,0002023-12-31 27USD
ContractReceivableRetainageDueAfterOneYear1,669,0002017-12-31 16USD
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax1,591,0002026-06-30 133USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,503,0002026-06-30 64USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax-1,483,0002013-09-30 4USD
UnsecuredLongTermDebt1,417,0002010-12-31 1USD
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet-1,405,0002013-03-31 2USD
ContractReceivableRetainageDueFourToFiveYears1,400,0002014-12-31 5USD
ContractReceivableRetainageDueThreeToFourYears1,400,0002017-12-31 8USD
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueModificationOfContract1,310,0002026-06-30 45USD
ContractWithCustomerAssetNetNoncurrent1,300,0002021-12-31 1USD
CommonStockValue1,289,0002026-06-30 124USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets1,285,0002019-12-31 16USD
OperatingLeasesFutureMinimumPaymentsDueThereafter1,231,0002018-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears1,216,0002018-12-31 10USD
EquityMethodInvestmentRealizedGainLossOnDisposal1,200,0002012-12-31 3USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued1,200,0002012-06-30 2USD
DeferredTaxAssetsOther1,145,0002025-12-31 32USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-1,142,0002019-01-01 13USD
ContractReceivableRetainageDueTwoToThreeYears1,100,0002019-12-31 10USD
DefinedBenefitPlanAccumulatedBenefitObligationIncreaseDecreaseForSettlementAndCurtailment1,100,0002021-12-31 1USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease1,097,0002012-03-31 8USD
DeferredTaxLiabilitiesInvestmentInNoncontrolledAffiliates1,064,0002012-12-31 5USD
IncomeTaxReconciliationNondeductibleExpense-1,051,0002025-12-31 1USD
GainLossOnDispositionOfAssets11,034,0002023-12-31 36USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeLowerBound1,000,0002012-12-31 2USD
IncreaseDecreaseInRestrictedCash975,0002017-12-31 64USD
ProductWarrantyAccrualWarrantiesIssued924,0002021-12-31 62USD
RestructuringReserveAcceleratedDepreciation900,0002014-03-31 3USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit900,0002012-09-30 3USD
AssetRetirementObligationLiabilitiesSettled868,0002025-12-31 31USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax-861,0002013-03-31 5USD
ProceedsFromSaleOfProductiveAssets846,0002014-09-30 31USD
DefinedBenefitPlanAmortizationOfNetGainsLosses-801,0002013-03-31 2USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued800,0002012-12-31 2USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-796,0002026-06-30 165USD
DebtIssuanceCosts712,0002016-12-31 11USD
OtherNonoperatingIncomeExpense710,0002026-06-30 202USD
AvailableforsaleSecuritiesGrossUnrealizedGain700,0002012-12-31 4USD
ForeignCurrencyDerivativesAtFairValueNet-700,0002014-03-31 14USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax-698,0002019-12-31 80USD
IncreaseDecreaseInIncomeTaxes670,0002026-06-30 136USD
PaymentsForRestructuring610,0002016-12-31 31USD

What to be careful about

What this model itself distrusts about BWXT's figures. Written by the derivation as it ran, not added afterwards.