Stock Scorer

Babcock & Wilcox Enterprises, Inc (BWNB)

Every figure this model derived for BWNB, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 23,440,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 314,034,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 725,441,000 AssetsCurrent 2026-06-30
current liabilities 500,297,000 LiabilitiesCurrent 2026-06-30
equity 57,369,000 StockholdersEquity 2026-06-30
interest expense 5,024,000 InterestExpenseDebt 2026-06-30
ocf -34,729,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 821,946,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 0 ShareBasedCompensation 2015-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up BWNB on one particular measure came for.

RatioValue
cash operating margin3.99
current ratio1.73
current ratio reported1.45
deferred revenue growth37.8
dilution pct14.95
ebit yoy879.44
ev ebit153.94
ev owner earnings-59.51
ev sales4.21
fcf margin-7.08
growth cv8.51
interest cover4.48
operating margin2.74
owner earnings margin-7.08
revenue growth42.65
revenue growth per share24.09
rpo growth521.86
rule of 4045.38
sbc pct revenue0.0

Everything else this filing tags

400 more elements from BWNB's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
RevenueRemainingPerformanceObligation2,600,000,0002026-06-30 24USD
AdditionalPaidInCapitalCommonStock1,964,942,0002026-06-30 87USD
RetainedEarningsAccumulatedDeficit-1,766,855,0002026-06-30 90USD
BusinessAcquisitionsProFormaRevenue1,663,126,0002016-12-31 20USD
Assets999,603,0002026-06-30 90USD
LiabilitiesAndStockholdersEquity999,603,0002026-06-30 90USD
ScheduleOfFairValueOfSeparateAccountsByMajorCategoryOfInvestmentFairValue974,117,0002019-12-31 4USD
Liabilities942,234,0002026-06-30 90USD
AdditionalPaidInCapital790,464,0002015-12-31 2USD
Revenues678,695,0002019-09-30 92USD
DefinedBenefitPlanFairValueOfPlanAssets608,684,0002025-12-31 14USD
ValuationAllowancesAndReservesBalance536,251,0002020-12-31 8USD
CostsAndExpenses524,017,0002026-06-30 145USD
CommonStockSharesAuthorized500,000,0002026-06-30 90shares
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-484,927,0002025-12-31 31USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign460,359,0002025-12-31 31USD
EquityMethodInvestmentSummarizedFinancialInformationAssets460,037,0002017-12-31 7USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity460,037,0002017-12-31 7USD
CostOfRevenue444,037,0002026-06-30 145USD
DeferredTaxAssetsGross424,610,0002025-12-31 22USD
DeferredTaxAssetsValuationAllowance406,931,0002025-12-31 30USD
UndistributedEarnings396,400,0002015-12-31 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations382,830,0002026-06-30 27USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue346,459,0002017-12-31 11USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities342,178,0002017-12-31 7USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets322,956,0002017-12-31 7USD
GoodwillGross288,660,0002022-12-31 5USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent288,437,0002016-12-31 14USD
ProceedsFromIssuanceOfCommonStock259,796,0002026-06-30 58USD
GuaranteeObligationsCurrentCarryingValue259,300,0002021-06-30 19USD
DeferredTaxAssetsOperatingLossCarryforwards237,164,0002025-12-31 22USD
SeniorNotes232,525,0002025-03-31 34USD
StockIssuedDuringPeriodValueNewIssues224,934,0002026-06-30 34USD
MachineryAndEquipmentGross218,008,0002018-03-31 12USD
ExtinguishmentOfDebtAmount214,900,0002018-03-31 1USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-213,492,0002018-09-30 31USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents194,833,0002026-03-31 118USD
NetCashProvidedByUsedInFinancingActivities191,437,0002026-06-30 68USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect181,470,0002026-06-30 65USD
LongTermDebt181,150,0002021-09-30 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths176,155,0002018-12-31 2USD
ProceedsFromIssuanceOfLongTermDebt171,660,0002020-12-31 3USD
AccountsReceivableNetCurrent170,743,0002026-06-30 100USD
AccountsPayableCurrent169,609,0002026-06-30 90USD
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent167,694,0002026-06-30 90USD
LineOfCredit164,300,0002020-12-31 21USD
BillingsInExcessOfCost163,313,0002018-03-31 24USD
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear161,679,0002018-03-31 24USD
PropertyPlantAndEquipmentGross149,859,0002026-06-30 90USD
SeniorLongTermNotes149,269,0002026-03-31 2USD
CommonStockSharesIssued148,962,0002026-06-30 84shares
CommonStockSharesOutstanding148,962,0002026-06-30 66shares
SecuredLongTermDebt147,907,0002026-06-30 2USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet138,384,0002017-08-07 1USD
WeightedAverageNumberOfDilutedSharesOutstanding138,066,0002026-06-30 114shares
WeightedAverageNumberOfSharesOutstandingBasic138,066,0002026-06-30 114shares
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets137,081,0002017-12-31 7USD
WarrantsAndRightsOutstanding136,921,0002026-06-30 5USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic135,800,0002025-12-31 11USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations134,340,0002018-09-30 31USD
LoansPayable132,700,0002025-03-31 14USD
GoodwillImpairedAccumulatedImpairmentLoss131,667,0002022-12-31 5USD
TreasuryStockCommonValue128,867,0002026-06-30 34USD
RetainedEarningsUndistributedEarningsFromEquityMethodInvestees127,400,0002025-12-31 15USD
BuildingsAndImprovementsGross123,293,0002018-03-31 12USD
BusinessAcquisitionsProFormaNetIncomeLoss-111,500,0002016-12-31 20USD
TreasuryStockValue111,155,0002022-03-31 49USD
OperatingLossCarryforwards109,700,0002025-12-31 5USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax-104,309,0002023-09-30 1USD
LongTermDebtNoncurrent101,888,0002019-09-30 10USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign101,400,0002025-12-31 10USD
IncreaseDecreaseInAccountsPayable100,257,0002026-06-30 99USD
ProceedsFromInsuranceSettlementOperatingActivities100,000,0002016-09-30 1DKK
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration99,000,0002024-12-31 7USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment95,795,0002026-06-30 90USD
RestrictedCashAndCashEquivalentsAtCarryingValue94,167,0002024-12-31 29USD
EquityMethodInvestmentSummarizedFinancialInformationEquity93,385,0002017-12-31 7USD
DeferredTaxAssetsLiabilitiesNet93,270,0002017-12-31 7USD
ContractWithCustomerAssetNetCurrent90,620,0002026-06-30 71USD
DeferredTaxAssetsNetNoncurrent87,116,0002018-03-31 24USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation85,005,0002014-12-31 3USD
ContractWithCustomerLiabilityCurrent81,502,0002026-06-30 71USD
ContractWithCustomerLiability79,439,0002025-09-30 66USD
SellingGeneralAndAdministrativeExpense78,074,0002026-06-30 145USD
ProceedsFromLinesOfCredit75,465,0002016-09-30 2USD
GrossProfit75,153,0002019-06-30 88USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization74,757,0002026-06-30 51USD
RestrictedCashAndCashEquivalents74,196,0002026-06-30 120USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic-72,797,0002026-06-30 39USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted-72,797,0002026-06-30 39USD
NonoperatingIncomeExpense-72,402,0002026-06-30 145USD
ContractWithCustomerAssetNet70,757,0002025-09-30 66USD
NetIncomeLossAvailableToCommonStockholdersBasic-70,120,0002026-06-30 69USD
NetIncomeLossAvailableToCommonStockholdersDiluted-70,120,0002026-06-30 69USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-69,709,0002025-12-31 138USD
InventoryRawMaterialsAndSupplies68,684,0002015-12-31 2USD
CapitalizedContractCostNet68,400,0002026-06-30 4USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations67,679,0002018-09-30 31USD
LongTermLoansPayable67,416,0002026-06-30 40USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest-65,367,0002026-06-30 127USD
ComprehensiveIncomeNetOfTax-64,458,0002026-06-30 145USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-64,458,0002026-06-30 145USD
FairValueAdjustmentOfWarrants64,384,0002026-06-30 6USD
NetIncomeLoss-62,690,0002026-06-30 182USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-62,289,0002026-06-30 145USD
DefinedBenefitPlanExpectedReturnOnPlanAssets61,939,0002016-12-31 6USD
ContractWithCustomerLiabilityRevenueRecognized61,884,0002020-12-31 22USD
SeniorNotesCurrent61,369,0002026-06-30 6USD
InventoryNet60,978,0002026-06-30 91USD
IncreaseDecreaseInAccountsAndOtherReceivables60,859,0002026-06-30 99USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation60,133,0002014-12-31 3USD
InventoryRawMaterialsNetOfReserves57,652,0002026-06-30 86USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest57,369,0002026-06-30 202USD
AcquisitionCostsCumulative56,926,0002017-01-11 6USD
CapitalizedContractCostNetNoncurrent56,848,0002026-06-30 4USD
PropertyPlantAndEquipmentNet54,064,0002026-06-30 95USD
IncreaseDecreaseInAccountsReceivable52,360,0002026-06-30 10USD
Goodwill52,111,0002026-06-30 98USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted48,710,0002020-12-31 31shares
UnrecognizedTaxBenefits48,660,0002025-12-31 44USD
InterestExpense46,146,0002024-12-31 97USD
RestructuringAndRelatedCostCostIncurredToDate146,127,0002023-03-31 10USD
ProfitLoss-45,407,0002025-09-30 171USD
LineOfCreditFacilityMaximumBorrowingCapacity45,300,0002018-03-31 4USD
DebtCurrent44,703,0002016-09-30 10USD
OtherAssetsCurrent43,476,0002026-06-30 90USD
GoodwillAcquiredDuringPeriod43,230,0002021-09-30 4USD
RepaymentsOfLinesOfCredit-42,248,0002016-09-30 2USD
DefinedBenefitPlanInterestCost41,772,0002016-12-31 6USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions41,469,0002025-12-31 22USD
DefinedBenefitPlanActuarialGainLoss-40,210,0002015-12-31 3USD
FinanceLeaseLiabilityPaymentsDue40,171,0002025-12-31 13USD
RestrictedCashCurrent39,444,0002026-06-30 21USD
NetCashProvidedByUsedInContinuingOperations-39,220,0002017-12-31 19USD
LettersOfCreditOutstandingAmount39,158,0002026-06-30 45USD
RestrictedCashAndCashEquivalentsNoncurrent34,752,0002026-06-30 41USD
RestrictedCashNoncurrent34,752,0002026-06-30 16USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal34,425,0002025-12-31 20USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization34,254,0002021-03-31 8USD
DebtInstrumentUnamortizedDiscountPremiumNet34,200,0002017-08-09 6USD
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization34,083,0002026-06-30 42USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries33,600,0002016-12-31 2USD
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss32,682,0002017-12-31 11USD
DebtInstrumentUnamortizedDiscount32,500,0002018-06-30 8USD
SaleOfStockConsiderationReceivedOnTransaction32,500,0002025-12-31 20USD
FiniteLivedIntangibleAssetsGross32,439,0002026-06-30 82USD
AccruedLiabilitiesCurrent30,922,0002026-06-30 90USD
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations30,629,0002024-09-30 6USD
IncreaseDecreaseInContractWithCustomerLiability-30,485,0002026-06-30 27USD
InterestIncomeExpenseNet-30,189,0002021-09-30 69USD
SaleOfStockNumberOfSharesIssuedInTransaction29,487,1802021-02-12 9shares
StockIssuedDuringPeriodSharesNewIssues29,487,1802021-02-12 1shares
InterestIncomeExpenseNonoperatingNet-29,401,0002025-09-30 15USD
FinanceLeaseLiability28,636,0002025-12-31 13USD
DefinedBenefitPlanCurtailments28,375,0002016-12-31 8USD
DeferredIncomeTaxLiabilities27,400,0002025-12-31 22USD
OtherReceivables26,686,0002024-09-30 76USD
PaymentsToAcquireInterestInJointVenture26,200,0002016-03-31 1USD
GainLossRelatedToLitigationSettlement26,000,0002020-12-31 3USD
FinanceLeaseLiabilityNoncurrent25,782,0002026-06-30 54USD
LesseeOperatingLeaseLiabilityPaymentsDue25,207,0002025-12-31 16USD
OtherAssetsNoncurrent24,902,0002026-06-30 90USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities24,474,0002017-12-31 7USD
PensionAndOtherPostretirementBenefitContributions24,000,0002021-03-31 67USD
NoncontrollingInterestIncreaseFromBusinessCombination23,996,0002021-12-31 5USD
IntangibleAssetsNetIncludingGoodwill23,908,0002020-12-31 67USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent23,721,0002014-12-31 3USD
RepaymentsOfSeniorDebt23,019,0002026-06-30 9USD
PensionContributions22,636,0002021-09-30 34USD
FinanceLeaseRightOfUseAsset21,638,0002025-12-31 25USD
TaxCreditCarryforwardValuationAllowance21,600,0002017-12-31 2USD
PreferredStockSharesAuthorized20,000,0002026-06-30 50shares
IndefiniteLivedIntangibleAssetsExcludingGoodwillFairValueDisclosure19,500,0002017-01-11 6USD
LitigationSettlementAmountAwardedToOtherParty19,500,0002019-09-30 3USD
PaymentsForLegalSettlements19,500,0002019-04-16 6USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-19,493,0002015-12-31 7USD
FiniteLivedIntangibleAssetsAccumulatedAmortization19,072,0002026-06-30 82USD
OperatingLeaseLiability18,944,0002025-12-31 16USD
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration18,900,0002019-12-31 2USD
IncomeTaxReconciliationTaxCreditsForeign18,400,0002018-06-30 3USD
LineOfCreditFacilityIncreaseDecreaseForPeriodNet-18,289,0002016-09-30 2USD
EquityMethodInvestmentNetSalesProceeds18,014,0002015-12-31 3USD
ProceedsFromSaleOfEquityMethodInvestments17,995,0002016-12-31 3USD
IncreaseDecreaseInContractWithCustomerAsset17,812,0002026-06-30 27USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-17,746,0002026-06-30 120USD
DeferredTaxAssetsNet17,679,0002025-12-31 22USD
ValuationAllowancesAndReservesChargedToCostAndExpense17,498,0002020-12-31 13USD
DisposalGroupIncludingDiscontinuedOperationOtherLiabilities17,352,0002014-12-31 3USD
FinitelivedIntangibleAssetsAcquired117,100,0002021-09-30 25USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive17,035,0002025-12-31 8USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent16,831,0002016-07-01 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment16,692,0002017-01-11 6USD
TreasuryStockValueAcquiredParValueMethod16,674,0002017-12-31 7USD
OperatingLeaseRightOfUseAsset16,514,0002026-06-30 57USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit16,281,0002024-09-30 2USD
AvailableForSaleSecurities15,970,0002018-03-31 17USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-15,909,0002019-06-30 7USD
ProceedsFromSaleOfProductiveAssets15,800,0002021-08-31 16USD
InsuranceSettlementsReceivable15,500,0002019-03-31 5USD
IncomeLossFromContinuingOperations-15,464,0002021-03-31 66USD
InvestmentsFairValueDisclosure15,308,0002020-12-31 18USD
DefinedBenefitPlanAmortizationOfGainsLosses15,022,0002021-06-30 41USD
ProceedsFromInsuranceSettlementOperatingActivities15,000,0002018-03-31 7USD
OtherNoncashExpense14,600,0002016-09-30 15USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance14,540,0002024-12-31 32USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill14,413,0002017-01-11 6USD
GoodwillPeriodIncreaseDecrease14,413,0002017-12-31 5USD
InventoryFinishedGoods14,410,0002015-12-31 2USD
IntangibleAssetsNetExcludingGoodwill14,339,0002026-03-31 120USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet14,041,0002014-12-31 3USD
OperatingLeaseLiabilityNoncurrent14,025,0002026-06-30 59USD
ValuationAllowancesAndReservesDeductions14,000,0002018-03-31 1USD
ValuationAllowancesAndReservesChargedToOtherAccounts-13,958,0002020-12-31 13USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization13,390,0002026-06-30 42USD
FiniteLivedIntangibleAssetsNet13,367,0002026-06-30 83USD
ValuationAllowanceDeferredTaxAssetChangeInAmount13,100,0002017-09-30 2USD
CashAndCashEquivalentsPeriodIncreaseDecrease-12,829,0002018-09-30 31USD
DeferredTaxAssetsOther12,667,0002025-12-31 22USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss-12,533,0002017-12-31 11USD
DeferredTaxLiabilitiesLeasingArrangements12,436,0002025-12-31 4USD
MultiemployerPlanContributionsByEmployer12,400,0002019-12-31 5USD
StockIssuedDuringPeriodSharesReverseStockSplits12,400,0002018-04-30 1shares
ExtendedProductWarrantyAccrualPayments12,206,0002021-12-31 31USD
EquityMethodInvestments11,603,0002018-12-31 9USD
LossOnContracts11,600,0002014-06-30 2USD
CapitalizedContractCostNetCurrent11,546,0002026-06-30 4USD
InterestPaidNet11,538,0002026-06-30 61USD
FinanceLeaseLiabilityUndiscountedExcessAmount11,535,0002025-12-31 13USD
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired111,270,0002017-01-11 7USD
DebtInstrumentFeeAmount11,000,0002018-03-31 1USD
Depreciation11,000,0002022-12-31 22USD
EscrowDeposit11,000,0002023-06-27 11USD
LeaseCost10,916,0002025-12-31 43USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities10,833,0002017-01-11 6USD
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments10,800,0002016-12-31 2USD
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems-10,626,0002017-12-31 11USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount10,500,0002026-06-30 128shares
DeferredIncomeTaxLiabilitiesNet10,452,0002026-06-30 30USD
EmployeeRelatedLiabilitiesCurrent10,252,0002026-06-30 90USD
OperatingIncomeLoss10,113,0002026-06-30 177USD
DisposalGroupIncludingDiscontinuedOperationGoodwillNoncurrent10,055,0002014-12-31 3USD
MultiemployerPlanPeriodContributions9,900,0002017-12-31 9USD
NetCashProvidedByUsedInInvestingActivities-9,860,0002026-06-30 68USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions9,740,0002025-12-31 31USD
DeferredTaxLiabilities9,721,0002025-12-31 15USD
PaymentsToAcquireAvailableForSaleSecurities9,612,0002018-03-31 27USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1-9,567,0002022-12-31 6USD
GoodwillTranslationAndPurchaseAccountingAdjustments9,493,0002017-12-31 5USD
InterestExpenseNonoperating9,455,0002026-06-30 30USD
MultiemployerPlanEmployerContributionCost9,100,0002025-12-31 17USD
Land8,977,0002018-03-31 12USD
OtherLiabilitiesNoncurrent8,661,0002026-06-30 90USD
CurrentIncomeTaxExpenseBenefit8,543,0002025-12-31 31USD
CurrentForeignTaxExpenseBenefit8,316,0002025-12-31 31USD
OperatingLeasesRentExpenseNet8,300,0002018-12-31 12USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation8,021,0002026-06-30 4USD
InterestExpenseBorrowings7,978,0002026-06-30 105USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayableCurrent7,954,0002014-12-31 3USD
InterestPaid7,943,0002019-06-30 2USD
DisposalGroupIncludingDiscontinuedOperationPostretirementPlanBenefitObligationNoncurrent7,835,0002014-12-31 3USD
ConstructionInProgressGross7,827,0002018-03-31 12USD
IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract7,800,0002016-09-30 2USD
AdjustmentForAmortization7,761,0002021-06-30 41USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets7,725,0002025-12-31 22USD
DefinedBenefitPlanActuarialGainLossImmediateRecognitionAsComponentInNetPeriodicBenefitCostCredit7,700,0002018-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive7,688,0002025-12-31 11USD
PreferredStockSharesIssued7,669,0002026-06-30 50shares
PreferredStockSharesOutstanding7,669,0002026-06-30 42shares
PaymentsOfDividendsPreferredStockAndPreferenceStock7,430,0002026-06-30 47USD
PreferredStockDividendsIncomeStatementImpact7,430,0002023-06-30 30USD
PreferredStockDividendsAndOtherAdjustments7,430,0002026-06-30 39USD
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital7,424,0002015-12-31 3USD
DividendsPreferredStockCash7,400,0002026-06-30 20USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities7,357,0002024-12-31 86USD
DepreciationAndAmortization7,329,0002025-09-30 13USD
InventoryLIFOReserve7,300,0002020-12-31 12USD
GoodwillAndIntangibleAssetImpairment7,224,0002022-12-31 12USD
IncomeTaxesPaidNet7,196,0002026-06-30 93USD
AvailableForSaleSecuritiesDebtSecurities7,141,0002026-06-30 45USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt7,133,0002024-12-31 59USD
DisposalGroupIncludingDiscontinuedOperationPensionPlanBenefitObligationNoncurrent7,082,0002014-12-31 3USD
InventoryWorkInProcess7,025,0002015-12-31 2USD
DefinedBenefitPlanContributionsByEmployer6,800,0002026-06-30 66USD
SelfInsuranceReserve6,800,0002025-12-31 21USD
OperatingLeasesFutureMinimumPaymentsDueCurrent6,748,0002018-12-31 2USD
FinanceLeaseLiabilityPaymentsDueYearFour6,732,0002025-12-31 13USD
OperatingLeasePayments6,467,0002023-12-31 29USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther6,445,0002025-12-31 12USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities6,338,0002017-01-11 4USD
StockIssuedDuringPeriodValueEmployeeBenefitPlan6,307,0002026-03-31 2USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount6,263,0002025-12-31 16USD
ContractReceivableRetainage6,213,0002019-12-31 8USD
AllocatedShareBasedCompensationExpense6,200,0002015-09-30 8USD
GainLossOnDispositionOfIntangibleAssets6,200,0002022-12-31 12USD
IncreaseDecreaseInOtherOperatingAssets6,183,0002026-06-30 13USD
ContractReceivableDueAfterOneYear6,112,0002017-12-31 4USD
AdjustmentsToAdditionalPaidInCapitalWarrantIssued6,066,0002019-12-31 6USD
StockIssuedDuringPeriodValueConversionOfUnits6,066,0002019-12-31 7USD
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets5,992,0002014-12-31 3USD
DefinedBenefitPlanNetPeriodicBenefitCost5,896,0002016-12-31 6USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities5,844,0002019-12-31 10USD
ImpairmentOfIntangibleAssetsExcludingGoodwill5,838,0002024-09-30 11USD
CommonStockValue5,818,0002026-06-30 89USD
AccountsReceivableRelatedPartiesCurrent5,800,0002017-12-31 5USD
ContractReceivableRetainageDueAfterOneYear5,739,0002019-12-31 4USD
AmortizationOfDeferredLoanOriginationFeesNet5,570,0002018-03-31 5USD
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction5,441,0002018-03-31 7USD
ProceedsFromIssuanceOfSeniorLongTermDebt5,400,0002025-09-30 34USD
AvailableForSaleSecuritiesDebtSecuritiesCurrent5,400,0002026-06-30 6USD
ProceedsFromSaleOfAvailableForSaleSecurities5,265,0002015-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized5,250,0002022-05-31 12shares
OperatingLeasesFutureMinimumPaymentsReceivableCurrent5,224,0002016-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant5,200,0002026-06-30 5shares
AvailableForSaleSecuritiesAmortizedCost5,169,0002015-12-31 2USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-5,159,0002025-12-31 17USD
UnamortizedDebtIssuanceExpense5,039,0002021-09-30 3USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears5,035,0002018-12-31 2USD
DepreciationDepletionAndAmortization5,008,0002026-06-30 101USD
BusinessCombinationIntegrationRelatedCosts5,000,0002019-06-30 2EUR
BusinessCombinationIntegrationRelatedCosts5,000,0002020-04-05 6GBP
PaymentsForRepurchaseOfCommonStock4,960,0002026-06-30 93USD
TreasuryStockValueAcquiredCostMethod4,960,0002026-06-30 3USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths4,940,0002025-12-31 12USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsSelfInsurance4,815,0002019-12-31 10USD
LossContingencyDamagesSoughtValue4,800,0002017-06-30 2USD
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueNonvested4,800,0002022-12-31 4USD
CostOfGoodsAndServicesSoldDepreciationAndAmortization4,800,0002025-12-31 17USD
OtherRestructuringCosts4,791,0002021-09-30 19USD
IncreaseDecreaseInIncomeTaxes-4,707,0002026-06-30 99USD
InventoryValuationReserves4,600,0002025-12-31 16USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory4,585,0002017-01-11 6USD
CashAcquiredFromAcquisition4,379,0002017-01-11 7USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo4,349,0002025-12-31 16USD
ContractReceivableRetainageDueOneToTwoYears4,300,0002017-12-31 2USD
FinanceLeaseLiabilityPaymentsDueYearThree4,212,0002025-12-31 13USD
FinanceLeaseLiabilityPaymentsDueYearTwo4,154,0002025-12-31 13USD
CapitalizedContractCostAmortization4,143,0002026-06-30 13USD
DeferredTaxLiabilitiesUndistributedForeignEarnings4,118,0002025-12-31 12USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths4,096,0002025-12-31 12USD
UnrecognizedTaxBenefitsIncreasesResultingFromForeignCurrencyTranslation4,054,0002025-12-31 3USD
IncreaseDecreaseInEstimatedFutureDevelopmentCosts4,000,0002018-09-30 25USD
ShortTermInvestments3,996,0002015-12-31 6USD
FinanceLeaseLiabilityPaymentsDueYearFive3,942,0002025-12-31 8USD
ProductWarrantyAccrual3,933,0002026-06-30 159USD
ProductWarrantyAccrualClassifiedCurrent3,933,0002026-06-30 96USD
ProceedsFromDivestitureOfBusinesses3,912,0002026-06-30 64USD
ResearchAndDevelopmentExpense3,800,0002022-12-31 86USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability3,778,0002025-12-31 30USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree3,729,0002025-12-31 16USD
GoodwillTranslationAdjustments-3,716,0002015-12-31 2USD
DividendsPreferredStock3,715,0002026-06-30 64USD
OperatingLeaseLiabilityCurrent3,598,0002026-06-30 57USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears3,545,0002018-12-31 2USD
TreasuryStockCommonShares3,534,0002026-06-30 34shares
AmortizationOfFinancingCosts3,503,0002025-12-31 82USD
UnapprovedChangeOrdersAmount3,500,0002016-06-30 10USD
OtherFinancialServicesCosts-3,476,0002018-03-31 2USD
ProceedsFromIssuanceOfDebt3,472,0002021-09-30 4USD
UnsecuredDebt3,300,0002022-03-31 4USD
AccretionExpense3,202,0002018-09-30 9USD
ProductWarrantyAccrualPeriodIncreaseDecrease-3,200,0002018-03-31 18USD
ContractReceivableDueOneToTwoYears3,185,0002016-12-31 1USD
SeveranceCosts13,177,0002021-09-30 37USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax-3,176,0002019-12-31 25USD
InventoryWorkInProcessNetOfReserves3,167,0002026-06-30 86USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves3,121,0002019-12-31 10USD
IncomeTaxExpenseBenefit3,078,0002026-06-30 146USD
DefinedBenefitPlanBenefitObligationPaymentForSettlement3,000,0002025-07-03 1USD
PaymentsToAcquireOtherInvestments2,909,0002026-06-30 13USD
DeferredTaxAssetsTaxCreditCarryforwards2,900,0002025-12-31 1USD
DeferredTaxAssetsTaxCreditCarryforwardsOther2,894,0002025-12-31 18USD
ProceedsFromSaleMaturityAndCollectionsOfInvestments2,884,0002026-06-30 13USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths2,731,0002026-06-30 33USD
UndistributedEarningsOfForeignSubsidiaries2,700,0002023-12-31 8USD
GainLossOnSaleOfBusiness2,677,0002026-06-30 82USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax2,677,0002026-06-30 39USD
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic2,677,0002026-06-30 29USD
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted2,677,0002026-06-30 29USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive2,618,0002025-12-31 32USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization2,603,0002021-03-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour2,601,0002025-12-31 16USD
CostOfGoodsAndServicesSold2,554,0002021-09-30 37USD
ProductWarrantyAccrualWarrantiesIssued2,550,0002026-06-30 95USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour2,542,0002026-06-30 40USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree2,542,0002026-06-30 40USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo2,542,0002026-06-30 40USD
FreshStartAdjustmentIncreaseDecreaseGoodwill2,539,0002016-12-31 1USD
GoodwillPurchaseAccountingAdjustments2,539,0002016-12-31 4USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate2,500,0002025-12-31 8USD
ProceedsFromSaleOfIntangibleAssets2,500,0002022-12-31 3USD
DisposalGroupIncludingDiscontinuedOperationDeferredTaxAssetsNoncurrent2,375,0002014-12-31 3USD
ContractsReceivableClaimsAndUncertainAmounts2,300,0002015-12-31 1USD
AllocatedShareBasedCompensationExpenseNetOfTax2,267,0002025-09-30 60USD
IncreaseDecreaseInRestrictedCash-2,259,0002017-12-31 23USD
OperatingLeasesFutureMinimumPaymentsDue2,258,0002022-12-31 11USD
FinanceLeaseInterestPaymentOnLiability2,235,0002023-12-31 34USD
AllowanceForDoubtfulAccountsReceivable2,145,0002025-12-31 21USD
FinanceLeaseRightOfUseAssetAmortization2,132,0002025-12-31 15USD
DeferredFinanceCostsOwnShareLendingArrangementIssuanceCostsAmortizationExpense12,100,0002017-09-30 2USD
DeferredTaxLiabilitiesOther2,040,0002025-12-31 12USD

What to be careful about

What this model itself distrusts about BWNB's figures. Written by the derivation as it ran, not added afterwards.