Every figure this model derived for BWIN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 47,065,000 | PaymentsToAcquireProductiveAssets |
2026-06-30 |
| cash | 184,499,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 1,846,091,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 1,720,565,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 884,428,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 137,063,000 | InterestPaidNet |
2026-06-30 |
| ocf | 90,772,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 1,737,842,000 | Revenues |
2026-06-30 |
| sbc | 74,877,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up BWIN on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 19.42 |
| current ratio | 1.1 |
| current ratio reported | 1.07 |
| deferred revenue growth | 7.65 |
| dilution pct | 7.07 |
| ebit yoy | 21.91 |
| ev ebit | 36.3 |
| ev owner earnings | -86.11 |
| ev sales | 1.54 |
| fcf margin | 2.52 |
| growth cv | 0.85 |
| interest cover | 0.54 |
| operating margin | 4.25 |
| owner earnings margin | -1.79 |
| revenue growth | 18.95 |
| revenue growth per share | 11.09 |
| roic | 8.16 |
| rule of 40 | 23.2 |
| sbc pct revenue | 4.31 |
What this model itself distrusts about BWIN's figures. Written by the derivation as it ran, not added afterwards.