Stock Scorer

Broadwind, Inc. (BWEN)

Every figure this model derived for BWEN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 6,431,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 17,043,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 76,984,000 AssetsCurrent 2026-06-30
current liabilities 28,277,000 LiabilitiesCurrent 2026-06-30
equity 65,808,000 StockholdersEquity 2026-06-30
interest expense 1,426,000 InterestPaidNet 2025-12-31
ocf -4,443,000 NetCashProvidedByUsedInOperatingActivities 2026-03-31
revenue 140,339,000 RevenueFromContractWithCustomerIncludingAssessedTax 2026-06-30
sbc 544,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up BWEN on one particular measure came for.

RatioValue
cash operating margin10.36
current ratio2.72
current ratio reported2.72
dilution pct4.58
ebit yoy1394.72
ev ebit8.83
ev owner earnings-6.79
ev sales0.55
fcf margin-7.75
interest cover6.15
operating margin6.25
owner earnings margin-8.14
revenue growth16.54
revenue growth per share11.44
roic12.17
rule of 4022.79
sbc pct revenue0.39

Everything else this filing tags

400 more elements from BWEN's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
AdditionalPaidInCapitalCommonStock403,863,0002026-06-30 128USD
RetainedEarningsAccumulatedDeficit-336,237,0002026-06-30 128USD
OperatingLossCarryforwards298,182,0002026-06-30 50USD
RepaymentsOfLongTermLinesOfCredit150,899,0002021-12-31 12USD
BusinessAcquisitionsProFormaRevenue149,418,0002017-12-31 8USD
Revenues146,785,0002017-12-31 12USD
PropertyPlantAndEquipmentGross139,295,0002025-12-31 28USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest117,399,0002011-06-30 2USD
Assets112,173,0002026-06-30 131USD
LiabilitiesAndStockholdersEquity112,173,0002026-06-30 128USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment99,831,0002025-12-31 28USD
ProceedsFromIssuanceOfDebt93,358,0002020-06-30 19USD
RepaymentsOfShortTermDebt92,768,0002020-06-30 73USD
DeferredTaxAssetsGross84,731,0002025-12-31 14USD
DeferredTaxAssetsValuationAllowance79,315,0002025-12-31 28USD
DeferredTaxAssetsOperatingLossCarryforwards76,926,0002025-12-31 28USD
DeferredTaxAssetsGrossNoncurrent73,688,0002018-12-31 14USD
DeferredTaxAssetsValuationAllowanceNoncurrent73,129,0002018-12-31 14USD
CommonStockSharesAuthorized45,000,0002026-06-30 131shares
CostOfGoodsAndServicesSold29,984,0002018-03-31 98USD
InventoryGross29,343,0002026-06-30 120USD
InventoryNet28,204,0002026-06-30 128USD
NetCashProvidedByUsedInDiscontinuedOperations27,084,0002026-06-30 52USD
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired126,602,0002017-12-31 8USD
FiniteLivedIntangibleAssetsGross25,078,0002026-06-30 120USD
CommonStockSharesIssued23,931,3102026-06-30 129shares
WeightedAverageNumberOfSharesOutstandingBasic23,416,3652026-06-30 200shares
WeightedAverageNumberOfDilutedSharesOutstanding23,337,7072026-03-31 196shares
CommonStockSharesOutstanding21,985,5592024-06-30 37shares
ContractualObligation21,213,0002018-12-31 7USD
PropertyPlantAndEquipmentNet20,140,0002026-06-30 128USD
OperatingLeasesFutureMinimumPaymentsDue19,528,0002018-12-31 7USD
LesseeOperatingLeaseLiabilityPaymentsDue19,444,0002026-06-30 31USD
AccountsReceivableNet19,231,0002023-12-31 2USD
PaymentsToAcquireAvailableForSaleSecurities19,223,0002016-12-31 37USD
LiabilitiesNoncurrent18,088,0002026-06-30 128USD
SalesRevenueNet17,768,0002017-12-31 134USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations17,043,0002026-06-30 135USD
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations17,015,0002026-06-30 29USD
AccountsReceivableNetCurrent16,991,0002026-06-30 128USD
FiniteLivedIntangibleAssetsAccumulatedAmortization16,967,0002026-06-30 120USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect16,586,0002026-06-30 72USD
LineOfCreditFacilityRemainingBorrowingCapacity16,577,0002019-12-31 9USD
PaymentsToAcquireBusinessesGross16,449,0002017-12-31 8USD
CostDirectMaterial16,379,0002026-03-31 16USD
AccountsReceivableSale16,366,0002026-06-30 52USD
IntangibleAssetsNetIncludingGoodwill16,078,0002017-12-31 4USD
Goodwill15,980,0002019-12-31 12USD
OperatingLeaseLiability15,505,0002026-06-30 42USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted14,758,0002016-03-31 46shares
InventoryRawMaterials14,562,0002026-06-30 120USD
BusinessExitCosts114,187,0002015-12-31 37USD
OperatingLeaseRightOfUseAsset14,133,0002026-06-30 68USD
OperatingLeaseLiabilityNoncurrent13,629,0002026-06-30 56USD
RestructuringAndRelatedCostExpectedCost13,600,0002014-09-30 14USD
DebtLongtermAndShorttermCombinedAmount13,422,0002019-12-31 13USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent13,147,0002026-06-30 36USD
MoneyMarketFundsAtCarryingValue13,037,0002026-06-30 2USD
LongTermDebtAndCapitalLeaseObligationsRepaymentsOfPrincipalInNextTwelveMonths12,897,0002018-12-31 4USD
AssetImpairmentCharges12,585,0002018-12-31 33USD
GoodwillAndIntangibleAssetImpairment12,585,0002018-12-31 5USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested12,522,0002025-12-31 4USD
LineOfCreditFacilityFairValueOfAmountOutstanding12,107,0002020-06-30 13USD
CashAndCashEquivalentsPeriodIncreaseDecrease-11,640,0002015-06-30 44USD
BusinessExitCosts11,516,0002013-12-31 46USD
AccountsPayableCurrent11,087,0002026-06-30 128USD
LineOfCreditFacilityMaximumBorrowingCapacity10,000,0002017-12-31 6USD
PreferredStockSharesAuthorized10,000,0002026-06-30 128shares
CustomerDepositsCurrent9,791,0002017-12-31 60USD
ProceedsFromIssuanceOfLongTermDebt9,530,0002020-06-30 17USD
InventoryFinishedGoods9,236,0002026-06-30 120USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations9,223,0002026-06-30 52USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments9,119,0002021-06-30 134USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent8,990,0002026-06-30 67USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest-8,454,0002011-06-30 4USD
SegmentReportingOtherItemAmount8,249,0002026-03-31 16USD
IncreaseDecreaseInCustomerDeposits-8,219,0002017-12-31 64USD
GainLossOnSaleOfBusiness8,200,0002025-12-31 6USD
ShortTermBorrowings8,176,0002020-09-30 51USD
OperatingExpenses7,846,0002026-06-30 199USD
ProceedsFromShortTermDebt7,770,0002017-09-30 41USD
SellingGeneralAndAdministrativeExpense7,624,0002026-06-30 198USD
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed17,619,0002017-12-31 8USD
ImpairmentOfIntangibleAssetsFinitelived7,592,0002020-06-30 34USD
LinesOfCreditCurrent7,217,0002022-12-31 4USD
AdditionsToNoncurrentAssets6,950,0002013-12-31 34USD
GrossProfit6,517,0002026-06-30 295USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-6,485,0002026-06-30 64USD
ContractualObligationDueAfterFifthYear6,340,0002018-12-31 7USD
OperatingLeasesFutureMinimumPaymentsDueThereafter6,340,0002018-12-31 7USD
DebtAndCapitalLeaseObligations6,333,0002026-06-30 48USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive6,325,0002025-12-31 17USD
DerivativeLiabilityNotionalAmount6,000,0002019-06-30 4USD
IncreaseDecreaseInAccountsReceivable5,780,0002026-06-30 132USD
AccruedLiabilitiesCurrentAndNoncurrent5,749,0002011-12-31 6USD
Depreciation5,649,0002025-12-31 31USD
DeferredTaxAssetsGrossCurrent5,607,0002014-12-31 7USD
DeferredTaxAssetsValuationAllowanceCurrent5,607,0002014-12-31 7USD
InventoryWorkInProcess5,545,0002026-06-30 120USD
DeferredTaxAssetsNet5,416,0002025-12-31 29USD
DeferredIncomeTaxLiabilities5,381,0002025-12-31 12USD
OtherTaxExpenseBenefit-5,060,0002018-12-31 8USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths5,036,0002025-12-31 40USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals5,008,0002025-12-31 20USD
DebtInstrumentFaceAmount5,000,0002016-12-31 1USD
GoodwillImpairmentLoss4,993,0002019-03-31 6USD
RestructuringReserveSettledWithoutCash14,800,0002015-03-31 5USD
RestructuringReserveSettledWithoutCash24,800,0002015-12-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo4,666,0002025-12-31 13USD
ContractualObligationDueInNextTwelveMonths4,581,0002018-12-31 7USD
AssetsNoncurrent4,403,0002015-12-31 2USD
OtherLaborRelatedExpenses4,010,0002026-03-31 16USD
Cash4,006,0002026-06-30 2USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount3,939,0002026-06-30 30USD
ProceedsFromLongTermLinesOfCredit-3,881,0002026-06-30 48USD
LiabilitiesOfAssetsHeldForSale3,860,0002012-12-31 3USD
AssetsHeldForSaleNotPartOfDisposalGroupCurrent3,849,0002025-06-30 2USD
OperatingLeaseExpense3,842,0002025-12-31 12USD
OperatingLeasesRentExpenseNet3,654,0002018-12-31 17USD
OperatingLeasesFutureMinimumPaymentsDueCurrent3,524,0002018-12-31 7USD
CostDirectLabor3,485,0002026-03-31 16USD
BusinessAcquisitionsProFormaNetIncomeLoss-3,410,0002017-12-31 8USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability3,405,0002026-06-30 40USD
FinanceLeaseLiabilityPaymentsDue3,332,0002026-06-30 31USD
LongTermDebt3,303,0002026-06-30 38USD
PaymentsToAcquireProductiveAssets3,279,0002024-09-30 131USD
AccruedLiabilitiesCurrent3,249,0002026-06-30 122USD
SegmentExpenditureAdditionToLongLivedAssets3,232,0002026-06-30 20USD
DeferredTaxLiabilitiesLeasingArrangements3,169,0002025-12-31 10USD
IncreaseDecreaseInAccountsPayable3,168,0002026-06-30 132USD
ContractualObligationDueInSecondYear3,160,0002018-12-31 7USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-3,142,0002026-06-30 62USD
FinanceLeaseLiability3,030,0002026-06-30 31USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount13,000,0002025-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo2,832,0002026-06-30 31USD
RepaymentsOfRelatedPartyDebt2,791,0002012-12-31 6USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears2,784,0002018-12-31 7USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree2,715,0002026-06-30 31USD
NetCashProvidedByUsedInInvestingActivities-2,688,0002026-03-31 70USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour2,657,0002026-06-30 31USD
ShortTermNonBankLoansAndNotesPayable2,600,0002018-06-30 3USD
ContractualObligationDueInThirdYear2,586,0002018-12-31 7USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths2,573,0002026-06-30 26USD
ImpairmentOfLongLivedAssetsToBeDisposedOf2,551,0002015-12-31 18USD
BusinessCombinationContingentConsiderationLiability2,534,0002017-12-31 8USD
LongTermDebtNoncurrent2,522,0002026-06-30 127USD
RepaymentsOfDebt2,441,0002016-12-31 1USD
CashCashEquivalentsAndShortTermInvestments2,416,0002019-12-31 40USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears2,334,0002018-12-31 7USD
ContractualObligationDueInFourthYear2,333,0002018-12-31 7USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears2,333,0002018-12-31 7USD
AccruedEmployeeBenefitsCurrent2,297,0002026-06-30 120USD
IncomeLossFromContinuingOperations-2,281,0002026-06-30 189USD
ProceedsFromSaleOfAvailableForSaleSecurities2,221,0002017-12-31 30USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt2,221,0002017-12-31 4USD
ContractualObligationDueInFifthYear2,213,0002018-12-31 7USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears2,213,0002018-12-31 7USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-2,205,0002026-06-30 65USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax-2,096,0002015-12-31 5USD
LeaseCost2,055,0002026-06-30 84USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment2,041,0002025-12-31 27USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive2,029,0002025-12-31 17USD
FinanceLeaseLiabilityNoncurrent1,937,0002026-06-30 60USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized1,891,0512019-09-30 3shares
OperatingLeaseLiabilityCurrent1,876,0002026-06-30 56USD
DebtCurrent1,874,0002026-06-30 24USD
ProceedsFromRepurchaseOfEquity-1,842,0002014-12-31 2USD
StockRepurchasedDuringPeriodValue1,842,0002014-12-31 6USD
TreasuryStockCommonValue1,842,0002026-06-30 80USD
TreasuryStockValue1,842,0002016-06-30 13USD
TreasuryStockValueAcquiredCostMethod1,842,0002014-12-31 2USD
CostOfGoodsAndServicesSoldOverhead1,831,0002026-03-31 16USD
RepaymentsOfOtherLongTermDebt1,809,0002026-06-30 48USD
RestructuringReserveAcceleratedDepreciation1,717,0002015-12-31 25USD
CapitalLeasesFutureMinimumPaymentsDue1,685,0002018-12-31 7USD
OperatingLeasePayments1,671,0002026-06-30 56USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear1,664,0002026-06-30 19USD
PrepaidExpenseAndOtherAssetsCurrent1,599,0002026-06-30 128USD
LitigationSettlementExpense1,566,0002014-12-31 18USD
IncreaseDecreaseInRegulatoryLiabilities1,556,0002015-09-30 1USD
CapitalLeaseObligations1,538,0002018-12-31 7USD
DeferredIncomeTaxExpenseBenefit-1,531,0002025-12-31 35USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability1,521,0002025-12-31 12USD
ValuationAllowanceDeferredTaxAssetChangeInAmount1,521,0002025-12-31 30USD
DepreciationDepletionAndAmortization1,516,0002026-06-30 196USD
DeferredFederalIncomeTaxExpenseBenefit-1,482,0002025-12-31 31USD
NetIncomeLossAvailableToCommonStockholdersDiluted1,482,0002020-06-30 69USD
ProfitLoss1,482,0002020-06-30 30USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance1,482,0002025-12-31 1USD
IncreaseDecreaseInAccruedLiabilities1,481,0002026-06-30 132USD
OperatingIncomeLoss-1,329,0002026-06-30 297USD
OtherCostOfOperatingRevenue1,281,0002014-12-31 49USD
DefinedContributionPlanCostRecognized1,255,0002025-12-31 33USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths1,212,0002026-06-30 26USD
IncomeLossFromDiscontinuedOperationsNetOfTax-1,184,0002011-06-30 4USD
AssetsHeldForSaleCurrent1,182,0002014-09-30 35USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate1,158,0002025-12-31 1USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity1,147,0002026-06-30 87USD
BusinessCombinationContingentConsiderationLiabilityCurrent1,140,0002018-03-31 1USD
PaymentForContingentConsiderationLiabilityOperatingActivities1,140,0002018-12-31 7USD
InventoryValuationReserves1,139,0002026-06-30 120USD
NetIncomeLoss-1,134,0002026-06-30 114USD
FinanceLeaseLiabilityCurrent1,093,0002026-06-30 60USD
NetIncomeLossAvailableToCommonStockholdersBasic1,071,0002023-12-31 243USD
CapitalLeasesFutureMinimumPaymentsDueCurrent1,057,0002018-12-31 7USD
OperatingLeaseCost1,033,0002026-06-30 84USD
CapitalLeaseObligationsCurrent967,0002018-12-31 68USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized962,0002025-12-31 40USD
FinanceLeaseLiabilityPaymentsDueYearTwo952,0002026-06-30 31USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities950,0002017-12-31 31USD
RestructuringAndRelatedCostExpectedCost1927,0002018-03-31 1USD
SeveranceCosts900,0002013-12-31 3USD
AccruedEnvironmentalLossContingenciesCurrent898,0002017-09-30 46USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount897,9482025-06-30 70shares
InterestIncomeExpenseNonoperatingNet-880,0002026-06-30 198USD
NonoperatingIncomeExpense-876,0002026-06-30 198USD
AccrualForEnvironmentalLossContingenciesIncreaseDecreaseForRevisionInEstimates874,0002016-12-31 10USD
AccrualForEnvironmentalLossContingenciesProvisionForNewLosses874,0002015-09-30 8USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-871,0002026-06-30 80USD
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations846,0002026-06-30 37USD
ConstructionInProgressExpendituresIncurredButNotYetPaid836,0002025-12-31 8USD
RepaymentsOfLongTermDebt822,0002020-06-30 26USD
RepaymentsOfLongTermCapitalLeaseObligations814,0002018-12-31 74USD
LongTermDebtCurrent781,0002026-06-30 103USD
RestructuringAndRelatedCostExpectedCostRemaining1776,0002018-03-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive750,0002023-12-31 4USD
FairValueOfAssetsAcquired704,0002019-12-31 10USD
CompensationExpenseExcludingCostOfGoodAndServiceSold679,0002026-03-31 16USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets674,0002022-12-31 2USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear642,0002026-06-30 19USD
PaymentsOfDebtIssuanceCosts638,0002012-12-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber627,1192026-06-30 46shares
VariableLeaseCost623,0002026-06-30 84USD
IncreaseDecreaseInContractWithCustomerAsset-585,0002026-03-31 43USD
CapitalLeaseObligationsNoncurrent571,0002018-12-31 61USD
FinanceLeasePrincipalPayments566,0002026-06-30 58USD
PropertyPlantAndEquipmentFairValueDisclosure560,0002017-12-31 2USD
DeferredTaxAssetsNetNoncurrent559,0002018-12-31 12USD
AllowanceForDoubtfulAccountsReceivableChargeOffs543,0002013-12-31 22USD
LineOfCredit527,0002015-06-30 2USD
FinanceLeaseLiabilityPaymentsDueYearThree526,0002026-06-30 31USD
FiniteLivedIntangibleAssetsNet519,0002026-06-30 128USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-514,0002026-06-30 132USD
SettlementLiabilitiesCurrent500,0002016-12-31 25USD
DeferredTaxLiabilitiesNoncurrent493,0002017-12-31 2USD
AllocatedShareBasedCompensationExpense452,0002026-06-30 48USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree422,0002024-12-31 48USD
PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash410,0002026-06-30 45USD
AccruedProfessionalFeesCurrent403,0002026-06-30 120USD
OtherAssetsNoncurrent397,0002026-06-30 128USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree382,0002025-12-31 11USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears376,0002018-12-31 6USD
FinanceLeaseRightOfUseAssetAmortization352,0002026-06-30 85USD
LongTermPurchaseCommitmentAmount341,0002012-09-30 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive320,0002022-12-31 33USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour320,0002024-12-31 45USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo319,0002025-12-31 52USD
ContractWithCustomerAssetNetCurrent314,0002026-03-31 44USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive312,0002021-12-31 32USD
FinanceLeaseLiabilityUndiscountedExcessAmount302,0002026-06-30 31USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear300,0002026-06-30 40USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue294,0002026-06-30 158USD
IncreaseDecreaseInOtherOperatingCapitalNet279,0002026-06-30 128USD
TreasuryStockCommonShares273,9372026-06-30 80shares
TreasuryStockShares273,9372016-06-30 14shares
NetCashProvidedByUsedInFinancingActivities270,0002026-03-31 68USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod264,8192026-06-30 22shares
AccrualForEnvironmentalLossContingenciesChargesToExpenseForNewLosses258,0002013-12-31 2USD
LossContingencyEstimateOfPossibleLoss256,0002015-06-30 8USD
UnrealizedGainLossOnDerivatives253,0002010-12-31 5USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears252,0002018-12-31 5USD
ProceedsFromDivestitureOfBusinesses250,0002013-12-31 25USD
OtherAccruedLiabilitiesCurrent245,0002026-06-30 120USD
AmortizationOfIntangibleAssets222,0002026-06-30 198USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths219,0002026-06-30 31USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation209,0002026-06-30 52USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation209,0002026-06-30 41USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities-192,0002014-12-31 2USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans187,0002019-03-31 54USD
StockIssuedDuringPeriodValueEmployeeBenefitPlan185,0002026-06-30 137USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod180,6822025-12-31 16shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod174,6722026-06-30 22shares
AllowanceForDoubtfulAccountsReceivable174,0002020-09-30 4USD
DeferredTaxAssetsGoodwillAndIntangibleAssets-171,0002025-12-31 12USD
IncomeTaxReconciliationOtherAdjustments-166,0002025-12-31 1USD
IncomeTaxesPaidNet164,0002025-12-31 89USD
DeferredTaxLiabilitiesGrossNoncurrent152,0002017-12-31 13USD
RestructuringAndRelatedCostCostIncurredToDate1151,0002018-03-31 1USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments147,0002018-12-31 7USD
AllocatedShareBasedCompensationExpenseNetOfTax127,0002026-03-31 91USD
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet126,0002017-12-31 4USD
AccruedIncomeTaxesCurrent125,0002026-06-30 120USD
FinanceLeaseInterestExpense115,0002026-06-30 84USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease114,0002020-06-30 25USD
GainLossOnDispositionOfAssets1114,0002024-09-30 4USD
SubleaseIncome104,0002026-06-30 84USD
CurrentIncomeTaxExpenseBenefit97,0002025-12-31 31USD
CurrentStateAndLocalTaxExpenseBenefit97,0002025-12-31 31USD
AccrualForTaxesOtherThanIncomeTaxesCurrent96,0002026-06-30 102USD
ProceedsFromSaleOfPropertyPlantAndEquipment90,0002026-06-30 112USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes87,0002025-12-31 1USD
ProductLiabilityAccrualComponentAmount84,0002023-12-31 43USD
ProductLiabilityAccrualPeriodExpense84,0002024-06-30 14USD
ProductWarrantyAccrualPeriodIncreaseDecrease-82,0002020-06-30 26USD
ProductWarrantyAccrualWarrantiesIssued82,0002017-09-30 31USD
GainLossOnDispositionOfAssets80,0002026-06-30 111USD
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired180,0002025-12-31 18USD
IncomeTaxExpenseBenefit76,0002026-06-30 198USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit-69,0002016-12-31 3USD
IncomeTaxReconciliationNondeductibleExpenseOther69,0002025-12-31 1USD
AllowanceForDoubtfulAccountsReceivableCurrent68,0002026-06-30 231USD
IncreaseDecreaseInContractWithCustomerLiability57,0002026-06-30 48USD
IncreaseDecreaseInInventories57,0002026-06-30 133USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod54,3622020-12-31 3shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions54,3622019-12-31 8shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions54,3622019-12-31 8shares
SharesPaidForTaxWithholdingForShareBasedCompensation52,5342026-06-30 24shares
PaymentsOfStockIssuanceCosts52,0002018-12-31 4USD
StockRedeemedOrCalledDuringPeriodValue52,0002018-12-31 4USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-49,0002025-12-31 31USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive47,0002024-12-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour46,0002025-12-31 10USD
IncreaseDecreaseInRestrictedCash-44,0002016-09-30 30USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears43,0002016-12-31 2USD
ProductWarrantyAccrual42,0002020-09-30 7USD
ProductWarrantyAccrualClassifiedCurrent40,0002026-06-30 194USD
RestrictedCashAndCashEquivalentsAtCarryingValue39,0002017-03-31 57USD
ProvisionForDoubtfulAccounts37,0002026-06-30 118USD
SeveranceCosts137,0002018-12-31 30USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions37,0002012-12-31 2USD
ShortTermLeaseCost36,0002026-06-30 84USD
DeferredTaxLiabilities35,0002025-12-31 16USD
AllowanceForDoubtfulAccountsReceivableRecoveries34,0002018-12-31 2USD
ProceedsFromIssuanceOfCommonStock33,0002018-12-31 27USD
SelfInsuranceReserve31,0002026-06-30 101USD
CommonStockValue24,0002026-06-30 128USD
DeferredCompensationArrangementWithIndividualRecordedLiability24,0002025-12-31 28USD
StandardProductWarrantyAccrualPeriodIncreaseDecrease-22,0002019-09-30 10USD
DeferredIncomeTaxesAndTaxCredits21,0002026-06-30 72USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts20,0002021-09-30 7USD
PaymentsOfFinancingCosts20,0002026-06-30 16USD
StockIssuedDuringPeriodValueStockOptionsExercised19,0002016-12-31 18USD
StockIssuedDuringPeriodSharesNewIssues15,1122018-12-31 7shares
ProductWarrantyAccrualPreexistingIncreaseDecrease15,0002024-12-31 12USD
OperatingLeaseRightOfUseAssetAmortizationExpense13,0002025-12-31 12USD
RestructuringCharges12,0002019-03-31 94USD
RestructuringCosts12,0002019-06-30 9USD
SalesAndExciseTaxPayableCurrent12,0002026-06-30 22USD
DeferredCompensationArrangementWithIndividualCompensationExpense-8,0002025-12-31 31USD
InterestIncomeOther8,0002025-12-31 31USD
ProductWarrantyAccrualPayments7,0002024-12-31 71USD
DeferredTaxAssetsOther6,0002025-12-31 28USD
OtherNonoperatingIncomeExpense4,0002026-06-30 197USD
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents2,0002016-12-31 24USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations1,0002018-12-31 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice112019-12-31 2USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice112020-12-31 2USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1112019-12-31 8USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1112019-12-31 8USD/shares
SharePrice42011-09-21 1USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue42026-06-30 22USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue32025-12-31 16USD/shares
NumberOfReportableSegments32019-12-31 15segment
NumberOfOperatingSegments32025-12-31 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue32026-06-30 46USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue22026-06-30 22USD/shares
NumberOfReportableSegments22016-12-31 5item
NumberOfReportableSegments22026-06-30 8pure
DefinedContributionPlanEmployersMatchingContributionAnnualVestingPercentage12025-12-31 6pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance02025-12-31 31pure
BusinessAcquisitionProFormaEarningsPerShareBasic-02017-12-31 4USD/shares
BusinessAcquisitionProFormaEarningsPerShareDiluted-02017-12-31 4USD/shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 31pure
ConcentrationRiskPercentage102016-12-31 1pure
IncomeLossFromContinuingOperationsPerBasicShare-02026-06-30 116USD/shares
StockholdersEquityNoteStockSplitConversionRatio02012-12-31 2pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 56pure
FinanceLeaseWeightedAverageDiscountRatePercent02026-06-30 56pure
EarningsPerShareBasic-02026-06-30 236USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare02023-12-31 112USD/shares
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare02026-06-30 53USD/shares
EarningsPerShareBasicAndDiluted-02016-03-31 88USD/shares
EffectiveIncomeTaxRateReconciliationOtherAdjustments-02025-12-31 27pure
IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciplePerBasicShare02016-12-31 12USD
IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciplePerBasicShare02016-12-31 12USD/shares
IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciplePerDilutedShare02016-12-31 12USD
IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciplePerDilutedShare02016-12-31 12USD/shares
DerivativeFixedInterestRate02019-06-30 4pure
EarningsPerShareDiluted-02026-03-31 232USD/shares
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare-02016-03-31 86USD/shares
EffectiveIncomeTaxRateContinuingOperations02025-12-31 31pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 31pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02025-12-31 1pure
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage02017-12-31 2pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpense-02019-12-31 19pure
CommonStockParOrStatedValuePerShare02026-06-30 140USD/shares
PreferredStockParOrStatedValuePerShare02026-06-30 128USD/shares
AccrualForEnvironmentalLossContingencies02018-03-31 39USD
AllowanceForDoubtfulAccountsReceivableWriteOffs02026-06-30 76USD
AssetsFairValueDisclosure02023-03-31 22USD

What to be careful about

What this model itself distrusts about BWEN's figures. Written by the derivation as it ran, not added afterwards.