BROADWIND, INC. (BWEN)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 80M 160M 240M FY09: 184.8M FY10: 136.9M FY11: 185.9M FY12: 210.7M FY13: 215.7M FY14: 225.8M FY15: 199.2M FY16: 180.8M FY17: 146.8M FY18: 125.4M FY19: 178.2M FY20: 198.5M FY21: 145.6M FY22: 176.8M FY23: 203.5M FY24: 143.1M FY25: 158.1M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 15M 30M 45M FY09: 11.9M FY10: 1.9M FY11: 7.2M FY12: 6.8M FY13: 12.3M FY14: 19.7M FY15: 7.9M FY16: 18.1M FY17: 8.2M FY18: 3.1M FY19: 15.4M FY20: 18M FY21: 5.5M FY22: 10.7M FY23: 32.5M FY24: 21.2M FY25: 16.1M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

-120M -80M -40M 0 40M 80M 120M FY09: -112.3M FY10: -69.2M FY11: -20.4M FY12: -17.3M FY13: -13.2M FY14: -1.5M FY15: -11.9M FY16: 1.9M FY17: -7.4M FY18: -25.1M FY19: -2.4M FY20: 422K FY21: -12.6M FY22: -6.6M FY23: 11.1M FY24: 4.2M FY25: 8.7M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-120M -80M -40M 0 40M 80M 120M FY09: -110.1M FY10: -85.2M FY11: -21.9M FY12: -17.9M FY13: -10.5M FY14: -6.2M FY15: -21.8M FY16: 319K FY17: -3.6M FY18: -24.1M FY19: -4.5M FY20: -1.5M FY21: 2.8M FY22: -9.7M FY23: 7.6M FY24: 1.2M FY25: 5.2M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 70M 140M 210M FY09: 172.9M FY10: 134.9M FY11: 178.5M FY12: 202.3M FY13: 198.4M FY14: 204.9M FY15: 191.3M FY16: 162.7M FY17: 138.6M FY09 FY10 FY11 FY12 FY13 FY14 FY15 FY16 FY17

Operating Cash Flow Annual

-18M -9M 0 9M 18M 27M FY09: 4.7M FY10: -10.1M FY11: -10.3M FY12: -2.9M FY13: 26.3M FY14: 6.1M FY15: -5.5M FY16: 17.3M FY17: -9.3M FY18: 2M FY19: 4.5M FY20: 5.3M FY21: -12.8M FY22: 16.6M FY23: -6.9M FY24: 13.8M FY25: -15.4M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-21M -14M -7M 0 7M 14M 21M FY09: -6.6M FY10: -17M FY11: -15M FY12: -8.6M FY13: 19.3M FY14: -182K FY15: -8.3M FY16: 10.7M FY17: -16M FY18: -279K FY19: 2.7M FY20: 3.8M FY21: -14.5M FY22: 13.5M FY23: -13.4M FY24: 10.2M FY25: -19M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 35M 70M 105M FY09: 96.6M FY10: 10.6K FY11: 11.6M FY12: 14.1M FY13: 14.5M FY14: 14.7M FY15: 14.7M FY16: 15.1M FY17: 15.1M FY18: 15.5M FY19: 16.1M FY20: 16.7M FY21: 19.4M FY22: 20.3M FY23: 21.5M FY24: 22M FY25: 23M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-9.00 -6.00 -3.00 0.00 3.00 6.00 9.00 Q4 '10: -8.01 Q1 '11: -7.92 Q2 '11: -7.83 Q3 '11: -8.35 Q2 '12: -1.57 Q3 '12: -1.25 Q4 '12: -1.27 Q1 '13: -1.32 Q2 '13: -0.99 Q3 '13: -0.88 Q4 '13: -0.73 Q1 '14: -0.47 Q2 '14: -0.38 Q3 '14: -0.33 Q4 '14: -0.42 Q1 '15: -0.69 Q2 '15: -0.70 Q3 '15: -1.10 Q4 '15: -1.48 Q1 '16: -1.17 Q2 '16: -1.31 Q3 '16: -0.73 Q4 '16: 0.02 Q1 '17: 0.47 Q2 '17: 0.45 Q3 '17: 0.24 Q4 '17: -0.24 Q1 '18: -0.98 Q2 '18: -1.33 Q3 '18: -1.23 Q4 '18: -1.56 Q1 '19: -1.31 Q2 '19: -0.97 Q3 '19: -0.98 Q4 '19: -0.28 Q1 '20: -0.15 Q2 '20: -0.06 Q3 '20: -0.06 Q4 '20: -0.09 Q1 '21: -0.22 Q2 '21: 0.28 Q3 '21: 0.23 Q4 '21: 0.15 Q1 '22: 0.10 Q2 '22: -0.56 Q3 '22: -0.54 Q4 '22: -0.48 Q1 '23: -0.32 Q2 '23: -0.12 Q3 '23: 0.17 Q4 '23: 0.36 Q1 '24: 0.39 Q2 '24: 0.34 Q3 '24: 0.14 Q4 '24: 0.05 Q1 '25: -0.04 Q2 '25: -0.10 Q3 '25: 0.22 Q4 '25: 0.23 Q1 '26: 0.23 Q2 '26: 0.24 Q2 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.