Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
80M
160M
240M
FY09: 184.8M
FY10: 136.9M
FY11: 185.9M
FY12: 210.7M
FY13: 215.7M
FY14: 225.8M
FY15: 199.2M
FY16: 180.8M
FY17: 146.8M
FY18: 125.4M
FY19: 178.2M
FY20: 198.5M
FY21: 145.6M
FY22: 176.8M
FY23: 203.5M
FY24: 143.1M
FY25: 158.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
15M
30M
45M
FY09: 11.9M
FY10: 1.9M
FY11: 7.2M
FY12: 6.8M
FY13: 12.3M
FY14: 19.7M
FY15: 7.9M
FY16: 18.1M
FY17: 8.2M
FY18: 3.1M
FY19: 15.4M
FY20: 18M
FY21: 5.5M
FY22: 10.7M
FY23: 32.5M
FY24: 21.2M
FY25: 16.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-120M
-80M
-40M
0
40M
80M
120M
FY09: -112.3M
FY10: -69.2M
FY11: -20.4M
FY12: -17.3M
FY13: -13.2M
FY14: -1.5M
FY15: -11.9M
FY16: 1.9M
FY17: -7.4M
FY18: -25.1M
FY19: -2.4M
FY20: 422K
FY21: -12.6M
FY22: -6.6M
FY23: 11.1M
FY24: 4.2M
FY25: 8.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-120M
-80M
-40M
0
40M
80M
120M
FY09: -110.1M
FY10: -85.2M
FY11: -21.9M
FY12: -17.9M
FY13: -10.5M
FY14: -6.2M
FY15: -21.8M
FY16: 319K
FY17: -3.6M
FY18: -24.1M
FY19: -4.5M
FY20: -1.5M
FY21: 2.8M
FY22: -9.7M
FY23: 7.6M
FY24: 1.2M
FY25: 5.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
70M
140M
210M
FY09: 172.9M
FY10: 134.9M
FY11: 178.5M
FY12: 202.3M
FY13: 198.4M
FY14: 204.9M
FY15: 191.3M
FY16: 162.7M
FY17: 138.6M
FY09
FY10
FY11
FY12
FY13
FY14
FY15
FY16
FY17
Operating Cash Flow Annual
-18M
-9M
0
9M
18M
27M
FY09: 4.7M
FY10: -10.1M
FY11: -10.3M
FY12: -2.9M
FY13: 26.3M
FY14: 6.1M
FY15: -5.5M
FY16: 17.3M
FY17: -9.3M
FY18: 2M
FY19: 4.5M
FY20: 5.3M
FY21: -12.8M
FY22: 16.6M
FY23: -6.9M
FY24: 13.8M
FY25: -15.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-21M
-14M
-7M
0
7M
14M
21M
FY09: -6.6M
FY10: -17M
FY11: -15M
FY12: -8.6M
FY13: 19.3M
FY14: -182K
FY15: -8.3M
FY16: 10.7M
FY17: -16M
FY18: -279K
FY19: 2.7M
FY20: 3.8M
FY21: -14.5M
FY22: 13.5M
FY23: -13.4M
FY24: 10.2M
FY25: -19M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
35M
70M
105M
FY09: 96.6M
FY10: 10.6K
FY11: 11.6M
FY12: 14.1M
FY13: 14.5M
FY14: 14.7M
FY15: 14.7M
FY16: 15.1M
FY17: 15.1M
FY18: 15.5M
FY19: 16.1M
FY20: 16.7M
FY21: 19.4M
FY22: 20.3M
FY23: 21.5M
FY24: 22M
FY25: 23M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-9.00
-6.00
-3.00
0.00
3.00
6.00
9.00
Q4 '10: -8.01
Q1 '11: -7.92
Q2 '11: -7.83
Q3 '11: -8.35
Q2 '12: -1.57
Q3 '12: -1.25
Q4 '12: -1.27
Q1 '13: -1.32
Q2 '13: -0.99
Q3 '13: -0.88
Q4 '13: -0.73
Q1 '14: -0.47
Q2 '14: -0.38
Q3 '14: -0.33
Q4 '14: -0.42
Q1 '15: -0.69
Q2 '15: -0.70
Q3 '15: -1.10
Q4 '15: -1.48
Q1 '16: -1.17
Q2 '16: -1.31
Q3 '16: -0.73
Q4 '16: 0.02
Q1 '17: 0.47
Q2 '17: 0.45
Q3 '17: 0.24
Q4 '17: -0.24
Q1 '18: -0.98
Q2 '18: -1.33
Q3 '18: -1.23
Q4 '18: -1.56
Q1 '19: -1.31
Q2 '19: -0.97
Q3 '19: -0.98
Q4 '19: -0.28
Q1 '20: -0.15
Q2 '20: -0.06
Q3 '20: -0.06
Q4 '20: -0.09
Q1 '21: -0.22
Q2 '21: 0.28
Q3 '21: 0.23
Q4 '21: 0.15
Q1 '22: 0.10
Q2 '22: -0.56
Q3 '22: -0.54
Q4 '22: -0.48
Q1 '23: -0.32
Q2 '23: -0.12
Q3 '23: 0.17
Q4 '23: 0.36
Q1 '24: 0.39
Q2 '24: 0.34
Q3 '24: 0.14
Q4 '24: 0.05
Q1 '25: -0.04
Q2 '25: -0.10
Q3 '25: 0.22
Q4 '25: 0.23
Q1 '26: 0.23
Q2 '26: 0.24
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.