BORGWARNER INC (BWA)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 5B 10B 15B FY11: 7.1B FY12: 7.2B FY13: 7.4B FY14: 8.3B FY15: 8B FY16: 9.1B FY17: 9.8B FY18: 10.5B FY19: 10.2B FY20: 10.2B FY21: 11.8B FY22: 12.6B FY23: 14.2B FY24: 14.1B FY25: 14.3B FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 1B 2B 3B FY07: 949.9M FY08: 838.5M FY09: 560.8M FY10: 1.1B FY11: 1.4B FY12: 1.5B FY13: 1.6B FY14: 1.8B FY15: 1.7B FY16: 1.9B FY17: 2.1B FY18: 2.2B FY19: 2.1B FY20: 1.9B FY21: 2.2B FY22: 2.4B FY23: 2.6B FY24: 2.6B FY25: 2.7B FY07 FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

0 500M 1B 1.5B FY07: 418.1M FY08: 7.3M FY09: 50.8M FY10: 504.3M FY11: 797.5M FY12: 752.9M FY13: 855.2M FY14: 963.7M FY15: 888.3M FY16: 973.2M FY17: 1.1B FY18: 1.2B FY19: 1.3B FY20: 618M FY21: 914M FY22: 1B FY23: 1.2B FY24: 546M FY25: 536M FY07 FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-350M 0 350M 700M 1.1B FY07: 288.5M FY08: -35.6M FY09: 27M FY10: 377.4M FY11: 550.1M FY12: 500.9M FY13: 624.3M FY14: 655.8M FY15: 577.2M FY16: 595M FY17: 440M FY18: 931M FY19: 746M FY20: 500M FY21: 537M FY22: 944M FY23: 625M FY24: 338M FY25: 277M FY07 FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 4B 8B 12B FY16: 7.1B FY17: 7.7B FY18: 8.3B FY19: 8.1B FY20: 8.3B FY21: 9.6B FY22: 10.3B FY23: 11.6B FY24: 11.4B FY25: 11.6B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

0 600M 1.2B 1.8B FY07: 603.5M FY08: 400.8M FY09: 351M FY10: 538.9M FY11: 708.2M FY12: 878.7M FY13: 718.8M FY14: 801.8M FY15: 867.9M FY16: 1B FY17: 1.2B FY18: 1.1B FY19: 1B FY20: 1.2B FY21: 1.3B FY22: 1.6B FY23: 1.4B FY24: 1.4B FY25: 1.6B FY07 FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

0 500M 1B 1.5B FY07: 309.6M FY08: 31.1M FY09: 179M FY10: 262.3M FY11: 314.5M FY12: 471.3M FY13: 301M FY14: 238.8M FY15: 290.6M FY16: 535.1M FY17: 620M FY18: 580M FY19: 527M FY20: 743M FY21: 792M FY22: 947M FY23: 565M FY24: 711M FY25: 1.2B FY07 FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 90M 180M 270M FY07: 117.8M FY08: 116M FY09: 116.9M FY10: 129.6M FY11: 256.9M FY12: 242.8M FY13: 231.3M FY14: 228.9M FY15: 225.6M FY16: 215.3M FY17: 211.5M FY18: 209.5M FY19: 206.8M FY20: 214M FY21: 239.5M FY22: 236.8M FY23: 234.4M FY24: 224.8M FY25: 216.4M FY07 FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 2.00 4.00 6.00 Q4 '09: 0.23 Q1 '10: 0.92 Q2 '10: 1.91 Q3 '10: 2.63 Q4 '10: 3.07 Q1 '11: 3.44 Q2 '11: 4.07 Q3 '11: 4.35 Q4 '11: 4.46 Q1 '12: 4.74 Q2 '12: 4.43 Q3 '12: 4.13 Q4 '12: 3.64 Q1 '13: 2.97 Q2 '13: 2.72 Q3 '13: 2.59 Q4 '13: 2.70 Q1 '14: 2.78 Q2 '14: 2.86 Q3 '14: 2.87 Q4 '14: 2.86 Q1 '15: 2.96 Q2 '15: 2.78 Q3 '15: 2.75 Q4 '15: 2.70 Q1 '16: 2.66 Q2 '16: 2.77 Q3 '16: 2.46 Q4 '16: 2.76 Q1 '17: 2.90 Q2 '17: 3.14 Q3 '17: 3.63 Q4 '17: 2.07 Q1 '18: 2.25 Q2 '18: 2.55 Q3 '18: 2.65 Q4 '18: 4.45 Q1 '19: 4.15 Q2 '19: 3.68 Q3 '19: 3.64 Q4 '19: 3.60 Q1 '20: 3.46 Q2 '20: 2.16 Q3 '20: 1.75 Q4 '20: 2.34 Q1 '21: 1.98 Q2 '21: 3.48 Q3 '21: 3.35 Q4 '21: 2.24 Q1 '22: 2.81 Q2 '22: 2.69 Q3 '22: 3.44 Q4 '22: 3.99 Q1 '23: 4.08 Q2 '23: 4.04 Q3 '23: 3.10 Q4 '23: 2.67 Q1 '24: 2.64 Q2 '24: 3.11 Q3 '24: 3.94 Q3 '10 Q3 '12 Q3 '14 Q3 '16 Q3 '18 Q3 '20 Q3 '22 Q3 '24

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.