Every figure this model derived for BVS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-27.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 2,587,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-27 |
| cash | 29,457,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-27 |
| current assets | 257,527,000 | AssetsCurrent |
2026-06-27 |
| current liabilities | 152,451,000 | LiabilitiesCurrent |
2026-06-27 |
| equity | 228,306,000 | StockholdersEquity |
2026-06-27 |
| interest expense | 27,043,000 | InterestPaid |
2025-12-31 |
| ocf | 96,873,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-27 |
| revenue | 581,848,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-27 |
| sbc | 14,921,000 | ShareBasedCompensation |
2026-06-27 |
The figures themselves rather than their scores — what somebody looking up BVS on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 20.36 |
| current ratio | 1.7 |
| current ratio reported | 1.69 |
| deferred revenue growth | -43.12 |
| dilution pct | 6.77 |
| ebit yoy | 68.51 |
| fcf margin | 16.2 |
| growth cv | 1.01 |
| interest cover | 2.16 |
| net debt ebitda | 2.2 |
| operating margin | 10.02 |
| owner earnings margin | 13.64 |
| revenue growth | 3.14 |
| revenue growth per share | -3.4 |
| roic | 10.09 |
| rule of 40 | 13.16 |
| sbc pct revenue | 2.56 |
What this model itself distrusts about BVS's figures. Written by the derivation as it ran, not added afterwards.