Every figure this model derived for BURU, the value it took, and
the element in the company's own XBRL it was read from — so any of it can be checked
against the filing rather than taken on trust.
As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it
was read from, so it can be checked against the filing itself.
Figure
Value
XBRL tag
As at
capex
4,713,253
PaymentsToAcquirePropertyPlantAndEquipment
2025-12-31
cash
726,934
CashAndCashEquivalentsAtCarryingValue
2026-06-30
current assets
31,195,561
AssetsCurrent
2026-06-30
current liabilities
51,264,475
LiabilitiesCurrent
2026-06-30
equity
9,369,319
StockholdersEquity
2026-06-30
interest expense
192,254
InterestExpense
2026-06-30
ocf
-27,201,961
NetCashProvidedByUsedInOperatingActivities
2026-06-30
revenue
932,571
Revenues
2026-06-30
sbc
1,401,585
ShareBasedCompensation
2026-06-30
The ratios
The figures themselves rather than their scores — what somebody looking up
BURU on one particular measure came for.
Ratio
Value
cash operating margin
-2444.32
current ratio
0.61
current ratio reported
0.61
deferred revenue growth
1721.01
dilution pct
2634.21
interest cover
-127.14
revenue growth
9927.65
revenue growth per share
266.75
roic
-27.14
rule of 40
7306.65
sbc pct revenue
150.29
What to be careful about
What this model itself distrusts about BURU's figures. Written by the
derivation as it ran, not added afterwards.
WITHHELD: operating margin, owner earnings margin, fcf margin, net margin, ocf margin -- net margin came out at -6,130% against a scale that tops out near 1,500%, which is arithmetic on a revenue figure of 932,571 rather than a margin. The figure is absent rather than corrected: there is no right value to put here.
no market cap; set `market_cap` in overrides.yaml
no forward EPS estimate; growth rests on filings only. Analyst consensus is not published in XBRL, so it has to be fetched from a data provider or set by hand in overrides.yaml as `eps_growth_2y`
quality rests on 3 of 5 inputs; not tagged: operating margin, owner earnings
valuation DROPPED from the total: only 0 of 2 inputs could be computed (ev sales, ev owner earnings not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
growth rests on 3 of 4 inputs; not tagged: sustained growth