Stock Scorer

Nuburu, Inc. (BURU)

Every figure this model derived for BURU, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 4,713,253 PaymentsToAcquirePropertyPlantAndEquipment 2025-12-31
cash 726,934 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 31,195,561 AssetsCurrent 2026-06-30
current liabilities 51,264,475 LiabilitiesCurrent 2026-06-30
equity 9,369,319 StockholdersEquity 2026-06-30
interest expense 192,254 InterestExpense 2026-06-30
ocf -27,201,961 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 932,571 Revenues 2026-06-30
sbc 1,401,585 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up BURU on one particular measure came for.

RatioValue
cash operating margin-2444.32
current ratio0.61
current ratio reported0.61
deferred revenue growth1721.01
dilution pct2634.21
ev owner earnings-2.14
ev sales76.28
interest cover-127.14
revenue growth9927.65
revenue growth per share266.75
roic-27.14
rule of 407306.65
sbc pct revenue150.29

Everything else this filing tags

309 more elements from BURU's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CommonStockSharesAuthorized900,000,0002026-06-30 46shares
EquityIssuedInBusinessCombinationFairValueDisclosure850,000,0002021-03-31 1USD
HeldToMaturitySecurities334,319,9932020-12-31 1USD
HeldToMaturitySecuritiesFairValue334,318,1892020-12-31 1USD
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock334,215,7002022-03-31 9USD
ProceedsFromIssuanceInitialPublicOffering327,531,3862020-12-31 7USD
PaymentsForRepurchaseOfCommonStock302,873,8852022-12-31 2USD
CommonStockSharesIssued240,548,9602026-06-30 56shares
CommonStockSharesOutstanding240,548,9602026-06-30 56shares
AdditionalPaidInCapital216,698,6872026-06-30 53USD
RetainedEarningsAccumulatedDeficit-207,415,5912026-06-30 76USD
WeightedAverageNumberOfDilutedSharesOutstanding159,264,5852026-06-30 62shares
WeightedAverageNumberOfSharesOutstandingBasic159,264,5852026-06-30 60shares
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount96,457,6292026-06-30 54shares
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-79,041,1012025-12-31 4USD
Assets68,361,1082026-06-30 66USD
LiabilitiesAndStockholdersEquity68,361,1082026-06-30 66USD
Liabilities58,063,7892026-06-30 68USD
PreferredStockSharesAuthorized50,000,0002026-06-30 50shares
TemporaryEquitySharesAuthorized50,000,0002025-12-31 21shares
AssetsHeldInTrustNoncurrent33,034,0622022-12-31 22USD
LongTermDebt31,726,7752026-06-30 25USD
TemporaryEquityStockIssuedDuringPeriodValueNewIssues30,832,3712020-12-31 1USD
NotesPayableCurrent30,785,8502026-06-30 37USD
DebtCurrent30,785,8502026-06-30 6USD
ProceedsFromRepaymentsOfDebt30,406,7082025-12-31 14USD
DeferredTaxAssetsGross29,547,6652025-12-31 32USD
DeferredTaxAssetsValuationAllowance29,547,6652025-12-31 22USD
OperatingLossCarryforwardsValuationAllowance29,547,6652025-12-31 14USD
DebtInstrumentFairValue29,525,3052026-06-30 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect25,327,0882025-12-31 60USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-23,934,3502026-06-30 6USD
SharesSubjectToMandatoryRedemptionSettlementTermsAmount23,889,0502025-01-31 8USD
DeferredTaxAssetsOperatingLossCarryforwards22,897,3962025-12-31 20USD
NetCashProvidedByUsedInInvestingActivities-21,807,9372026-06-30 41USD
PaymentsToAcquireNotesReceivable20,511,8752026-06-30 12USD
Goodwill19,262,8512026-06-30 3USD
GoodwillAcquiredDuringPeriod19,262,8512026-06-30 3USD
PaymentOfFinancingAndStockIssuanceCosts18,847,8942022-12-31 2USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-16,604,9682025-12-31 14USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths16,250,0002026-06-30 5USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear15,476,7752026-06-30 3USD
CommonStockSharesSubscribedButUnissued13,800,7742025-06-30 3shares
OperatingIncomeLoss-13,726,1272026-06-30 91USD
MandatorilyRedeemablePreferredStockFairValueDisclosure13,491,0002025-01-31 8USD
OperatingExpenses13,102,4422026-06-30 68USD
NetCashProvidedByUsedInFinancingActivities12,976,1782026-06-30 64USD
FairValueAdjustmentOfWarrants-12,225,6752026-06-30 60USD
TemporaryEquityAccretionToRedemptionValueAdjustment10,398,0502025-01-31 15USD
InterestExpenseInterestBearingLiability10,398,0502025-12-31 9USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel39,894,0002021-12-31 9USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue9,894,0002021-03-31 9USD
RepaymentsOfDebt9,624,7332026-06-30 12USD
InvestmentsFairValueDisclosure9,581,1982026-06-30 3USD
GeneralAndAdministrativeExpense9,247,5792026-06-30 69USD
ProceedsFromIssuanceOfPrivatePlacement9,225,0002023-09-30 9USD
StockIssuedDuringPeriodValueNewIssues9,090,7852026-06-30 32USD
NetIncomeLossAvailableToCommonStockholdersBasic-8,983,1302026-06-30 24USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted8,355,3922020-06-30 1shares
AccruedLiabilitiesCurrent7,762,6502026-06-30 56USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-6,935,7602026-06-30 80USD
NetIncomeLoss-6,935,7602026-06-30 133USD
ProfitLoss-6,935,7602026-06-30 66USD
ComprehensiveIncomeNetOfTax-6,873,5922026-06-30 8USD
SegmentReportingOtherItemAmount-6,790,3672026-06-30 26USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities6,500,0002023-12-31 5USD
GoodwillImpairmentLoss6,064,8232025-12-31 9USD
ProceedsFromNotesPayable5,500,0002023-11-13 22USD
AccountsPayableAndAccruedLiabilitiesCurrent4,992,3622022-12-31 13USD
ConvertibleLongTermNotesPayable4,511,8802024-09-30 25USD
GainLossOnSalesOfAssetsAndAssetImpairmentCharges-4,388,2792025-12-31 6USD
PrepaidExpenseAndOtherAssetsCurrent4,244,1302026-06-30 43USD
ValuationAllowanceDeferredTaxAssetChangeInAmount4,160,9962025-12-31 14USD
ProceedsFromConvertibleDebt4,100,0002023-12-31 20USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings3,686,0002021-12-31 5USD
SellingAndMarketingExpense3,559,8832026-06-30 44USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance3,480,0662025-12-31 14USD
FiniteLivedIntangibleAssetsGross2,910,6502026-06-30 3USD
DebtInstrumentPeriodicPayment2,777,7782025-12-17 2USD
FiniteLivedIntangibleAssetsNet2,667,1492026-06-30 3USD
AccountsPayableCurrent2,554,8592026-06-30 43USD
AmortizationOfDebtDiscountPremium2,381,6172024-12-31 17USD
AdjustmentsToAdditionalPaidInCapitalWarrantIssued2,351,4142023-12-31 24USD
TemporaryEquitySharesOutstanding2,188,9052025-12-31 29shares
TemporaryEquitySharesIssued2,188,9052025-12-31 21shares
ProceedsFromIssuanceOfWarrants2,180,5222024-12-31 7USD
IssuanceOfStockAndWarrantsForServicesOrClaims2,180,5222024-12-31 3USD
StockIssuedDuringPeriodValueAcquisitions2,099,9972023-06-30 2USD
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights1,889,5352023-06-16 6shares
AccruedProfessionalFeesCurrent1,659,5992026-06-30 43USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,602,0752026-06-30 121USD
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived11,388,5582026-06-30 3USD
EmployeeRelatedLiabilitiesCurrent1,321,6472026-06-30 43USD
AccruedIncomeTaxesCurrent1,269,4222026-06-30 47USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch1,235,6272025-12-31 14USD
IncreaseDecreaseInAccruedLiabilities-1,234,2892026-06-30 56USD
InterestReceivableCurrent1,128,4472026-06-30 7USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities1,016,2562022-12-31 12USD
PreferredStockSharesIssued1,006,1182026-06-30 47shares
PreferredStockSharesOutstanding1,006,1182026-06-30 47shares
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedContingentLiability1,000,0002025-09-30 3EUR
BusinessCombinationContingentConsiderationLiabilityNoncurrent984,4422026-06-30 3USD
DeferredTaxAssetsInProcessResearchAndDevelopment980,1892025-12-31 14USD
RevenueFromContractWithCustomerExcludingAssessedTax932,5712026-06-30 60USD
TemporaryEquityCarryingAmountAttributableToParent928,0002026-06-30 46USD
InterestPaidNet883,5312026-06-30 8USD
RestrictedCash875,1412026-06-30 11USD
ProceedsFromWarrantExercises765,0612026-06-30 3USD
PaymentsToAcquireBusinessesNetOfCashAcquired749,9052026-06-30 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant713,0002025-07-01 2shares
DebtInstrumentUnamortizedDiscountCurrent681,2792024-06-30 16USD
RepaymentsOfRelatedPartyDebt675,0002023-12-31 20USD
CostOfRevenue652,7602026-03-31 48USD
ProceedsFromContributedCapital644,9362024-12-31 4USD
GrossProfit-623,6852026-06-30 60USD
NotesPayableRelatedPartiesNoncurrent600,0002022-12-31 2USD
ProceedsFromRelatedPartyDebt600,0002022-12-31 2USD
NotesPayableRelatedPartiesClassifiedCurrent600,0002022-12-31 1USD
DepositsAssetsCurrent600,0002025-06-30 4USD
StockIssuedDuringPeriodValueShareBasedCompensationForfeited600,0002025-12-31 5USD
PaymentsToAcquireProductiveAssets600,0002025-06-30 1USD
IncreaseDecreaseInAccountsPayable-571,0242026-06-30 44USD
PaymentsToAcquireInterestInSubsidiariesAndAffiliates540,9152026-06-30 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths531,2752026-06-30 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour531,2752026-06-30 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree531,2752026-06-30 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo531,2752026-06-30 3USD
ContractWithCustomerLiability494,3232026-06-30 2USD
LongTermPurchaseCommitmentAmount451,9492026-06-30 32USD
TemporaryEquityAccretionToRedemptionValue440,2032022-06-30 10USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost438,0282025-12-31 14USD
ContractWithCustomerLiabilityCurrent437,0432026-06-30 59USD
CapitalExpendituresIncurredButNotYetPaid431,9702024-12-31 17USD
PrepaidInsurance426,9312026-06-30 34USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions411,8762024-12-31 1USD
UnrecognizedTaxBenefits411,8752025-12-31 37USD
LossContingencyDamagesSoughtValue409,2782025-03-31 2USD
AllocatedShareBasedCompensationExpense403,6912026-06-30 60USD
AccountsReceivableNetCurrent395,0032026-06-30 59USD
PrepaidTaxes390,9082026-06-30 3USD
OperatingLeasePayments383,3832024-12-31 26USD
CurrentFederalTaxExpenseBenefit358,2042022-12-31 1USD
CostOfGoodsAndServicesSoldOverhead350,9062026-06-30 26USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets345,8202026-06-30 44USD
OtherLiabilities314,1682026-06-30 3USD
ResearchAndDevelopmentExpense294,9802026-06-30 60USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear265,6372026-06-30 3USD
CashFDICInsuredAmount250,0002026-06-30 17USD
DepreciationDepletionAndAmortization246,0432026-06-30 59USD
InventoryGross245,4942026-06-30 35USD
InventoryNet245,4942026-06-30 37USD
AmortizationOfIntangibleAssets243,5012026-06-30 8USD
FiniteLivedIntangibleAssetsAccumulatedAmortization243,5012026-06-30 3USD
LesseeOperatingLeaseLiabilityPaymentsDue240,8342024-12-31 13USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths240,8342024-12-31 13USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo240,8342023-12-31 4USD
IncreaseDecreaseInOperatingLeaseLiability-237,3692025-12-31 41USD
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination217,7992026-06-30 4USD
DeferredCostsCurrent212,0652026-06-30 23USD
ProceedsFromIssuanceOfCommonStock200,0002024-12-31 25USD
CostDirectLabor187,6052026-03-31 18USD
DeferredIncomeTaxLiabilitiesNet173,3512026-06-30 3USD
DeferredTaxLiabilities173,0002026-06-30 15USD
IncomeTaxReconciliationOtherAdjustments-167,4972023-12-31 8USD
OperatingLeaseImpairmentLoss150,0772025-12-31 9USD
LitigationSettlementGain146,1322025-12-31 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities143,9782025-12-31 14USD
DeferredFederalIncomeTaxExpenseBenefit-143,0342022-12-31 7USD
InventoryRawMaterials125,8372026-06-30 35USD
OperatingLeaseLiability119,7202025-03-31 15USD
OperatingLeaseLiabilityNoncurrent119,7202024-03-31 22USD
IncreaseDecreaseInAccountsReceivable-101,0432026-06-30 35USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear95,8462024-09-30 8USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal93,1862021-12-31 5USD
InterestPayableCurrent89,4702026-06-30 39USD
DeferredFinanceCostsCurrentGross88,5222024-12-31 26USD
IncreaseDecreaseInAccruedIncomeTaxesPayable88,2042022-12-31 4USD
GainLossOnInvestments84,0002026-06-30 8USD
PrepaidExpenseCurrent80,8752022-12-31 21USD
SalesTypeLeaseRevenue76,7442024-09-30 7USD
IncomeTaxReconciliationTaxCreditsResearch-75,2342025-12-31 14USD
OperatingLeaseCost71,5572025-12-31 52USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability168,1592026-06-30 8USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent67,3402026-06-30 8USD
InventoryFinishedGoods65,1142026-06-30 35USD
DeferredCosts65,0002020-06-30 1USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax62,1682026-06-30 3USD
IncomeTaxesPaidNet59,6452026-06-30 3USD
StockIssuedDuringPeriodValueIssuedForServices58,9832026-03-31 13USD
OtherAssetsNoncurrent57,1722026-06-30 37USD
SalesTypeLeaseNetInvestmentInLease54,6002024-09-30 5USD
InventoryWorkInProcess54,5432026-06-30 35USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-54,0462022-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber49,7812026-06-30 43shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber49,7812026-06-30 22shares
InvestmentIncomeInterest43,5792026-06-30 90USD
OperatingLeaseLiabilityCurrent41,3342026-06-30 39USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax40,9172026-06-30 4USD
OtherAccruedLiabilitiesCurrent38,3952026-06-30 43USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber37,3302026-06-30 22shares
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost34,5992024-12-31 10USD
DeferredTaxAssetsEquityMethodInvestments32,6692025-12-31 4USD
IncreaseDecreaseInOtherOperatingLiabilities31,5182026-06-30 3USD
IncreaseDecreaseInPrepaidExpense-30,7922022-12-31 20USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign-30,1752025-12-31 4USD
AmortizationOfFinancingCosts28,4332025-12-31 26USD
OtherNonoperatingIncomeExpense-25,5082026-06-30 87USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions25,0792025-12-31 2USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions25,0782024-12-31 1USD
CommonStockValue24,0552026-06-30 43USD
PropertyPlantAndEquipmentGross17,7392026-06-30 37USD
PaymentsOfStockIssuanceCosts17,0002021-12-31 16USD
CostDirectMaterial16,4632025-06-30 10USD
PropertyPlantAndEquipmentNet15,2562026-06-30 39USD
OtherAssetsCurrent13,8872025-12-31 38USD
ContractWithCustomerAssetNetCurrent13,1602026-06-30 6USD
StockIssuedDuringPeriodSharesIssuedForServices12,5002024-12-31 2shares
IncreaseDecreaseInContractWithCustomerLiability-12,0002025-12-31 33USD
AllowanceForDoubtfulAccountsReceivable11,9172026-06-30 5USD
ProvisionForOtherCreditLosses11,3322026-06-30 3USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue9,7552026-06-30 66USD
ProceedsFromStockOptionsExercised6,9992023-12-31 17USD
StockIssuedDuringPeriodValueStockOptionsExercised6,9992023-12-31 20USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential6,3372025-12-31 4USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax-6,0762026-06-30 4USD
LiabilityForClaimsAndClaimsAdjustmentExpense5,5752025-12-31 4USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax5,1722026-06-30 8USD
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock5,0002023-12-31 8USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations-4,4282026-06-30 3USD
OtherPrepaidExpenseCurrent3,5022025-12-31 38USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount3,4652024-12-31 13USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment2,4832026-06-30 37USD
PreferredStockConvertibleConversionPrice1,9962025-01-31 23USD/shares
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss1,8042020-12-31 1USD
IncreaseDecreaseInInventories-1,5352026-06-30 35USD
SalesTypeLeaseInterestIncome1,2562024-09-30 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod1,1872026-06-30 22shares
PreferredStockValue2392024-06-30 17USD
RestrictedStockValueSharesIssuedNetOfTaxWithholdings-1292025-12-31 22USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes1192025-12-31 14USD
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice1142026-06-30 22USD/shares
SaleOfStockPricePerShare102023-01-31 2USD/shares
PreferredStockRedemptionPricePerShare102025-01-31 8USD/shares
DebtInstrumentConvertibleConversionPrice182023-03-31 11USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice32026-06-30 22USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice22026-06-30 43USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice22026-06-30 22USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate12025-12-31 21pure
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights112023-09-30 2USD/shares
ConversionOfStockSharesIssued112022-12-31 12shares
NumberOfOperatingSegments12026-06-30 10Segment
NumberOfReportableSegments12026-06-30 10Segment
NumberOfReportingUnits12026-03-31 2ReportingUnit
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice12025-12-31 14USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum12024-12-31 11pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum02024-12-31 11pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 35pure
StockholdersEquityNoteStockSplitConversionRatio102026-02-27 10pure
DebtInstrumentInterestRateEffectivePercentage02023-11-30 22pure
OperatingLeaseWeightedAverageDiscountRatePercent02024-12-31 25pure
EarningsPerShareDiluted-02026-06-30 68USD/shares
EarningsPerShareBasic-02026-06-30 65USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum02024-12-31 12pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-02025-12-31 21pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum02024-12-31 12pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02025-12-31 21pure
VariableInterestEntityOwnershipPercentage02026-06-30 1pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02023-12-31 8pure
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent-02024-12-31 10pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch02025-12-31 4pure
PreferredStockParOrStatedValuePerShare02026-06-30 47USD/shares
CommonStockParOrStatedValuePerShare02026-06-30 54USD/shares
TemporaryEquityParOrStatedValuePerShare02025-12-31 21USD/shares
EarningsPerShareBasicAndDiluted02020-06-30 1USD/shares
EffectiveIncomeTaxRateContinuingOperations02026-06-30 36pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 21pure
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet02021-03-31 1USD
IncomeTaxExpenseBenefit02026-06-30 77USD
SharesSubjectToMandatoryRedemptionSettlementTermsFairValueOfShares02025-09-30 43USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued02022-12-31 23USD
Cash02020-12-31 1USD
DilutiveSecurities02020-12-31 1USD
CashEquivalentsAtCarryingValue02022-12-31 6USD
DeferredTaxAssetsNet02025-12-31 16USD
ContractWithCustomerLiabilityRevenueRecognized02026-06-30 57USD
ConvertibleNotesPayableCurrent02025-09-30 23USD
InventoryAdjustments02026-06-30 41USD
InventoryWriteDown02026-06-30 60USD
OperatingLeaseRightOfUseAsset02025-09-30 34USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability02024-12-31 22USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02025-12-31 33pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross02026-06-30 21shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue02026-06-30 43USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue02026-06-30 22USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue102026-06-30 22USD
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice02024-12-31 12USD/shares
StockIssuedDuringPeriodSharesStockOptionsExercised02024-12-31 12shares
AllowanceForDoubtfulAccountsReceivableCurrent02024-12-31 9USD
DeferredTaxAssetsLiabilitiesNet02025-12-31 14USD
DeferredTaxLiabilitiesLeasingArrangements02025-12-31 14USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment02025-12-31 14USD
ImpairmentOfLongLivedAssetsHeldForUse02026-06-30 21USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense02025-12-31 14USD
GainsLossesOnExtinguishmentOfDebt02026-06-30 42USD
DeferredTaxAssetsUnrealizedLossesOnAvailableforSaleSecuritiesGross02025-12-31 5USD
GainLossOnDispositionOfIntangibleAssets02026-06-30 24USD
SaleLeasebackTransactionNetBookValue02025-12-31 7USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures02025-12-31 3USD
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential02025-12-31 4pure

What to be careful about

What this model itself distrusts about BURU's figures. Written by the derivation as it ran, not added afterwards.