Stock Scorer

Burlington Stores, Inc. (BURL)

Every figure this model derived for BURL, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-02.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 938,816,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-05-02
cash 747,355,000 CashAndCashEquivalentsAtCarryingValue 2026-05-02
current assets 2,505,157,000 AssetsCurrent 2026-05-02
current liabilities 2,152,448,000 LiabilitiesCurrent 2026-05-02
equity 1,836,567,000 StockholdersEquity 2026-05-02
interest expense 71,726,000 InterestExpenseNonoperating 2026-05-02
ocf 1,321,756,000 NetCashProvidedByUsedInOperatingActivities 2026-05-02
revenue 11,901,842,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-05-02
sbc 121,217,000 ShareBasedCompensation 2026-05-02

The ratios

The figures themselves rather than their scores — what somebody looking up BURL on one particular measure came for.

RatioValue
cash operating margin11.43
current ratio1.16
current ratio reported1.16
dilution pct-0.73
ebit cagr37.06
ebit yoy18.84
ev ebit22.18
ev owner earnings68.5
ev sales1.51
fcf margin3.22
growth cv1.37
interest cover11.27
net debt ebitda1.09
operating margin6.79
owner earnings margin2.2
revenue growth10.62
revenue growth per share11.43
roic20.02
rule of 4017.41
sbc pct revenue1.02

Everything else this filing tags

400 more elements from BURL's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets9,777,194,0002026-05-02 140USD
LiabilitiesAndStockholdersEquity9,777,194,0002026-05-02 140USD
SalesRevenueGoodsNet6,084,766,0002018-02-03 53USD
PropertyPlantAndEquipmentGross5,465,260,0002026-01-31 26USD
LesseeOperatingLeaseLiabilityPaymentsDue5,083,183,0002026-05-02 28USD
OperatingLeaseLiability3,954,184,0002026-05-02 29USD
CostOfGoodsSold3,559,158,0002018-02-03 59USD
SalesRevenueNet3,558,162,0002015-10-31 46USD
OperatingLeaseLiabilityNoncurrent3,516,527,0002026-05-02 73USD
OperatingLeasesFutureMinimumPaymentsDue3,366,931,0002019-05-04 10USD
PropertyPlantAndEquipmentNet3,262,011,0002026-05-02 140USD
Revenues2,856,461,0002026-05-02 165USD
TreasuryStockCommonValue2,811,850,0002026-05-02 96USD
CostsAndExpenses2,713,792,0002026-05-02 165USD
AdditionalPaidInCapitalCommonStock2,413,209,0002026-05-02 121USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment2,301,042,0002026-01-31 26USD
PurchaseObligation2,241,500,0002026-05-02 49USD
RetainedEarningsAccumulatedDeficit2,212,600,0002026-05-02 140USD
LongTermDebt2,027,675,0002026-01-31 13USD
DebtInstrumentFairValue2,027,496,0002026-05-02 140USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities1,917,363,0002026-05-02 129USD
DebtInstrumentCarryingAmount1,912,296,0002026-05-02 140USD
LongTermDebtAndCapitalLeaseObligations1,897,343,0002026-05-02 130USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive1,852,053,0002026-01-31 17USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive1,642,981,0002026-01-31 4USD
OperatingLeasesFutureMinimumPaymentsDueInRollingAfterYearFive1,636,800,0002018-11-03 16USD
CostOfGoodsAndServicesSold1,594,804,0002026-05-02 106USD
OperatingLeasesFutureMinimumPaymentsDueThereafter1,475,301,0002019-05-04 10USD
InventoryNet1,444,205,0002026-05-02 140USD
DebtAndCapitalLeaseObligations1,428,185,0002014-02-01 5USD
LineOfCredit1,417,000,0002014-08-02 1USD
AdditionalPaidInCapital1,379,832,0002015-05-02 14USD
LongTermDebtNoncurrent1,371,819,0002014-08-02 11USD
DeferredIncomeTaxLiabilities1,333,923,0002026-01-31 12USD
ProceedsFromIssuanceOfLongTermDebt1,194,000,0002014-11-01 4USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount1,128,999,0002026-05-02 29USD
TemporaryEquityValueExcludingAdditionalPaidInCapital1,076,244,0002013-08-03 5USD
DeferredTaxAssetsNet1,058,291,0002026-01-31 12USD
AccountsPayableCurrent1,050,057,0002026-05-02 140USD
LineOfCreditFacilityMaximumBorrowingCapacity1,000,000,0002011-02-24 3USD
SellingGeneralAndAdministrativeExpense989,374,0002026-05-02 165USD
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalAfterYearFive975,455,0002019-02-02 6USD
GrossProfit969,492,0002021-01-30 64USD
ProceedsFromLongTermLinesOfCredit956,608,0002021-10-30 28USD
DeferredTaxLiabilitiesGrossNoncurrent882,305,0002020-02-01 20USD
LineOfCreditFacilityRemainingBorrowingCapacity850,000,0002022-10-29 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic794,349,0002026-01-31 39USD
SegmentReportingOtherItemAmount773,829,0002026-05-02 18USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations747,355,0002026-05-02 128USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths728,261,0002026-05-02 23USD
DeferredTaxAssetsNetNoncurrent704,695,0002020-02-01 14USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo691,342,0002026-05-02 28USD
OtherLiabilitiesCurrent644,714,0002026-05-02 140USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree636,252,0002026-05-02 28USD
TreasuryStockValue567,348,0002017-07-29 44USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour560,109,0002026-05-02 28USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive537,855,0002026-01-31 21USD
CommonStockSharesAuthorized500,000,0002026-05-02 145shares
OperatingLeasesRentExpenseNet490,910,0002021-10-30 54USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear485,272,0002026-05-02 21USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-485,170,0002026-05-02 72USD
DebtInstrumentFaceAmount450,000,0002011-02-24 3USD
ProceedsFromNotesPayable450,000,0002012-01-28 1USD
OperatingLeaseLiabilityCurrent437,657,0002026-05-02 73USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-437,623,0002021-01-30 40USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears405,370,0002019-05-04 10USD
OperatingLeasesFutureMinimumPaymentsDueInRollingYearTwo389,300,0002018-11-03 16USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears387,140,0002019-05-04 10USD
OperatingLeasesFutureMinimumPaymentsDueInRollingYearThree384,400,0002018-11-03 16USD
OperatingLeasesFutureMinimumPaymentsDueCurrent383,877,0002019-05-04 10USD
Depreciation379,600,0002026-01-31 39USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears369,068,0002019-05-04 10USD
OperatingLeasesRentExpenseMinimumRentals364,637,0002019-02-02 26USD
OperatingLeasesFutureMinimumPaymentsDueInRollingYearFour363,900,0002018-11-03 16USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears346,175,0002019-05-04 10USD
OperatingLeasesFutureMinimumPaymentsDueInRollingYearFive344,700,0002018-11-03 16USD
ProceedsFromIssuanceOfSeniorLongTermDebt343,000,0002013-11-02 1USD
ProceedsFromIssuanceOfUnsecuredDebt343,000,0002014-02-01 6USD
CashDividendsPaidToParentCompany336,000,0002013-02-28 4USD
DividendsCash336,000,0002013-05-04 5USD
PaymentsOfDividends336,000,0002014-02-01 19USD
RepaymentsOfSecuredDebt323,905,0002022-01-29 7USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment316,248,0002026-01-31 26USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo314,594,0002026-01-31 5USD
Dividends302,400,0002014-02-01 8USD
ProceedsFromIssuanceOfSecuredDebt300,000,0002021-01-30 9USD
DeferredIncomeTaxLiabilitiesNet299,589,0002026-05-02 69USD
DeferredTaxLiabilities297,450,0002026-05-02 140USD
ProceedsFromConvertibleDebt297,069,0002024-02-03 14USD
NetCashProvidedByUsedInInvestingActivities-289,662,0002026-05-02 77USD
InventoryWriteDown271,900,0002020-05-02 1USD
ProceedsFromIssuanceInitialPublicOffering260,667,0002014-02-01 5USD
NetCashProvidedByUsedInFinancingActivities-256,974,0002026-05-02 77USD
LeaseCost251,027,0002026-05-02 83USD
OperatingLeaseExpense249,847,0002026-05-02 83USD
IndefiniteLivedTradeNames238,000,0002026-05-02 140USD
StockIssuedDuringPeriodValueNewIssues236,920,0002014-02-01 4USD
IncentiveFromLessor216,200,0002019-02-02 63USD
PrepaidExpenseAndOtherAssetsCurrent196,696,0002026-05-02 140USD
DeferredTaxLiabilitiesNoncurrent182,288,0002020-02-01 71USD
OperatingLeasePayments181,112,0002026-05-02 58USD
OperatingLeaseCost179,785,0002026-05-02 55USD
CurrentIncomeTaxExpenseBenefit178,181,0002026-01-31 39USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate171,385,0002026-01-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue154,800,0002017-01-28 7USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability152,443,0002026-05-02 58USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt151,206,0002022-01-29 5USD
NetIncomeLossAttributableToParentDiluted150,482,0002016-01-30 15USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest142,669,0002026-05-02 143USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue141,100,0002026-05-02 50USD
PaymentsForRepurchaseOfCommonStock134,259,0002026-05-02 92USD
IncreaseDecreaseInInventories132,301,0002026-05-02 115USD
CapitalExpendituresIncurredButNotYetPaid130,974,0002026-05-02 115USD
CurrentFederalTaxExpenseBenefit129,660,0002026-01-31 39USD
RepaymentsOfConvertibleDebt128,638,0002026-05-02 29USD
RepaymentsOfUnsecuredDebt128,223,0002015-01-31 12USD
IncomeTaxPaidFederalAfterRefundReceived124,000,0002026-01-31 3USD
ComprehensiveIncomeNetOfTax119,990,0002026-05-02 165USD
NetIncomeLoss114,744,0002026-05-02 272USD
NetIncomeLossAvailableToCommonStockholdersBasic114,744,0002026-05-02 156USD
NetIncomeLossAvailableToCommonStockholdersDiluted114,744,0002026-05-02 150USD
ProfitLoss114,744,0002026-05-02 72USD
AccountsReceivableNetCurrent113,984,0002026-05-02 140USD
TemporaryEquityAccretionToRedemptionValueAdjustment111,282,0002014-02-01 15USD
SelfInsuranceReserve111,038,0002026-01-31 38USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1107,000,0002026-05-02 22USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents104,890,0002018-05-05 4USD
TemporaryEquityAccretionToRedemptionValue104,859,0002014-02-01 10USD
DepreciationDepletionAndAmortization104,607,0002026-05-02 165USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear92,200,0002018-11-03 16USD
OtherAssetsNoncurrent84,972,0002026-05-02 140USD
CommonStockSharesIssued83,988,4062026-05-02 144shares
TreasuryStockValueAcquiredCostMethod80,752,0002026-05-02 100USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets78,253,0002026-05-02 115USD
OtherLiabilitiesNoncurrent74,720,0002026-05-02 140USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted73,943,0002014-11-01 8shares
WeightedAverageBasicSharesOutstandingProForma72,905,0002013-11-02 4shares
InterestIncomeExpenseNonoperatingNet-71,041,0002026-01-31 129USD
VariableLeaseCost70,369,0002026-05-02 83USD
IncreaseDecreaseInOtherCurrentLiabilities-70,026,0002026-05-02 110USD
SelfInsuranceReserveNoncurrent64,536,0002026-01-31 26USD
WeightedAverageNumberOfDilutedSharesOutstanding64,144,0002026-05-02 157shares
CommonStockSharesOutstanding62,942,2062026-05-02 140shares
WeightedAverageNumberOfSharesOutstandingBasic62,760,0002026-05-02 157shares
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations60,210,0002018-05-05 38USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-58,464,0002018-05-05 38USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-57,942,0002018-05-05 38USD
LettersOfCreditOutstandingAmount57,900,0002026-05-02 140USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-56,196,0002018-05-05 2USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation53,506,0002026-05-02 131USD
CashAndCashEquivalentsPeriodIncreaseDecrease51,689,0002018-02-03 41USD
LongTermDebtCurrent50,600,0002026-01-31 13USD
PreferredStockSharesAuthorized50,000,0002026-05-02 135shares
RepaymentsOfSeniorDebt50,000,0002016-01-30 18USD
Goodwill47,064,0002026-05-02 140USD
SelfInsuranceReserveCurrent46,502,0002026-01-31 26USD
DilutiveSecurities-45,985,0002013-08-03 3USD
RedemptionPremium45,100,0002014-11-01 1USD
CapitalLeaseObligations45,039,0002021-10-30 91USD
DebtConversionConvertedInstrumentAmount144,403,0002026-05-02 1USD
IncomeTaxEffectsAllocatedDirectlyToEquityEquityTransactions44,100,0002021-01-30 6USD
CapitalLeasesFutureMinimumPaymentsDue43,996,0002019-05-04 10USD
IncomeTaxReceivable42,637,0002014-11-01 14USD
AdvertisingExpense42,400,0002026-01-31 39USD
CurrentStateAndLocalTaxExpenseBenefit40,532,0002026-01-31 39USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation38,613,0002026-01-31 8USD
IncomeTaxPaidStateAndLocalAfterRefundReceived38,526,0002026-01-31 3USD
DeferredTaxAssetsNetCurrent36,934,0002015-10-31 29USD
IncreaseDecreaseInAccountsPayableTrade36,472,0002026-05-02 115USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue36,301,0002026-05-02 127USD
DeferredTaxAssetsTaxDeferredExpenseOther35,335,0002015-01-31 4USD
CustomerAdvancesAndDepositsCurrent34,600,0002018-02-03 22USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes33,271,0002026-01-31 3USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments32,706,0002019-05-04 10USD
CapitalizedComputerSoftwareNet32,700,0002026-01-31 31USD
DeferredTaxLiabilitiesFinancingArrangements30,860,0002021-01-30 2USD
FinanceLeaseLiabilityPaymentsDue30,604,0002026-05-02 28USD
CapitalLeasesBalanceSheetAssetsByMajorClassNet30,300,0002019-02-02 12USD
GainLossRelatedToLitigationSettlement-29,400,0002015-10-31 3USD
InterestExpenseDebt28,400,0002014-08-02 1USD
DeferredFederalIncomeTaxExpenseBenefit28,287,0002026-01-31 39USD
IncomeTaxExpenseBenefit27,925,0002026-05-02 165USD
AmortizationOfLeaseIncentives-25,369,0002015-01-31 6USD
OtherSalesRevenueNet25,277,0002018-02-03 59USD
FutureMinimumSubleaseRentalsSaleLeasebackTransactions25,100,0002019-02-02 6USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation23,200,0002019-02-02 12USD
ContractWithCustomerRefundLiabilityCurrent23,200,0002026-01-31 16USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax22,599,0002026-05-02 125USD
FinanceLeaseLiability22,140,0002026-05-02 60USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign21,769,0002026-01-31 39USD
DeferredTaxLiabilitiesOther20,369,0002026-01-31 12USD
LongTermDebtAndCapitalLeaseObligationsCurrent20,020,0002026-05-02 134USD
DeferredIncomeTaxExpenseBenefit19,955,0002026-05-02 115USD
CapitalLeaseObligationsIncurred19,875,0002020-02-01 27USD
FinanceLeaseLiabilityNoncurrent19,645,0002026-05-02 28USD
WriteOffOfDeferredDebtIssuanceCost19,500,0002014-11-01 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent19,496,0002019-02-02 13USD
DefinedContributionPlanCostRecognized17,900,0002026-01-31 39USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive17,525,0002026-01-31 7USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour17,525,0002026-01-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths17,525,0002026-01-31 5USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree17,525,0002026-01-31 5USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive16,643,0002026-01-31 17USD
InterestPaidNet16,250,0002026-05-02 101USD
CapitalLeasesFutureMinimumPaymentsDueThereafter15,849,0002019-05-04 10USD
LitigationReserve14,700,0002015-08-01 22USD
InterestPaid14,238,0002018-05-05 14USD
OperatingLeasesIncomeStatementDepreciationExpenseOnPropertySubjectToOrHeldForLease14,000,0002021-01-30 10USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation13,600,0002017-01-28 1USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions13,500,0002017-01-28 3USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions13,500,0002017-01-28 9USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities13,470,0002017-01-28 20USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities13,470,0002017-01-28 30USD
DeferredTaxAssetsInventory12,726,0002015-01-31 5USD
OtherNoncashIncomeExpense12,182,0002015-08-01 11USD
DeferredTaxLiabilitiesGrossCurrent11,562,0002015-01-31 5USD
DeferredTaxLiabilitiesPrepaidExpenses11,562,0002015-01-31 5USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments11,290,0002019-05-04 10USD
DebtInstrumentUnamortizedDiscount11,200,0002026-01-31 14USD
ProceedsFromStockOptionsExercised11,158,0002026-05-02 106USD
StockIssuedDuringPeriodValueStockOptionsExercised11,158,0002026-05-02 122USD
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense10,728,0002014-11-01 8USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedInventoryCosts10,207,0002018-02-03 5USD
OtherComprehensiveIncomeLossNetOfTax9,913,0002021-10-30 84USD
DeferredTaxAssetsValuationAllowanceNoncurrent9,842,0002020-02-01 14USD
TaxCreditCarryforwardAmount9,800,0002026-05-02 22USD
IncreaseDecreaseInAccountsReceivable9,780,0002026-05-02 115USD
DeferredTaxAssetsValuationAllowance9,600,0002026-05-02 114USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost9,434,0002026-01-31 3USD
DeferredTaxAssetsTaxCreditCarryforwards8,783,0002026-01-31 26USD
PaymentsOfDebtRestructuringCosts8,700,0002015-01-31 12USD
StraightLineRent-8,469,0002019-02-02 26USD
FinanceLeaseLiabilityUndiscountedExcessAmount8,464,0002026-05-02 29USD
IncomeTaxPaidForeignAfterRefundReceived8,360,0002026-01-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue8,300,0002026-05-02 51USD
CurrentForeignTaxExpenseBenefit7,989,0002026-01-31 33USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax-7,662,0002021-10-30 98USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax7,223,0002026-05-02 82USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense7,200,0002026-05-02 163USD
DeferredFinanceCostsNet6,380,0002026-05-02 122USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears6,291,0002019-05-04 10USD
OperatingLeasesRentExpenseSubleaseRentals16,164,0002019-02-02 26USD
InvestmentIncomeInterest6,161,0002026-05-02 9USD
OperatingLeasesRentExpenseContingentRentals6,047,0002019-02-02 26USD
TemporaryEquitySharesAuthorized5,914,3562013-10-02 8shares
CapitalLeasesFutureMinimumPaymentsDueInFourYears5,725,0002019-05-04 10USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears5,597,0002019-05-04 10USD
OtherNoncashExpense-5,539,0002014-05-03 7USD
ProceedsFromSaleOfPropertyPlantAndEquipment5,441,0002018-05-05 1USD
CapitalLeasesFutureMinimumPaymentsDueCurrent5,414,0002019-05-04 10USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent5,246,0002026-05-02 57USD
TemporaryEquitySharesIssued5,232,1182013-02-02 3shares
TemporaryEquitySharesOutstanding5,183,5062013-02-02 3shares
CapitalLeasesFutureMinimumPaymentsDueInTwoYears5,120,0002019-05-04 10USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals5,043,0002015-01-31 5USD
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFive4,944,0002019-02-02 6USD
TreasuryStockShares4,640,4862016-01-30 6shares
StockIssuedDuringPeriodValueShareBasedCompensation4,616,0002014-11-01 6USD
PaymentsForDerivativeInstrumentFinancingActivities4,478,0002015-01-31 3USD
IncreaseDecreaseInRestrictedCash-4,300,0002015-01-31 7USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued4,300,0002026-01-31 26USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares4,257,2392014-05-03 3shares
OtherIncome4,151,0002026-05-02 106USD
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFour4,094,0002019-02-02 6USD
IncomeTaxesPaidNet4,079,0002026-05-02 115USD
RepaymentsOfLongTermDebt3,955,0002014-08-02 8USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential3,937,0002026-01-31 3USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities-3,883,0002026-05-02 15USD
ExtinguishmentOfDebtGainLossNetOfTax-3,805,0002016-07-30 25USD
DeferredTaxAssetsStateTaxes3,787,0002015-01-31 4USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths3,640,0002026-05-02 23USD
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearThree3,638,0002019-02-02 6USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReturnsAndAllowances3,632,0002015-01-31 5USD
InsuranceRecoveries-3,573,0002014-02-01 8USD
FinanceLeaseLiabilityPaymentsDueYearTwo3,447,0002026-05-02 28USD
RevenueRecognitionGiftCardsBreakage3,300,0002017-01-28 12USD
DeferredTaxAssetsOperatingLossCarryforwards3,203,0002026-01-31 50USD
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearTwo3,066,0002019-02-02 6USD
LongTermDebtAndCapitalLeaseObligationsRepaymentsOfPrincipalInNextTwelveMonths2,924,0002019-02-02 6USD
AssetsHeldForSaleNotPartOfDisposalGroupCurrent2,917,0002026-05-02 63USD
SponsorFees2,900,0002014-02-01 7USD
IncomeTaxReconciliationNondeductibleExpenseOther-2,778,0002026-01-31 3USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear2,730,0002026-05-02 21USD
DeferredTaxAssetsOther2,725,0002022-01-29 3USD
DebtIssuanceCosts2,600,0002016-01-30 6USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax2,600,0002026-05-02 65USD
OperatingLeaseImpairmentLoss2,600,0002023-10-28 8USD
PaymentsForRestructuring2,535,0002014-02-01 7USD
FinanceLeaseLiabilityCurrent2,495,0002026-05-02 28USD
RepaymentsOfLongTermLinesOfCredit2,404,0002022-04-30 27USD
DebtInstrumentPeriodicPayment2,400,0002012-07-28 3USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax2,400,0002021-10-30 68USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax2,251,0002021-10-30 106USD
LineOfCreditFacilityPeriodicPayment2,200,0002015-01-31 5USD
PaymentsOfDebtIssuanceCosts2,143,0002022-01-29 49USD
FinanceLeaseLiabilityPaymentsDueYearThree2,104,0002026-05-02 28USD
FinanceLeaseLiabilityPaymentsDueYearFive2,040,0002026-01-31 21USD
FinanceLeaseLiabilityPaymentsDueYearFour2,040,0002026-05-02 28USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax1,977,0002026-05-02 82USD
OtherOperatingActivitiesCashFlowStatement1,967,0002026-05-02 95USD
SaleAndLeasebackTransactionGainLossNet1,958,0002023-04-29 1USD
InventoryAdjustments1,900,0002020-02-01 12USD
IncomeTaxReconciliationTaxContingencies-1,803,0002026-01-31 3USD
IncreaseDecreaseInOtherOperatingCapitalNet-1,727,0002026-05-02 115USD
DeferredTaxAssetsDeferredIncome1,680,0002015-01-31 5USD
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount-1,670,0002026-01-31 3USD
AllowanceForDoubtfulAccountsReceivableCurrent1,611,0002026-01-31 26USD
DeferredTaxAssetsValuationAllowanceCurrent1,603,0002015-01-31 5USD
UnrecognizedTaxBenefits1,600,0002026-01-31 26USD
AssetsFairValueDisclosure1,576,0002015-01-31 2USD
OtherNonoperatingIncomeExpense1,449,0002026-05-02 165USD
ProceedsFromOtherOperatingActivities1,325,0002015-10-31 11USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense1,200,0002026-01-31 26USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate1,200,0002026-01-31 26USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber1,195,9652026-05-02 103shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber1,195,9652026-05-02 51shares
PrepaidAdvertising1,183,0002018-02-03 10USD
RentalIncomeNonoperating1,180,0002026-05-02 83USD
ProceedsFromDerivativeInstrumentFinancingActivities1,169,0002015-10-31 6USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax1,100,0002021-10-30 55USD
DefinedBenefitPlanBenefitObligation1,000,0002005-11-30 37USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsCompensatedAbsences962,0002015-01-31 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber944,2172026-05-02 33shares
IncreaseDecreaseInLeaseAcquisitionCosts923,0002026-05-02 55USD
GainLossOnSaleOfPropertyPlantEquipment-897,0002015-01-31 12USD
ProceedsFromPaymentsForOtherFinancingActivities-854,0002026-05-02 97USD
AssetImpairmentCharges807,0002026-05-02 133USD
FinanceLeasePrincipalPayments803,0002026-05-02 58USD
ImpairmentOfLongLivedAssetsHeldForUse800,0002026-05-02 55USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions783,0002026-01-31 39USD
RepaymentsOfLongTermCapitalLeaseObligations779,0002015-10-31 20USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax700,0002026-05-02 65USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions698,0002019-02-02 13USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount685,0002024-11-02 64shares
OtherDepreciationAndAmortization684,0002015-01-31 6USD
AmortizationOfFinancingCosts670,0002026-05-02 117USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-612,0002026-01-31 39USD
AdvertisingBarterTransactionsAdvertisingBarterCosts600,0002017-01-28 7USD
AdvertisingBarterTransactionsAdvertisingBarterRevenue600,0002017-01-28 7USD
CumulativeEffectOnRetainedEarningsNetOfTax1600,0002020-02-01 5USD
FiniteLivedIntangibleAssetsNet585,0002020-10-31 55USD
FinanceLeaseRightOfUseAssetAmortization566,0002026-05-02 83USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod546,8902016-04-30 13shares
AccretionAmortizationOfDiscountsAndPremiumsInvestments-508,0002026-05-02 115USD
IncomeTaxReconciliationOtherAdjustments-401,0002026-01-31 3USD
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities396,0002026-05-02 31shares
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities396,0002021-01-30 6USD
StockholdersEquityOther-337,0002013-02-02 3USD
FinanceLeaseInterestExpense307,0002026-05-02 83USD
FinanceLeaseInterestPaymentOnLiability307,0002026-05-02 58USD
RestructuringReserve233,0002014-02-01 13USD
ProceedsFromInsuranceSettlementInvestingActivities220,0002021-01-30 20USD
DeferredCompensationArrangementWithIndividualDistributionsPaid200,0002014-05-03 1USD
AssetsHeldForSaleCurrent191,0002013-02-02 2USD
DebtConversionConvertedInstrumentSharesIssued1151,2062022-01-29 5shares
StockOptionPlanExpense142,0002018-02-03 61USD
IncomeTaxReconciliationTaxCreditsOther138,0002026-01-31 3USD
DeferredForeignIncomeTaxExpenseBenefit109,0002026-01-31 30USD
OtherAssetImpairmentCharges100,0002019-02-02 18USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost100,0002018-02-03 14USD
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax100,0002024-11-02 3USD
PaymentsForProceedsFromOtherInvestingActivities75,0002022-04-30 54USD
ProvisionForDoubtfulAccounts75,0002014-08-02 9USD
StockIssuedDuringPeriodSharesStockOptionsExercised61,9302026-05-02 52shares
SharesPaidForTaxWithholdingForShareBasedCompensation50,6992018-11-03 16shares
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts43,0002014-02-01 2USD
PaymentsForProceedsFromProductiveAssets40,0002019-05-04 36USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions18,0002019-02-02 15USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations18,0002024-02-03 30USD
CommonStockValue9,0002026-05-02 140USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod2,4002026-05-02 52shares
StockIssuedDuringPeriodSharesRestrictedStockAwardGross1,7592019-05-04 3shares
NumberOfStores1,2422026-05-02 51Store
UnrealizedGainLossOnDerivatives-1,0002014-08-02 9USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit2742026-01-31 33USD/shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit2742026-01-31 33USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice2062026-05-02 22USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice2012026-05-02 102USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice2012026-05-02 50USD/shares
StockIssuedDuringPeriodSharesShareBasedCompensationForfeited1992023-01-28 68shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice1952026-05-02 52USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice1802026-05-02 52USD/shares
AreaOfLand1782025-12-23 2acre
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue1062026-01-31 52USD/shares
TreasuryStockAcquiredAverageCostPerShare522015-05-02 2USD/shares
NumberOfStatesInWhichEntityOperates462026-01-31 13State
StockholdersEquityNoteStockSplitConversionRatio1112013-10-02 1pure
CommonStockDividendsPerShareCashPaid62014-02-01 4USD/shares
CommonStockDividendsPerShareDeclared62013-05-04 3USD/shares
EarningsPerShareBasic22026-05-02 205USD/shares
EarningsPerShareDiluted22026-05-02 205USD/shares
DebtInstrumentInterestRateStatedPercentage12011-02-24 2pure
NumberOfCreditRiskDerivativesHeld12019-11-02 2Derivative
NumberOfReportableSegments12026-05-02 14Segment
BasicEarningsPerShareProForma-12013-11-02 4USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate02026-01-31 27pure
EarningsPerShareBasicAndDiluted-02014-11-01 8USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum02023-01-28 26pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum02023-01-28 26pure
SharebasedCompensationArrangementBySharebasedPaymentAwardAwardVestingRightsPercentage02014-02-01 2pure

What to be careful about

What this model itself distrusts about BURL's figures. Written by the derivation as it ran, not added afterwards.