Burford Capital Limited (BUR)
Every figure this model derived for BUR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 253,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 1,073,999,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| equity | 819,059,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 176,276,000 | InterestExpenseDebt |
2026-06-30 |
| ocf | -184,606,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | -1,506,476,000 | Revenues |
2026-06-30 |
| sbc | 13,841,000 | ShareBasedCompensation |
2025-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up BUR on one particular measure came for.
| Ratio | Value |
|---|---|
| dilution pct | 0.6 |
| ev ebit | 8.84 |
| ev owner earnings | -10.33 |
| ev sales | -1.36 |
| growth cv | 2.64 |
| interest cover | 1.32 |
| net debt ebitda | 5.73 |
| revenue growth | -330.95 |
| revenue growth per share | -329.57 |
| roic | 8.54 |
Everything else this filing tags
392 more elements from BUR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Assets | 4,272,138,000 | 2026-06-30 | 21 | USD |
LiabilitiesAndStockholdersEquity | 4,272,138,000 | 2026-06-30 | 21 | USD |
AssetsFairValueDisclosure | 3,357,408,000 | 2026-06-30 | 21 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue | 3,302,927,000 | 2026-06-30 | 42 | USD |
FairValueNetAssetLiability | 3,264,408,000 | 2026-06-30 | 21 | USD |
DerivativeAssets | 3,184,677,000 | 2026-06-30 | 32 | USD |
Liabilities | 2,803,813,000 | 2026-06-30 | 21 | USD |
Assets | 2,728,294,000 | 2020-12-31 | 5 | USD |
FinancialAssets | 2,728,294,000 | 2020-12-31 | 4 | USD |
DebtInstrumentCarryingAmount | 2,435,000,000 | 2026-06-30 | 7 | USD |
LongTermDebt | 2,403,336,000 | 2026-06-30 | 24 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1 | -2,391,991,000 | 2026-06-30 | 27 | USD |
NoncurrentFinancialAssets | 2,339,332,000 | 2020-12-31 | 4 | USD |
DebtInstrumentFairValue | 2,259,358,000 | 2026-06-30 | 21 | USD |
Equity | 1,699,812,000 | 2020-12-31 | 5 | USD |
NetAssetsLiabilities | 1,699,812,000 | 2020-12-31 | 5 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive | 1,675,000,000 | 2026-06-30 | 3 | USD |
NetIncomeLoss | -1,629,865,000 | 2026-06-30 | 32 | USD |
ProfitLoss | -1,623,667,000 | 2026-06-30 | 32 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -1,621,598,000 | 2026-06-30 | 32 | USD |
ComprehensiveIncomeNetOfTax | -1,617,603,000 | 2026-06-30 | 32 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -1,611,405,000 | 2026-06-30 | 29 | USD |
NotesAndLoansPayable | 1,534,730,000 | 2023-12-31 | 7 | USD |
OperatingIncomeLoss | -1,507,036,000 | 2026-06-30 | 32 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 1,468,325,000 | 2026-06-30 | 47 | USD |
DebtInstrumentFaceAmount | 1,252,270,000 | 2022-12-31 | 5 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 1,175,000,000 | 2025-12-31 | 3 | USD |
ContractualCapitalCommitments | 1,160,642,000 | 2020-12-31 | 8 | USD |
RetainedEarnings | 1,087,593,000 | 2020-12-31 | 4 | USD |
FinancialLiabilities | 1,028,482,000 | 2020-12-31 | 4 | USD |
Liabilities | 1,028,482,000 | 2020-12-31 | 5 | USD |
NoncurrentFinancialLiabilities | 977,167,000 | 2020-12-31 | 4 | USD |
DerivativeLiabilitiesNoncurrent | 842,936,000 | 2025-09-30 | 6 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings | -773,007,000 | 2026-06-30 | 26 | USD |
IncreaseDecreaseInDerivativeLiabilities | -765,491,000 | 2026-06-30 | 16 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 696,899,000 | 2026-06-30 | 41 | USD |
LiabilitiesArisingFromFinancingActivities | 677,370,000 | 2020-12-31 | 6 | USD |
Borrowings | 667,814,000 | 2020-12-31 | 5 | USD |
MinorityInterest | 649,266,000 | 2026-06-30 | 21 | USD |
CommonStockValue | 624,700,000 | 2026-06-30 | 21 | USD |
IssuedCapital | 612,219,000 | 2020-12-31 | 6 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales | 542,799,000 | 2026-06-30 | 27 | USD |
DecreaseThroughDerecognitionFinancialAssets | 526,588,000 | 2020-12-31 | 4 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases | 500,302,000 | 2026-06-30 | 22 | USD |
ProceedsFromIssuanceOfDebt | 500,000,000 | 2026-06-30 | 22 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 400,000,000 | 2025-12-31 | 3 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree | 400,000,000 | 2026-06-30 | 3 | USD |
CurrentFinancialAssets | 388,962,000 | 2020-12-31 | 4 | USD |
ShortTermInvestments | 377,100,000 | 2025-12-31 | 11 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 360,000,000 | 2025-12-31 | 3 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFive | 360,000,000 | 2026-06-30 | 3 | USD |
RevenueFromContractsWithCustomers | 356,973,000 | 2020-12-31 | 6 | USD |
GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss | 344,249,000 | 2020-12-31 | 6 | USD |
InterestIncomeOnFinancialAssetsDesignatedAtFairValueThroughProfitOrLoss | 344,249,000 | 2020-12-31 | 6 | USD |
CashAndCashEquivalents | 322,189,000 | 2020-12-31 | 9 | USD |
IncreaseThroughOriginationOrPurchaseFinancialAssets | 295,866,000 | 2020-12-31 | 4 | USD |
ProceedsFromIssuingShares | 249,983,000 | 2018-12-31 | 2 | USD |
ProfitLossFromOperatingActivities | 248,933,000 | 2020-12-31 | 6 | USD |
IssueOfEquity | 245,000,000 | 2018-12-31 | 2 | USD |
CommonStockSharesIssued | 221,829,450 | 2026-06-30 | 21 | shares |
CommonStockSharesOutstanding | 219,584,503 | 2026-06-30 | 21 | shares |
NumberOfSharesIssued | 219,049,877 | 2020-12-31 | 6 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 218,979,866 | 2026-06-30 | 32 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 218,979,866 | 2026-06-30 | 32 | shares |
WeightedAverageShares | 218,919,822 | 2020-12-31 | 6 | shares |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 218,641,000 | 2025-12-31 | 2 | USD |
NetCashProvidedByUsedInFinancingActivities | 218,477,000 | 2026-06-30 | 26 | USD |
PaymentsOfDebtExtinguishmentCosts | 218,205,000 | 2026-06-30 | 16 | USD |
IncreaseDecreaseInOtherOperatingLiabilities | -214,267,000 | 2026-06-30 | 23 | USD |
AccountingProfit | 208,635,000 | 2020-12-31 | 3 | USD |
ProfitLossBeforeTax | 208,635,000 | 2020-12-31 | 6 | USD |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVenturesFairValueDisclosure | 198,147,000 | 2025-12-31 | 2 | USD |
CashFlowsFromUsedInOperatingActivities | 180,670,000 | 2020-12-31 | 6 | USD |
ProceedsFromBorrowingsClassifiedAsFinancingActivities | 180,000,000 | 2018-12-31 | 2 | USD |
ProfitLoss | 171,698,000 | 2020-12-31 | 6 | USD |
ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity | 171,698,000 | 2020-12-31 | 6 | USD |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders | 167,311,000 | 2025-12-31 | 13 | USD |
OtherCommitment | 166,184,000 | 2025-12-31 | 5 | USD |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest | 164,759,000 | 2023-12-31 | 11 | USD |
ComprehensiveIncome | 161,492,000 | 2020-12-31 | 6 | USD |
PaymentsToAcquireMarketableSecurities | 158,459,000 | 2025-12-31 | 11 | USD |
RetainedEarningsAccumulatedDeficit | 157,248,000 | 2026-06-30 | 21 | USD |
ProceedsFromSaleAndMaturityOfMarketableSecurities | 156,521,000 | 2025-12-31 | 11 | USD |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures | 152,347,000 | 2024-12-31 | 9 | USD |
RevenueFromContractWithCustomerExcludingAssessedTax | 152,158,000 | 2021-12-31 | 3 | USD |
ExtinguishmentOfDebtAmount | 146,945,000 | 2025-12-31 | 9 | USD |
IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges | 135,096,000 | 2020-12-31 | 6 | USD |
Goodwill | 134,032,000 | 2020-12-31 | 5 | USD |
IntangibleAssetsNetIncludingGoodwill | 134,019,000 | 2021-12-31 | 2 | USD |
Goodwill | 134,002,000 | 2026-06-30 | 23 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | 130,766,000 | 2026-06-30 | 26 | USD |
RepaymentsOfDebt | 129,970,000 | 2023-12-31 | 8 | USD |
InvestmentsInJointVentures | 127,397,000 | 2020-12-31 | 4 | USD |
LaborAndRelatedExpense | -123,402,000 | 2026-06-30 | 22 | USD |
AccountsReceivableFairValueDisclosure | 122,370,000 | 2026-06-30 | 14 | USD |
NonoperatingIncomeExpense | -114,562,000 | 2026-06-30 | 32 | USD |
DeferredTaxAssetsGross | 104,116,000 | 2026-06-30 | 21 | USD |
OperatingExpenses | -102,655,000 | 2026-06-30 | 32 | USD |
OperatingExpense | 99,337,000 | 2020-12-31 | 6 | USD |
InterestExpenseNonoperating | 99,268,000 | 2026-06-30 | 22 | USD |
InterestExpense | 99,135,000 | 2023-12-31 | 10 | USD |
RestrictedCash | 95,226,000 | 2019-12-31 | 1 | USD |
InterestCostsIncurred | 94,605,000 | 2023-12-31 | 10 | USD |
MaximumExposureToCreditRiskOfFinancialAssets | 93,970,000 | 2020-12-31 | 4 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | 93,638,000 | 2025-12-31 | 16 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue | 93,000,000 | 2026-06-30 | 41 | USD |
LiabilitiesFairValueDisclosure | 93,000,000 | 2026-06-30 | 21 | USD |
DerivativeLiabilities | 93,000,000 | 2026-06-30 | 14 | USD |
FinancialLiabilitiesAtFairValueThroughProfitOrLoss | 91,493,000 | 2019-12-31 | 3 | USD |
AccruedBonusesCurrentAndNoncurrent | 91,191,000 | 2026-06-30 | 32 | USD |
OtherLiabilities | 89,162,000 | 2026-06-30 | 21 | USD |
OtherAssets | 82,042,000 | 2026-06-30 | 21 | USD |
DeferredIncomeTaxLiabilities | 80,346,000 | 2026-06-30 | 21 | USD |
InterestPayableCurrentAndNoncurrent | 78,181,000 | 2026-06-30 | 21 | USD |
InterestPaidNet | 77,059,000 | 2026-06-30 | 26 | USD |
DeferredTaxAssetsValuationAllowance | 70,926,000 | 2026-06-30 | 21 | USD |
OtherLiabilities | 66,099,000 | 2020-12-31 | 5 | USD |
DeferredTaxLiabilitiesInvestments | 64,085,000 | 2025-12-31 | 6 | USD |
OtherCommitmentDueInNextTwelveMonths | 60,379,000 | 2025-12-31 | 3 | USD |
DeferredTaxLiabilitiesUnrealizedGainsOnTradingSecurities | 57,319,000 | 2022-12-31 | 5 | USD |
WagesAndSalaries | 57,094,000 | 2020-12-31 | 6 | USD |
AdditionalPaidInCapital | 53,580,000 | 2026-06-30 | 21 | USD |
CurrentFinancialLiabilities | 51,315,000 | 2020-12-31 | 4 | USD |
MarketableSecurities | 50,361,000 | 2026-06-30 | 26 | USD |
TransfersIntoLevel3OfFairValueHierarchyLiabilities | 49,950,000 | 2020-12-31 | 4 | USD |
DeferredIncomeTaxLiabilitiesNet | 48,943,000 | 2026-06-30 | 21 | USD |
DeferredTaxLiabilities | 47,156,000 | 2026-06-30 | 21 | USD |
CashFlowsFromUsedInFinancingActivities | -45,214,000 | 2020-12-31 | 6 | USD |
TaxExpenseIncomeAtApplicableTaxRate | 41,880,000 | 2020-12-31 | 3 | USD |
OtherNoncashIncomeExpense | -41,115,000 | 2026-06-30 | 23 | USD |
AdjustmentsForFinanceCosts | 40,298,000 | 2020-12-31 | 6 | USD |
FinanceCosts | 40,298,000 | 2020-12-31 | 6 | USD |
AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill | 39,666,000 | 2020-12-31 | 4 | USD |
InterestPaidClassifiedAsFinancingActivities | 37,890,000 | 2020-12-31 | 6 | USD |
InterestExpenseOnBonds | 37,814,000 | 2020-12-31 | 6 | USD |
IncomeTaxExpenseContinuingOperations | 36,937,000 | 2020-12-31 | 6 | USD |
PaymentsOfCapitalDistribution | 36,640,000 | 2026-06-30 | 12 | USD |
OtherAssets | 31,954,000 | 2020-12-31 | 5 | USD |
EquityInstrumentsHeld | 31,396,000 | 2019-12-31 | 3 | USD |
ProceedsFromSaleOfEquitySecuritiesFvNi | 31,374,000 | 2020-12-31 | 1 | USD |
SalariesWagesAndOfficersCompensation | 31,316,000 | 2026-06-30 | 32 | USD |
TreasuryStockCommonValue | 28,532,000 | 2026-06-30 | 17 | USD |
DividendsPaidClassifiedAsFinancingActivities | 28,424,000 | 2019-12-31 | 4 | USD |
IncreaseDecreaseInOperatingLiabilities | 22,598,000 | 2021-12-31 | 3 | USD |
DeferredTaxLiabilities | 22,325,000 | 2020-12-31 | 7 | USD |
NetDeferredTaxAssets | -22,069,000 | 2020-12-31 | 4 | USD |
IncomeTaxesPaidNet | 21,973,000 | 2025-12-31 | 6 | USD |
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased | 21,889,744 | 2026-06-30 | 7 | shares |
OtherReceivables | 21,804,000 | 2025-12-31 | 11 | USD |
OtherEmployeeExpense | 21,279,000 | 2020-12-31 | 6 | USD |
InterestAndDividendIncomeSecurities | 21,155,000 | 2025-12-31 | 9 | USD |
PropertyPlantAndEquipmentGross | 21,094,000 | 2021-12-31 | 2 | USD |
AccruedInsuranceCurrentAndNoncurrent | 20,793,000 | 2026-06-30 | 21 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits | 18,319,000 | 2025-12-31 | 11 | USD |
InterestIncomeDepositsWithFinancialInstitutions | 18,006,000 | 2024-12-31 | 6 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill | 17,793,000 | 2025-12-31 | 11 | USD |
IncreaseDecreaseThroughForeignExchangeFinancialAssets | 17,268,000 | 2020-12-31 | 4 | USD |
GeneralAndAdministrativeExpense | 17,200,000 | 2026-06-30 | 32 | USD |
ReinsuranceRecoverablesOnPaidAndUnpaidLosses | 17,112,000 | 2025-12-31 | 11 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized | 16,500,000 | 2025-05-14 | 2 | shares |
ReinsuranceRecoverables | 16,388,000 | 2022-12-31 | 5 | USD |
IncreaseDecreaseThroughEffectOfChangesInForeignExchangeRatesLiabilitiesArisingFromFinancingActivities | 15,836,000 | 2020-12-31 | 4 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | -15,294,000 | 2026-06-30 | 32 | USD |
ContingentConsiderationRecognisedAsOfAcquisitionDate | 15,000,000 | 2016-12-31 | 2 | USD |
PropertyPlantAndEquipment | 14,593,000 | 2020-12-31 | 5 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 14,043,000 | 2025-12-31 | 4 | USD |
DividendsCommonStock | 13,747,000 | 2026-06-30 | 26 | USD |
PaymentsOfOrdinaryDividends | 13,747,000 | 2026-06-30 | 12 | USD |
LeaseLiabilities | 13,520,000 | 2020-12-31 | 4 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 13,478,000 | 2024-12-31 | 13 | USD |
InsuranceContractsThatAreLiabilities | 12,596,000 | 2020-12-31 | 4 | USD |
ProceedsFromInterestAndDividendsReceived | 12,437,000 | 2026-06-30 | 16 | USD |
CurrentForeignTaxExpenseBenefit | 12,417,000 | 2023-12-31 | 10 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | 12,262,000 | 2026-06-30 | 32 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 12,214,000 | 2025-12-31 | 11 | USD |
GainsLossesOnExchangeDifferencesOnTranslationBeforeTax | 12,100,000 | 2020-12-31 | 6 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 12,063,000 | 2026-06-30 | 21 | USD |
OperatingLeaseLiability | 12,013,000 | 2026-06-30 | 22 | USD |
PrepaidExpenseCurrentAndNoncurrent | 11,692,000 | 2025-12-31 | 11 | USD |
LiabilityForFuturePolicyBenefitsAndUnpaidClaimsAndClaimsAdjustmentExpense | 11,330,000 | 2022-12-31 | 5 | USD |
OperatingLeaseRightOfUseAsset | 11,288,000 | 2025-12-31 | 11 | USD |
IncomeTaxesPaidRefund | 10,979,000 | 2020-12-31 | 6 | USD |
IncomeTaxesPaidRefundClassifiedAsOperatingActivities | 10,979,000 | 2020-12-31 | 6 | USD |
TaxBenefitArisingFromPreviouslyUnrecognisedTaxLossTaxCreditOrTemporaryDifferenceOfPriorPeriodUsedToReduceDeferredTaxExpense | 10,966,000 | 2020-12-31 | 1 | USD |
MarketableSecuritiesGainLoss | -10,736,000 | 2022-12-31 | 7 | USD |
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation | -10,206,000 | 2020-12-31 | 6 | USD |
ReinsuranceAssets | 10,077,000 | 2020-12-31 | 4 | USD |
AdjustmentsForDepreciationAndAmortisationExpense | 9,776,000 | 2020-12-31 | 6 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | -9,606,000 | 2025-12-31 | 16 | USD |
InterestPayable | 9,556,000 | 2020-12-31 | 5 | USD |
CompensationExpenseExcludingCostOfGoodAndServiceSold | 9,541,000 | 2026-06-30 | 32 | USD |
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount | 9,295,000 | 2024-12-31 | 11 | USD |
PaymentsOfDebtIssuanceCosts | 9,278,000 | 2026-06-30 | 21 | USD |
ReinsuranceReceivablesIncurredButNotReportedClaims | 9,068,000 | 2022-12-31 | 5 | USD |
DeferredForeignIncomeTaxExpenseBenefit | 8,982,000 | 2023-12-31 | 10 | USD |
EquityMethodInvestments | 8,845,000 | 2025-12-31 | 11 | USD |
AmortisationExpense | 8,703,000 | 2020-12-31 | 6 | USD |
AmortisationIntangibleAssetsOtherThanGoodwill | 8,703,000 | 2020-12-31 | 4 | USD |
IntangibleAssetsAndGoodwill | 8,703,000 | 2019-12-31 | 2 | USD |
IntangibleAssetsOtherThanGoodwill | 8,703,000 | 2019-12-31 | 5 | USD |
AmortizationOfIntangibleAssets | 8,703,000 | 2020-12-31 | 4 | USD |
PaymentsOfLoanCosts | 8,461,000 | 2023-12-31 | 6 | USD |
InvestmentsInAssociates | 8,113,000 | 2020-12-31 | 4 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 8,025,000 | 2021-12-31 | 2 | USD |
ForeignCurrencyTransactionGainLossUnrealized | -8,002,000 | 2021-12-31 | 3 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 7,998,000 | 2026-06-30 | 32 | USD |
FloorBrokerageExchangeAndClearanceFees | 7,907,000 | 2020-12-31 | 4 | USD |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates | 7,900,000 | 2022-12-31 | 6 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | -7,565,000 | 2024-12-31 | 13 | USD |
OtherReceivables | 7,544,000 | 2020-12-31 | 4 | USD |
PrepaidReinsurancePremiums | 7,320,000 | 2022-12-31 | 5 | USD |
IncomeTaxesPaid | 7,280,000 | 2026-06-30 | 24 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 7,119,145 | 2026-06-30 | 31 | shares |
ProceedsFromContributedCapital | 7,084,000 | 2026-03-31 | 12 | USD |
AdjustmentsForIncreaseDecreaseInDerivativeFinancialLiabilities | -7,000,000 | 2019-12-31 | 4 | USD |
DerivativeFinancialLiabilities | 7,000,000 | 2019-01-01 | 1 | USD |
OtherAdjustmentsToReconcileProfitLoss | -6,910,000 | 2020-12-31 | 6 | USD |
DeferredTaxAssetsUnrealizedCurrencyLosses | 6,530,000 | 2021-12-31 | 4 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases | 6,525,000 | 2026-06-30 | 21 | USD |
IncomeTaxReconciliationPriorYearIncomeTaxes | 6,413,000 | 2024-12-31 | 13 | USD |
IncreaseDecreaseInOtherOperatingAssets | 6,397,000 | 2026-06-30 | 23 | USD |
OtherCommitmentDueInThirdYear | 6,376,000 | 2025-12-31 | 3 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | 6,198,000 | 2026-06-30 | 32 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | 6,198,000 | 2026-06-30 | 29 | USD |
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments | 5,937,000 | 2025-12-31 | 9 | USD |
DepreciationDepletionAndAmortization | 5,525,000 | 2023-12-31 | 10 | USD |
OtherCommitmentDueInFourthYear | 5,447,000 | 2025-12-31 | 3 | USD |
CededPremiumsWritten | 5,443,000 | 2022-12-31 | 7 | USD |
ExpenseFromSharebasedPaymentTransactionsWithEmployees | 5,282,000 | 2020-12-31 | 6 | USD |
InsuranceServicesRevenue | 5,143,000 | 2021-12-31 | 3 | USD |
AdjustmentsForIncreaseDecreaseInFinancialLiabilitiesHeldForTrading | 4,779,000 | 2020-12-31 | 6 | USD |
GainsLossesOnFinancialLiabilitiesAtFairValueThroughProfitOrLoss | -4,779,000 | 2020-12-31 | 6 | USD |
PaymentsForShareIssueCosts | 4,778,000 | 2018-12-31 | 2 | USD |
ShareIssueRelatedCost | -4,778,000 | 2018-12-31 | 2 | USD |
KeyManagementPersonnelCompensationShorttermEmployeeBenefits | 4,500,000 | 2020-12-31 | 6 | USD |
PremiumsWrittenGross | 4,404,000 | 2022-12-31 | 7 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -4,282,000 | 2020-12-31 | 1 | USD |
AdjustmentsForDecreaseIncreaseInDerivativeFinancialAssets | 4,154,000 | 2019-12-31 | 4 | USD |
DerivativeFinancialAssets | 4,154,000 | 2019-01-01 | 1 | USD |
AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss | 4,083,000 | 2019-12-31 | 2 | USD |
ImpairmentLossRecognisedInProfitOrLossTradeReceivables | 4,083,000 | 2019-12-31 | 2 | USD |
AuditorsRemuneration | 3,998,000 | 2020-12-31 | 6 | USD |
OtherCommitmentDueAfterFifthYear | 3,951,000 | 2025-12-31 | 3 | USD |
PaymentsForRepurchaseOfCommonStock | 3,653,000 | 2026-06-30 | 19 | USD |
TreasuryStockValueAcquiredCostMethod | 3,653,000 | 2026-06-30 | 23 | USD |
AmortizationOfFinancingCosts | 3,427,000 | 2026-06-30 | 32 | USD |
OtherCommitmentDueInSecondYear | 3,225,000 | 2025-12-31 | 3 | USD |
DeferredOtherTaxExpenseBenefit | -3,119,000 | 2023-12-31 | 10 | USD |
OperatingLeasePayments | 3,080,000 | 2025-12-31 | 16 | USD |
NetCashProvidedByUsedInInvestingActivities | -3,058,000 | 2026-06-30 | 26 | USD |
PropertyPlantAndEquipmentNet | 3,002,000 | 2025-12-31 | 11 | USD |
AllocatedShareBasedCompensationExpense | -2,995,000 | 2026-06-30 | 32 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 2,976,000 | 2025-12-31 | 4 | USD |
PaymentsToAcquireEquityMethodInvestments | 2,962,000 | 2026-06-30 | 9 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 2,926,000 | 2025-12-31 | 4 | USD |
OperatingLeaseCost | 2,874,000 | 2025-12-31 | 16 | USD |
DerivativeGainOnDerivative | 2,846,000 | 2019-12-31 | 1 | USD |
InterestIncomeSecuritiesUSTreasury | 2,812,000 | 2022-12-31 | 7 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 2,807,000 | 2025-12-31 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 2,796,000 | 2025-12-31 | 4 | USD |
ProceedsFromOtherOperatingActivities | 2,781,000 | 2026-06-30 | 14 | USD |
DeferredIncomeTaxExpenseBenefit | 2,734,000 | 2026-06-30 | 26 | USD |
OtherCommitmentDueInFifthYear | 2,641,000 | 2025-12-31 | 3 | USD |
PaymentsForDebtIssueCosts | 2,637,000 | 2018-12-31 | 2 | USD |
LiabilitiesArisingFromInsuranceContracts | 2,519,000 | 2020-12-31 | 4 | USD |
DividendsShareBasedCompensation | 2,495,000 | 2022-12-31 | 4 | USD |
TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss | 2,457,000 | 2020-12-31 | 3 | USD |
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities | 2,360,000 | 2020-12-31 | 4 | USD |
StockIssuedDuringPeriodValueNewIssues | 2,359,000 | 2020-12-31 | 2 | USD |
IncreaseDecreaseInOperatingAssets | 2,330,000 | 2021-12-31 | 3 | USD |
LeaseCost | 2,273,000 | 2021-12-31 | 3 | USD |
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet | 2,262,000 | 2022-12-31 | 5 | USD |
TreasuryStockCommonShares | 2,244,947 | 2026-06-30 | 17 | shares |
UnearnedPremiums | 2,180,000 | 2020-12-31 | 4 | USD |
IncomeTaxReceivable | 2,161,000 | 2021-12-31 | 4 | USD |
AuditorsRemunerationForAuditServices | 2,110,000 | 2020-12-31 | 6 | USD |
IncomeTaxExpenseBenefit | 2,069,000 | 2026-06-30 | 32 | USD |
Prepayments | 1,954,000 | 2020-12-31 | 4 | USD |
KeyManagementPersonnelCompensationOtherLongtermBenefits | 1,850,000 | 2020-12-31 | 6 | USD |
UnearnedPremiums | 1,838,000 | 2022-12-31 | 5 | USD |
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpensePeriodIncreaseDecrease | -1,834,000 | 2022-12-31 | 7 | USD |
DeferredIncomeTaxAssetsNet | 1,787,000 | 2026-06-30 | 21 | USD |
DeferredTaxAssetsInvestments | 1,730,000 | 2025-12-31 | 4 | USD |
MarketableSecuritiesUnrealizedGainLoss | 1,668,000 | 2025-12-31 | 6 | USD |
MarketableSecuritiesRealizedGainLoss | -1,647,000 | 2022-12-31 | 7 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 1,631,000 | 2025-12-31 | 4 | USD |
AccruedProfessionalFeesCurrentAndNoncurrent | 1,595,000 | 2026-06-30 | 21 | USD |
PostemploymentBenefitExpenseDefinedBenefitPlans | 1,526,000 | 2020-12-31 | 6 | USD |
CurrentIncomeTaxExpenseBenefit | -1,461,000 | 2025-12-31 | 16 | USD |
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments | 1,379,000 | 2026-06-30 | 19 | USD |
CurrentTaxLiabilities | 1,311,000 | 2019-12-31 | 2 | USD |
InterestExpenseOnLeaseLiabilities | 1,252,000 | 2020-12-31 | 4 | USD |
PremiumsEarnedNet | -1,232,000 | 2022-12-31 | 7 | USD |
AdjustedWeightedAverageShares | 1,141,719 | 2020-12-31 | 6 | shares |
GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss | 1,120,000 | 2020-12-31 | 6 | USD |
AuditorsRemunerationForOtherServices | 1,035,000 | 2020-12-31 | 6 | USD |
DeferredTaxAssetsOther | 928,000 | 2025-12-31 | 11 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 907,000 | 2025-12-31 | 4 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 892,000 | 2025-12-31 | 4 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 822,000 | 2025-12-31 | 11 | USD |
InsuranceCommissionsAndFees | 815,000 | 2022-12-31 | 7 | USD |
InsuranceAgencyManagementFee | 808,000 | 2022-12-31 | 7 | USD |
InterestIncomeDepositsWithOtherFederalHomeLoanBanks | 773,000 | 2022-12-31 | 7 | USD |
OtherComponentsOfDeferredTaxExpenseIncome | 732,000 | 2020-12-31 | 3 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 695,000 | 2026-06-30 | 15 | USD |
OtherIncome | 622,000 | 2026-06-30 | 25 | USD |
GainsLossesOnExtinguishmentOfDebt | -600,000 | 2026-06-30 | 18 | USD |
DirectorsRemunerationExpense | 576,000 | 2020-12-31 | 6 | USD |
FinancialAssetsAtAmortisedCost | 500,000 | 2020-12-31 | 4 | USD |
AssetImpairmentCharges | 500,000 | 2021-12-31 | 2 | USD |
EffectOfExchangeRateChangesOnCashAndCashEquivalents | 472,000 | 2020-12-31 | 6 | USD |
DerivativeLiabilitiesCurrent | 405,000 | 2025-06-30 | 4 | USD |
StockIssuedDuringPeriodValueIssuedForServices | 396,000 | 2026-06-30 | 2 | USD |
ProceedsFromIncomeTaxRefunds | 395,000 | 2026-06-30 | 19 | USD |
CashFlowsFromUsedInInvestingActivities | -360,000 | 2020-12-31 | 6 | USD |
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities | 360,000 | 2020-12-31 | 6 | USD |
ClaimsIncurredButNotReported | 339,000 | 2020-12-31 | 4 | USD |
PaymentsForOtherOperatingActivities | 332,000 | 2025-03-31 | 2 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | -304,000 | 2026-06-30 | 26 | USD |
InsuranceInvestmentIncome | 289,000 | 2021-12-31 | 2 | USD |
StockIssuedDuringPeriodSharesRestrictedStockAwardGross | 263,511 | 2023-12-31 | 1 | shares |
TreasuryStockSharesAcquired | 261,000 | 2023-12-31 | 3 | shares |
AdjustmentsForCurrentTaxOfPriorPeriod | 258,000 | 2020-12-31 | 3 | USD |
DeferredTaxAssets | 256,000 | 2020-12-31 | 7 | USD |
AccountsPayableCurrentAndNoncurrent | 256,000 | 2020-12-31 | 2 | USD |
NetEarnedPremium | 246,000 | 2020-12-31 | 4 | USD |
IncreaseDecreaseInUnearnedPremiumsNet | -193,000 | 2022-12-31 | 7 | USD |
GoodwillForeignCurrencyTranslationGainLoss | 72,000 | 2025-12-31 | 9 | USD |
CurrentFederalTaxExpenseBenefit | 50,000 | 2021-12-31 | 3 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySales | 44,000 | 2026-06-30 | 24 | USD |
StockIssuedDuringPeriodValueOther | 40,000 | 2022-12-31 | 2 | USD |
StockholdersEquityOther | 40,000 | 2022-12-31 | 1 | USD |
IncomeTaxReconciliationOtherAdjustments | 35,000 | 2024-12-31 | 13 | USD |
IncreaseDecreaseThroughNetExchangeDifferencesGoodwill | 33,000 | 2020-12-31 | 2 | USD |
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTax | -32,000 | 2021-12-31 | 2 | USD |
EquitySecuritiesFvNiGainLoss | -22,000 | 2020-12-31 | 2 | USD |
KeyManagementPersonnelCompensationSharebasedPayment | 11,400 | 2020-12-31 | 6 | USD |
IncomeArisingFromInsuranceContracts | 5,000 | 2020-12-31 | 2 | USD |
BasicEarningsLossPerShare | 78 | 2020-12-31 | 6 | USD/shares |
DilutedEarningsLossPerShare | 78 | 2020-12-31 | 6 | USD/shares |
TreasuryStockAcquiredAverageCostPerShare | 14 | 2023-12-31 | 4 | USD/shares |
DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare | 12 | 2020-12-31 | 4 | USD/shares |
DividendsPayableAmountPerShare | 12 | 2021-12-31 | 3 | GHS/shares |
DividendsPayableAmountPerShare | 12 | 2023-12-31 | 7 | USD/shares |
TreasuryStockAcquiredAverageCostPerShare | 12 | 2023-12-31 | 3 | GBP/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 9 | 2021-12-31 | 1 | GBP/shares |
EarningsPerShareBasic | -7 | 2026-06-30 | 32 | USD/shares |
EarningsPerShareDiluted | -7 | 2026-06-30 | 32 | USD/shares |
CommonStockDividendsPerShareDeclared | 6 | 2026-06-30 | 11 | USD/shares |
DividendsPaidOrdinarySharesPerShare | 4 | 2019-12-31 | 4 | USD/shares |
NumberOfOperatingSegments | 2 | 2021-12-31 | 1 | segment |
NumberOfReportableSegments | 2 | 2026-06-30 | 9 | segment |
ClosingForeignExchangeRate | 1 | 2020-12-31 | 2 | pure |
ForeignCurrencyExchangeRateTranslation1 | 1 | 2025-12-31 | 11 | pure |
ForeignCurrencyExchangeRateTranslation1 | 1 | 2025-12-31 | 11 | GBP/USD |
PercentageOfVotingEquityInterestsAcquired | 1 | 2020-12-31 | 2 | pure |
ProportionOfOwnershipInterestInSubsidiary | 1 | 2020-12-31 | 2 | pure |
ProportionOfOwnershipInterestsHeldByNoncontrollingInterests | 1 | 2020-12-31 | 2 | pure |
DiscountRateUsedInCurrentMeasurementOfFairValueLessCostsOfDisposal | 0 | 2016-12-31 | 2 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardPercentageOfOutstandingStockMaximum | 0 | 2025-12-31 | 2 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2025-12-31 | 11 | pure |
DescriptionOfGrowthRateUsedToExtrapolateCashFlowProjections | 0 | 2020-12-31 | 4 | pure |
EffectiveIncomeTaxRateContinuingOperations | -0 | 2026-06-30 | 25 | pure |
ClaimsReportedByPolicyholders | 0 | 2020-12-31 | 4 | USD |
ImpairmentLossOnFinancialAssets | 0 | 2020-12-31 | 6 | USD |
ParValuePerShare | 0 | 2020-12-31 | 6 | USD/shares |
CommonStockNoParValue | 0 | 2023-12-31 | 7 | USD/shares |
EmployeeStockOwnershipPlanESOPGainLossOnTransactionsInDeferredShares | 0 | 2022-12-31 | 2 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncomeLoss | 0 | 2022-12-31 | 2 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3 | 0 | 2026-06-30 | 27 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInOtherComprehensiveIncome | 0 | 2022-12-31 | 2 | USD |
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses | 0 | 2024-12-31 | 5 | USD |
IncomeTaxReconciliationTaxExemptIncome | 0 | 2024-12-31 | 7 | USD |
LineOfCredit | 0 | 2023-12-31 | 7 | USD |
PaymentsOfDividends | 0 | 2025-03-31 | 9 | USD |
AccruedIncomeTaxes | 0 | 2026-06-30 | 17 | USD |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements | 0 | 2026-06-30 | 27 | shares |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 0 | 2025-12-31 | 3 | USD |
CurrentFederalStateAndLocalTaxExpenseBenefit | 0 | 2025-12-31 | 6 | USD |
DeferredFederalStateAndLocalTaxExpenseBenefit | 0 | 2025-12-31 | 6 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3 | 0 | 2026-06-30 | 20 | USD |
GoodwillImpairmentLoss | 0 | 2025-12-31 | 4 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 6 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 0 | 2025-12-31 | 2 | USD |
StockIssuedDuringPeriodValueRestrictedStockAwardGross | 0 | 2026-06-30 | 18 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths | 0 | 2026-06-30 | 3 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFour | 0 | 2026-06-30 | 3 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo | 0 | 2026-06-30 | 3 | USD |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 3 | pure |
EquityMethodInvestmentsFairValueDisclosure | 0 | 2025-12-31 | 2 | USD |
FederalStateAndLocalIncomeTaxExpenseBenefitContinuingOperations | 0 | 2025-12-31 | 3 | USD |
IncomeTaxPaidFederalAfterRefundReceived | 0 | 2025-12-31 | 3 | USD |
What to be careful about
What this model itself distrusts about BUR's figures. Written by the derivation as it ran, not added afterwards.
- WITHHELD: every margin -- revenue is -1,506,476,000, and a share of a negative total is not a share. Divided into a negative result it produced a confident positive, which is the reading this withholds. The margins are absent rather than corrected: there is no right value to put here.
- operating income is annual, not TTM
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- quality DROPPED from the total: only 1 of 5 inputs could be computed (operating margin, sbc discipline, owner earnings, cash operating margin not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- durability DROPPED from the total: only 2 of 4 inputs could be computed (contracted coverage, gross margin stability not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- resilience rests on 2 of 3 inputs; not tagged: liquidity
- growth DROPPED from the total: only 2 of 4 inputs could be computed (margin trend, margin recent not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- 3 of 5 dimensions could not be measured (quality, durability, growth -- 60% of the model), so this row is not comparable with the others; its total rests on what was left