Butler National Corpor (BUKS)
Every figure this model derived for BUKS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-04-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 6,538,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-04-30 |
| cash | 35,124,000 | CashAndCashEquivalentsAtCarryingValue |
2026-04-30 |
| current assets | 67,297,000 | AssetsCurrent |
2026-04-30 |
| current liabilities | 31,419,000 | LiabilitiesCurrent |
2026-04-30 |
| equity | 81,978,000 | StockholdersEquity |
2026-04-30 |
| interest expense | 1,933,000 | InterestExpense |
2026-04-30 |
| ocf | 25,779,000 | NetCashProvidedByUsedInOperatingActivities |
2026-04-30 |
| revenue | 97,967,000 | RevenueFromContractWithCustomerIncludingAssessedTax |
2026-04-30 |
| sbc | 196,000 | ShareBasedCompensation |
2026-04-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up BUKS on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 36.25 |
| current ratio | 2.57 |
| current ratio reported | 2.14 |
| deferred revenue growth | -6.08 |
| dilution pct | -4.23 |
| ebit cagr | 15.25 |
| ebit yoy | 69.09 |
| ev ebit | 10.54 |
| ev owner earnings | 15.74 |
| ev sales | 3.06 |
| fcf margin | 19.64 |
| growth cv | 0.55 |
| interest cover | 14.72 |
| net debt ebitda | 0.09 |
| operating margin | 29.04 |
| owner earnings margin | 19.44 |
| revenue growth | 16.67 |
| revenue growth per share | 21.83 |
| roic | 26.39 |
| rule of 40 | 45.72 |
| sbc pct revenue | 0.2 |
Everything else this filing tags
335 more elements from BUKS's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Assets | 141,842,000 | 2026-04-30 | 125 | USD |
LiabilitiesAndStockholdersEquity | 141,842,000 | 2026-04-30 | 122 | USD |
CommonStockSharesAuthorized | 100,000,000 | 2026-04-30 | 122 | shares |
PropertyPlantAndEquipmentGross | 88,126,000 | 2026-04-30 | 100 | USD |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization | 87,727,000 | 2023-01-31 | 22 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 81,978,000 | 2026-04-30 | 180 | USD |
RetainedEarningsAccumulatedDeficit | 81,460,000 | 2026-04-30 | 122 | USD |
CommonStockSharesIssued | 80,009,834 | 2026-04-30 | 129 | shares |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 75,360,459 | 2021-10-31 | 31 | shares |
CostsAndExpenses | 69,514,000 | 2026-04-30 | 94 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 64,965,512 | 2026-04-30 | 188 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 64,965,512 | 2026-04-30 | 188 | shares |
CommonStockSharesOutstanding | 64,085,548 | 2026-04-30 | 118 | shares |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization | 61,618,000 | 2023-01-31 | 22 | USD |
Liabilities | 59,864,000 | 2026-04-30 | 122 | USD |
FinanceLeaseLiabilityPaymentsDueAfterYearFive | 59,061,000 | 2019-10-31 | 2 | USD |
PropertyPlantAndEquipmentNet | 57,978,000 | 2026-04-30 | 100 | USD |
PreferredStockSharesAuthorized | 50,000,000 | 2026-04-30 | 72 | shares |
Revenues | 48,260,000 | 2018-04-30 | 2 | USD |
BuildingsAndImprovementsGross | 47,813,000 | 2023-01-31 | 18 | USD |
LiabilitiesFairValueDisclosure | 45,788,000 | 2021-04-30 | 10 | USD |
LongTermDebtFairValue | 45,788,000 | 2021-04-30 | 10 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 35,124,000 | 2026-04-30 | 80 | USD |
SalesRevenueNet | 33,816,000 | 2018-01-31 | 134 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 30,148,000 | 2026-04-30 | 100 | USD |
Cash | 29,636,000 | 2025-10-31 | 192 | USD |
DebtInstrumentCarryingAmount | 29,557,000 | 2026-04-30 | 12 | USD |
LongTermDebt | 29,471,000 | 2026-04-30 | 20 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 29,300,000 | 2026-04-30 | 58 | USD |
OperatingIncomeLoss | 28,453,000 | 2026-04-30 | 232 | USD |
LiabilitiesNoncurrent | 28,445,000 | 2026-04-30 | 60 | USD |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization | 26,109,000 | 2023-01-31 | 22 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 24,940,000 | 2019-04-30 | 7 | USD |
LongTermDebtNoncurrent | 24,603,000 | 2026-04-30 | 74 | USD |
GrossProfit | 24,240,754 | 2012-01-31 | 10 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 23,384,000 | 2026-04-30 | 10 | USD |
SalesRevenueServicesNet | 22,340,000 | 2018-01-31 | 90 | USD |
NetIncomeLoss | 21,933,000 | 2026-04-30 | 190 | USD |
OperatingExpenses | 20,619,706 | 2012-01-31 | 10 | USD |
OtherGeneralAndAdministrativeExpense | 18,099,000 | 2026-04-30 | 178 | USD |
TreasuryStockCommonShares | 15,924,286 | 2026-04-30 | 26 | shares |
CostOfGoodsAndServicesSold | 15,780,764 | 2012-01-31 | 10 | USD |
TreasuryStockCommonValue | 14,938,000 | 2026-04-30 | 26 | USD |
AdditionalPaidInCapital | 14,656,000 | 2026-04-30 | 122 | USD |
CostOfServices | 14,344,000 | 2018-01-31 | 90 | USD |
MinorityInterestDecreaseFromRedemptions | 14,009,000 | 2021-10-31 | 2 | USD |
AccountsReceivableNet | 13,996,000 | 2026-04-30 | 42 | USD |
AccountsReceivableNetCurrent | 13,996,000 | 2026-04-30 | 122 | USD |
FinanceLeaseLiabilityPaymentsDue | 13,581,000 | 2026-04-30 | 28 | USD |
FurnitureAndFixturesGross | 13,207,000 | 2023-01-31 | 96 | USD |
InventoryNet | 13,116,000 | 2026-04-30 | 122 | USD |
AccountsPayableCurrent | 13,102,000 | 2026-04-30 | 122 | USD |
OperatingCostsAndExpenses | 12,503,000 | 2018-07-31 | 84 | USD |
FinanceLeaseLiabilityPaymentsDueInRollingAfterYearFive | 12,452,000 | 2026-04-30 | 23 | USD |
NetCashProvidedByUsedInFinancingActivities | -11,514,000 | 2026-04-30 | 124 | USD |
SalesRevenueGoodsNet | 11,476,000 | 2018-01-31 | 80 | USD |
IntangibleAssetsNetExcludingGoodwill | 9,982,000 | 2026-04-30 | 122 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 9,898,000 | 2026-04-30 | 48 | USD |
FinanceLeaseLiabilityUndiscountedExcessAmount | 9,607,000 | 2026-04-30 | 28 | USD |
StockRepurchaseProgramAuthorizedAmount1 | 9,000,000 | 2023-07-20 | 76 | USD |
CostOfGoodsSold | 8,469,000 | 2018-01-31 | 80 | USD |
CashPeriodIncreaseDecrease | 7,779,000 | 2020-04-30 | 78 | USD |
DebtAndCapitalLeaseObligations | 7,682,000 | 2016-04-30 | 8 | USD |
CurrentIncomeTaxExpenseBenefit | 7,672,000 | 2026-04-30 | 136 | USD |
IncreaseDecreaseInAccountsReceivable | 7,529,000 | 2026-04-30 | 126 | USD |
InventoryRawMaterialsNetOfReserves | 7,510,000 | 2026-04-30 | 114 | USD |
FlightEquipmentOwnedGross | 7,493,000 | 2016-01-31 | 40 | USD |
IncomeTaxExpenseBenefit | 7,367,000 | 2026-04-30 | 78 | USD |
DepreciationAndAmortization | 6,865,000 | 2026-04-30 | 62 | USD |
InventoryRawMaterials | 6,305,000 | 2012-04-30 | 8 | USD |
CurrentFederalTaxExpenseBenefit | 6,177,000 | 2026-04-30 | 28 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 6,153,000 | 2026-04-30 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 6,057,843 | 2026-04-30 | 30 | shares |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares | 5,925,561 | 2026-04-30 | 9 | shares |
RepaymentsOfLongTermDebt | 5,763,000 | 2026-04-30 | 56 | USD |
AssetsNoncurrent | 5,510,000 | 2018-07-30 | 60 | USD |
PaymentsForRepurchaseOfCommonStock | 5,480,000 | 2026-04-30 | 69 | USD |
TreasuryStockValueAcquiredCostMethod | 5,480,000 | 2026-04-30 | 68 | USD |
InventoryWorkInProcessNetOfReserves | 5,467,000 | 2026-04-30 | 114 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 5,409,000 | 2021-07-31 | 130 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 5,398,000 | 2026-04-30 | 12 | USD |
MachineryAndEquipmentGross | 5,345,000 | 2023-01-31 | 96 | USD |
FinanceLeaseLiabilityPaymentsDueYearFive | 5,308,000 | 2019-10-31 | 2 | USD |
LeaseAndRentalExpense | 5,209,000 | 2019-04-30 | 17 | USD |
ContractWithCustomerLiability | 5,194,000 | 2026-04-30 | 42 | USD |
ContractWithCustomerLiabilityCurrent | 5,194,000 | 2026-04-30 | 62 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 5,088,000 | 2019-04-30 | 7 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 5,037,000 | 2019-04-30 | 7 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 4,987,000 | 2019-04-30 | 7 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 4,938,000 | 2019-04-30 | 7 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 4,890,000 | 2019-04-30 | 7 | USD |
LongTermDebtCurrent | 4,868,000 | 2026-04-30 | 74 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 4,868,000 | 2026-04-30 | 10 | USD |
Depreciation | 4,826,000 | 2026-04-30 | 22 | USD |
Land | 4,751,000 | 2023-01-31 | 18 | USD |
CapitalLeasesFutureMinimumPaymentsDue | 4,602,000 | 2019-04-30 | 2 | USD |
IncreaseDecreaseInAccountsPayable | 4,479,000 | 2026-04-30 | 126 | USD |
NetCashProvidedByUsedInInvestingActivities | -4,367,000 | 2026-04-30 | 122 | USD |
IncomeTaxesPaidNet | 4,305,000 | 2026-04-30 | 69 | USD |
CapitalLeasesFutureMinimumPaymentsDueThereafter | 4,137,000 | 2019-04-30 | 2 | USD |
LeaseholdImprovementsGross | 4,032,000 | 2023-01-31 | 94 | USD |
PaymentsToAcquireProductiveAssets | 4,017,000 | 2013-01-31 | 2 | USD |
TreasuryStockShares | 3,977,522 | 2023-01-31 | 92 | shares |
FinanceLeaseLiability | 3,974,000 | 2026-04-30 | 31 | USD |
FinanceLeaseLiabilityNoncurrent | 3,842,000 | 2026-04-30 | 56 | USD |
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization | 3,829,000 | 2026-04-30 | 44 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | -3,814,000 | 2017-04-30 | 2 | USD |
LongTermDebtAndCapitalLeaseObligations | 3,726,000 | 2017-01-31 | 48 | USD |
DepreciationDepletionAndAmortization | 3,664,000 | 2021-01-31 | 116 | USD |
MarketingAndAdvertisingExpense | 3,619,000 | 2026-04-30 | 178 | USD |
EmployeeRelatedLiabilitiesCurrent | 3,531,000 | 2026-04-30 | 122 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 3,465,000 | 2026-04-30 | 122 | USD |
OtherAssetsNoncurrent | 3,417,000 | 2026-04-30 | 122 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | 3,369,000 | 2026-04-30 | 52 | USD |
IncomeTaxPaidFederalAfterRefundReceived | 3,350,000 | 2026-04-30 | 1 | USD |
CashUninsuredAmount | 3,281,000 | 2026-04-30 | 31 | USD |
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1 | 3,173,000 | 2026-04-30 | 287 | USD |
FinanceLeaseRightOfUseAsset | 3,168,000 | 2026-04-30 | 47 | USD |
PropertyPlantAndEquipmentAdditions | 3,165,000 | 2020-04-30 | 19 | USD |
DeferredTaxAssetsGross | 2,991,000 | 2026-04-30 | 28 | USD |
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments | 2,905,000 | 2019-04-30 | 2 | USD |
AccruedIncomeTaxesCurrent | 2,838,000 | 2026-04-30 | 76 | USD |
AdvertisingExpense | 2,837,000 | 2026-04-30 | 6 | USD |
CustomerDepositsCurrent | 2,736,000 | 2018-07-30 | 60 | USD |
ProceedsFromLinesOfCredit | 2,478,000 | 2016-04-30 | 17 | USD |
LongTermDebtAndCapitalLeaseObligationsRepaymentsOfPrincipalInNextTwelveMonths | 2,464,000 | 2016-04-30 | 4 | USD |
NotesPayableFairValueDisclosure | 2,387,000 | 2018-04-30 | 5 | USD |
ProceedsFromRepaymentsOfLinesOfCredit | -2,387,000 | 2019-04-30 | 57 | USD |
DeferredIncomeTaxAssetsNet | 2,381,000 | 2026-04-30 | 42 | USD |
DeferredTaxAssetsLiabilitiesNet | 2,381,000 | 2026-04-30 | 22 | USD |
ProfitLoss | 2,246,000 | 2024-07-31 | 228 | USD |
LongTermDebtAndCapitalLeaseObligationsCurrent | 2,203,000 | 2017-01-31 | 48 | USD |
IncreaseDecreaseInInventories | 2,192,000 | 2026-04-30 | 126 | USD |
TreasuryStockValue | 2,137,000 | 2023-01-31 | 96 | USD |
StockIssuedDuringPeriodValueRestrictedStockAwardGross | 2,040,000 | 2020-04-30 | 4 | USD |
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet | 2,001,000 | 2020-10-31 | 57 | USD |
LineOfCreditFacilityMaximumBorrowingCapacity | 2,000,000 | 2026-01-31 | 30 | USD |
LineOfCreditFacilityRemainingBorrowingCapacity | 2,000,000 | 2026-01-31 | 27 | USD |
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearTwo | 1,952,000 | 2016-04-30 | 4 | USD |
InterestPaidNet | 1,948,000 | 2026-04-30 | 70 | USD |
InterestExpenseNonoperating | 1,933,000 | 2026-04-30 | 26 | USD |
EmployeeBenefitsAndShareBasedCompensation | 1,891,000 | 2023-01-31 | 140 | USD |
ProceedsFromSaleOfBuildings | 1,768,000 | 2026-04-30 | 20 | USD |
OtherIntangibleAssetsNet | 1,746,000 | 2017-01-31 | 6 | USD |
RepaymentsOfLongTermDebtAndCapitalSecurities | 1,699,000 | 2019-04-30 | 70 | USD |
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments | 1,697,000 | 2019-04-30 | 2 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 1,694,000 | 2026-04-30 | 126 | USD |
CapitalLeaseObligationsNoncurrent | 1,689,000 | 2019-04-30 | 2 | USD |
CapitalLeasesBalanceSheetAssetsByMajorClassNet | 1,688,000 | 2019-04-30 | 2 | USD |
ContractWithCustomerAssetNet | 1,596,000 | 2026-04-30 | 42 | USD |
ContractWithCustomerAssetNetCurrent | 1,596,000 | 2026-04-30 | 42 | USD |
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearThree | 1,594,000 | 2016-04-30 | 4 | USD |
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFour | 1,569,000 | 2016-04-30 | 4 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 1,495,000 | 2026-04-30 | 28 | USD |
GainLossOnSaleOfProperties | 1,477,000 | 2026-04-30 | 32 | USD |
ResearchAndDevelopmentExpense | 1,466,000 | 2026-04-30 | 114 | USD |
LitigationSettlementAmount | 1,424,000 | 2014-03-31 | 1 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 1,414,000 | 2026-04-30 | 2 | USD |
DeferredTaxAssetsNetNoncurrent | 1,398,000 | 2016-01-31 | 40 | USD |
IncreaseDecreaseInContractWithCustomerAsset | -1,397,000 | 2026-04-30 | 43 | USD |
IncreaseDecreaseInCustomerDeposits | 1,340,000 | 2018-07-31 | 64 | USD |
ProceedsFromLegalSettlements | 1,324,000 | 2015-02-28 | 1 | USD |
ProceedsFromSaleOfLandHeldForUse | 1,168,000 | 2026-01-31 | 8 | USD |
ProceedsFromSaleOfRealEstate | 1,100,000 | 2026-04-30 | 2 | USD |
CapitalLeaseObligationsIncurred | 1,070,000 | 2013-10-31 | 8 | USD |
OtherAssetsMiscellaneousNoncurrent | 1,036,000 | 2026-04-30 | 62 | USD |
StockIssuedDuringPeriodSharesEmployeeBenefitPlan | 997,639 | 2023-04-30 | 26 | shares |
InventoryWorkInProcess | 982,000 | 2012-04-30 | 8 | USD |
ProceedsFromSaleOfFlightEquipment | 959,000 | 2016-04-30 | 2 | USD |
DeferredTaxLiabilitiesNoncurrent | 944,000 | 2019-10-31 | 5 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 932,000 | 2017-07-31 | 4 | USD |
DefinedContributionPlanCostRecognized | 927,000 | 2026-04-30 | 31 | USD |
InvestmentIncomeInterest | 900,000 | 2026-04-30 | 36 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod | 875,000 | 2023-04-30 | 5 | shares |
IncreaseDecreaseInAccruedLiabilities | 868,000 | 2026-04-30 | 126 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 865,000 | 2026-04-30 | 10 | USD |
NonoperatingIncomeExpense | 847,000 | 2026-04-30 | 232 | USD |
CommonStockValueOutstanding | 800,000 | 2026-04-30 | 122 | USD |
StockIssuedDuringPeriodValueEmployeeBenefitPlan | 783,000 | 2023-04-30 | 29 | USD |
GainLossOnSaleOfPropertyPlantEquipment | 732,000 | 2016-04-30 | 8 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -730,000 | 2017-07-31 | 4 | USD |
FinanceLeaseRightOfUseAssetAccumulatedAmortization | 661,000 | 2026-04-30 | 35 | USD |
DeferredIncomeTaxLiabilities | 610,000 | 2026-04-30 | 16 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 610,000 | 2026-04-30 | 21 | USD |
NotesIssued1 | 600,000 | 2026-04-30 | 11 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet | 540,000 | 2010-09-01 | 1 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 440,000 | 2026-04-30 | 10 | USD |
InventoryFinishedGoods | 424,000 | 2012-04-30 | 8 | USD |
LeaseCost | 423,000 | 2026-04-30 | 34 | USD |
InventoryValuationReserves | 413,000 | 2026-04-30 | 88 | USD |
AllocatedShareBasedCompensationExpense | 409,000 | 2026-04-30 | 72 | USD |
GainLossOnDispositionOfAssets | 403,000 | 2026-04-30 | 54 | USD |
ProceedsFromSaleOfMachineryAndEquipment | 403,000 | 2026-04-30 | 32 | USD |
DeferredTaxLiabilities | 400,000 | 2021-04-30 | 6 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits | 369,000 | 2026-04-30 | 8 | USD |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders | 360,000 | 2020-04-30 | 16 | USD |
NoncontrollingInterestDecreaseFromDeconsolidation | 360,000 | 2020-04-30 | 2 | USD |
StockOptionPlanExpense | 347,040 | 2012-01-31 | 6 | USD |
IncreaseDecreaseInContractWithCustomerLiability | -336,000 | 2026-04-30 | 63 | USD |
IncreaseDecreaseInOtherOperatingLiabilities | -323,000 | 2026-04-30 | 104 | USD |
IncomeTaxReconciliationTaxCreditsResearch | 317,000 | 2026-04-30 | 2 | USD |
DeferredIncomeTaxExpenseBenefit | -305,000 | 2026-04-30 | 73 | USD |
DeferredTaxAssetsNet | 295,000 | 2019-10-31 | 30 | USD |
FinanceLeaseLiabilityPaymentsDueInRollingYearThree | 287,000 | 2026-04-30 | 23 | USD |
FinanceLeaseLiabilityPaymentsDueYearTwo | 286,000 | 2026-01-31 | 5 | USD |
FinanceLeaseLiabilityPaymentsDueInRollingYearTwo | 283,000 | 2026-04-30 | 23 | USD |
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 278,000 | 2026-04-30 | 13 | USD |
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear | 277,000 | 2026-01-31 | 5 | USD |
IncreaseDecreaseInDeferredIncomeTaxes | -274,000 | 2018-01-31 | 25 | USD |
GainLossOnDispositionOfRealEstateDiscontinuedOperations | 274,000 | 2026-04-30 | 2 | USD |
FinanceLeasePrincipalPayments | 271,000 | 2026-04-30 | 47 | USD |
FinanceLeaseLiabilityPaymentsDueInNextRollingTwelveMonths | 262,000 | 2023-01-31 | 13 | USD |
IncreaseDecreaseInOtherNoncurrentLiabilities | 262,000 | 2023-01-23 | 4 | USD |
DeferredTaxLiabilitiesCurrent | 236,000 | 2019-10-31 | 5 | USD |
IncreaseDecreaseInOtherNoncurrentAssets | -234,000 | 2017-01-31 | 14 | USD |
AllowanceForDoubtfulAccountsReceivable | 228,000 | 2026-04-30 | 58 | USD |
FinanceLeaseInterestExpense | 224,000 | 2026-04-30 | 34 | USD |
StockIssuedDuringPeriodValueIssuedForServices | 214,000 | 2026-04-30 | 22 | USD |
IssuanceOfStockAndWarrantsForServicesOrClaims | 213,000 | 2026-04-30 | 34 | USD |
FinanceLeaseRightOfUseAssetAmortization | 199,000 | 2026-04-30 | 34 | USD |
FinanceLeaseLiabilityPaymentsDueYearThree | 193,000 | 2026-01-31 | 5 | USD |
OtherLiabilitiesCurrent | 179,000 | 2026-04-30 | 122 | USD |
IncreaseDecreaseInOtherCurrentLiabilities | 165,000 | 2020-01-31 | 18 | USD |
IncomeTaxReconciliationNondeductibleExpense | 160,000 | 2026-04-30 | 2 | USD |
FinanceLeaseLiabilityPaymentsDueInRollingYearFour | 153,000 | 2026-04-30 | 23 | USD |
InventoryFinishedGoodsNetOfReserves | 139,000 | 2026-04-30 | 114 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares | 132,282 | 2026-04-30 | 27 | shares |
FinanceLeaseLiabilityCurrent | 132,000 | 2026-04-30 | 56 | USD |
FinanceLeaseLiabilityPaymentsDueInRollingYearFive | 128,000 | 2026-04-30 | 23 | USD |
OtherAssetsMiscellaneous | 128,000 | 2026-04-30 | 22 | USD |
FinanceLeaseLiabilityPaymentsDueYearFour | 127,000 | 2026-01-31 | 5 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther | 117,000 | 2015-04-30 | 6 | USD |
DeferredTaxAssetsInventory | 107,000 | 2026-04-30 | 28 | USD |
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFive | 103,000 | 2016-04-30 | 4 | USD |
CapitalLeasesFutureMinimumPaymentsDueCurrent | 93,000 | 2019-04-30 | 2 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFiveYears | 93,000 | 2019-04-30 | 2 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFourYears | 93,000 | 2019-04-30 | 2 | USD |
CapitalLeasesFutureMinimumPaymentsDueInThreeYears | 93,000 | 2019-04-30 | 2 | USD |
CapitalLeasesFutureMinimumPaymentsDueInTwoYears | 93,000 | 2019-04-30 | 2 | USD |
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet | 86,000 | 2026-04-30 | 11 | USD |
InterestPaid | 86,000 | 2017-07-31 | 56 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 75,000 | 2022-04-30 | 10 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 73,886 | 2012-01-31 | 6 | USD |
IncomeTaxReconciliationOtherAdjustments | 73,000 | 2026-04-30 | 2 | USD |
DeferredTaxAssetsTaxCreditCarryforwardsResearch | 64,000 | 2018-04-30 | 2 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsCompensatedAbsences | 60,000 | 2022-04-30 | 14 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts | 59,000 | 2026-04-30 | 28 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 41,000 | 2016-04-30 | 5 | USD |
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense | 34,000 | 2025-07-31 | 11 | USD |
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation | 11,000 | 2019-04-30 | 2 | USD |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures | 10,000 | 2026-04-30 | 4 | USD |
CapitalLeaseObligationsCurrent | 8,000 | 2019-04-30 | 2 | USD |
StockIssuedDuringPeriodValueShareBasedCompensationForfeited | 8,000 | 2025-07-31 | 11 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares | 5,780 | 2026-04-30 | 45 | shares |
TreasuryStockSharesAcquired | 2,418 | 2026-04-30 | 296 | shares |
GainLossOnSaleOfOtherAssets | 1,000 | 2017-04-30 | 31 | USD |
ProceedsFromSaleOfOtherAssetsInvestingActivities | 1,000 | 2017-04-30 | 5 | USD |
AreaOfLand | 160 | 2025-04-30 | 2 | acre |
PreferredStockParOrStatedValuePerShare | 5 | 2026-04-30 | 72 | USD/shares |
TreasuryStockAcquiredAverageCostPerShare | 3 | 2026-04-30 | 292 | USD/shares |
NumberOfOperatingSegments | 2 | 2025-04-30 | 21 | pure |
NumberOfOperatingSegments | 2 | 2016-04-30 | 4 | Segment |
NumberOfOperatingSegments | 2 | 2026-04-30 | 5 | segment |
NumberOfReportableSegments | 2 | 2026-04-30 | 3 | segment |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue | 2 | 2026-04-30 | 45 | USD/shares |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue | 2 | 2026-04-30 | 27 | USD/shares |
DebtInstrumentConvertibleConversionRatio1 | 1 | 2015-04-30 | 3 | pure |
DefinedContributionPlanEmployersMatchingContributionAnnualVestingPercentage | 1 | 2026-04-30 | 14 | pure |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue | 0 | 2026-04-30 | 9 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 0 | 2013-04-30 | 3 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 0 | 2013-04-30 | 4 | USD/shares |
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit | 0 | 2013-04-30 | 1 | USD/shares |
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1 | 0 | 2013-04-30 | 1 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice | 0 | 2023-04-30 | 5 | USD/shares |
EarningsPerShareBasic | 0 | 2026-04-30 | 232 | USD/shares |
EarningsPerShareDiluted | 0 | 2026-04-30 | 231 | USD/shares |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2026-04-30 | 28 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2026-04-30 | 28 | pure |
ConcentrationRiskPercentage1 | 0 | 2016-04-30 | 1 | pure |
LineOfCreditFacilityInterestRateAtPeriodEnd | 0 | 2026-01-31 | 18 | pure |
DefinedContributionPlanEmployerMatchingContributionPercent | 0 | 2026-04-30 | 14 | pure |
FinanceLeaseWeightedAverageDiscountRatePercent | 0 | 2026-04-30 | 34 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2026-04-30 | 28 | pure |
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch | 0 | 2026-04-30 | 2 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-04-30 | 122 | USD/shares |
EffectiveIncomeTaxRateReconciliationNondeductibleExpense | 0 | 2026-04-30 | 28 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | 0 | 2026-04-30 | 28 | pure |
AccruedIncomeTaxes | 0 | 2016-04-30 | 8 | USD |
CommonStockOtherValueOutstanding | 0 | 2013-04-30 | 16 | USD |
CommonStockSharesSubscribedButUnissued | 0 | 2017-01-31 | 42 | shares |
ConstructionInProgressGross | 0 | 2023-01-31 | 18 | USD |
DeferredIncomeTaxLiabilitiesNet | 0 | 2022-04-30 | 20 | USD |
DeferredTaxAssetsPropertyPlantAndEquipment | 0 | 2025-04-30 | 13 | USD |
DeferredTaxAssetsValuationAllowance | 0 | 2026-04-30 | 18 | USD |
GainLossRelatedToLitigationSettlement | 0 | 2016-04-30 | 3 | USD |
GainsLossesOnExtinguishmentOfDebt | 0 | 2023-04-30 | 18 | USD |
IncomeTaxesPaid | 0 | 2016-01-31 | 44 | USD |
IncomeTaxesReceivable | 0 | 2026-04-30 | 38 | USD |
IncreaseDecreaseInIncomeTaxesReceivable | 0 | 2021-10-31 | 44 | USD |
IncreaseDecreaseInOtherDeposits | 0 | 2013-04-30 | 12 | USD |
LinesOfCreditCurrent | 0 | 2026-04-30 | 68 | USD |
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalAfterYearFive | 0 | 2016-04-30 | 4 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 0 | 2026-04-30 | 8 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 0 | 2026-04-30 | 9 | USD |
MinorityInterest | 0 | 2022-04-30 | 90 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | 0 | 2023-04-30 | 148 | USD |
OtherNonoperatingIncomeExpense | 0 | 2024-04-30 | 105 | USD |
PaymentsToMinorityShareholders | 0 | 2023-01-23 | 48 | USD |
PensionAndOtherPostretirementBenefitExpense | 0 | 2024-04-30 | 30 | USD |
PreferredStockSharesIssued | 0 | 2026-01-31 | 16 | shares |
PreferredStockSharesOutstanding | 0 | 2026-01-31 | 16 | shares |
PreferredStockValue | 0 | 2026-04-30 | 16 | USD |
ProceedsFromContributedCapital | 0 | 2015-01-31 | 18 | USD |
ProceedsFromRepaymentsOfSecuredDebt | 0 | 2023-04-30 | 13 | USD |
ProceedsFromSaleOfProductiveAssets | 0 | 2013-04-30 | 15 | USD |
ProductWarrantyAccrual | 0 | 2014-04-30 | 4 | USD |
ProductWarrantyAccrualPayments | 0 | 2015-04-30 | 6 | USD |
ProductWarrantyAccrualWarrantiesIssued | 0 | 2015-04-30 | 6 | USD |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability | 0 | 2026-04-30 | 37 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 0 | 2013-04-30 | 3 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod | 0 | 2013-04-30 | 4 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 0 | 2013-04-30 | 3 | shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 0 | 2013-04-30 | 3 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice | 0 | 2013-04-30 | 3 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 0 | 2013-04-30 | 3 | USD/shares |
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions | 0 | 2013-04-30 | 1 | shares |
StockIssued1 | 0 | 2015-04-30 | 32 | USD |
StockIssuedDuringPeriodSharesIssuedForServices | 0 | 2016-04-30 | 9 | shares |
StockIssuedDuringPeriodSharesStockOptionsExercised | 0 | 2013-04-30 | 3 | shares |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued | 0 | 2026-04-30 | 9 | USD |
WeightedAverageNumberDilutedSharesOutstandingAdjustment | 0 | 2026-04-30 | 21 | shares |
LineOfCredit | 0 | 2026-01-31 | 9 | USD |
GainLossOnSaleOfBusiness | 0 | 2026-04-30 | 12 | USD |
ProceedsFromDivestitureOfBusinesses | 0 | 2026-04-30 | 8 | USD |
ProceedsFromIssuanceOfLongTermDebt | 0 | 2026-04-30 | 8 | USD |
What to be careful about
What this model itself distrusts about BUKS's figures. Written by the derivation as it ran, not added afterwards.
- gross profit last tagged 2012-01-31 and no cost of sales line to rebuild it from; dropped from durability
- analyst estimate not used: the consensus itself is a loss
- durability rests on 3 of 4 inputs; not tagged: gross margin stability