Stock Scorer

Bitgo Holdings, Inc. (BTGO)

Every figure this model derived for BTGO, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 4,927,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 158,963,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 6,025,935,000 AssetsCurrent 2026-06-30
current liabilities 5,621,283,000 LiabilitiesCurrent 2026-06-30
equity 423,059,000 StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2026-06-30
interest expense 2,950,000 InterestPaidNet 2026-06-30
ocf -36,173,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 8,102,968,000 Revenues 2026-06-30
sbc 14,861,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up BTGO on one particular measure came for.

RatioValue
cash operating margin-0.24
current ratio1.07
current ratio reported1.07
fcf margin-0.51
interest cover-12.65
operating margin-0.46
owner earnings margin-0.69
revenue growth93.61
revenue growth per share93.61
rule of 4093.15
sbc pct revenue0.18

Everything else this filing tags

140 more elements from BTGO's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
OperatingExpenses8,140,283,0002026-06-30 6USD
CryptoAssetRealizedLossOperating7,838,280,0002026-06-30 6USD
Assets6,047,795,0002026-06-30 4USD
LiabilitiesAndStockholdersEquity6,047,795,0002026-06-30 4USD
Liabilities5,624,736,0002026-06-30 4USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations4,793,826,0002026-06-30 8USD
DepositLiabilityCurrent4,634,863,0002026-06-30 4USD
RestrictedCashAndCashEquivalents4,634,863,0002026-06-30 6USD
CommonStockCapitalSharesReservedForFutureIssuance3,600,000,0002026-01-31 2shares
CommonStockSharesAuthorized3,400,000,0002026-01-31 2shares
PaymentsToAcquireInterestInJointVenture2,501,700,0002024-03-04 2KRW
NetCashProvidedByUsedInFinancingActivities1,418,146,0002026-06-30 4USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectDisposalGroupIncludingDiscontinuedOperations1,374,024,0002026-06-30 4USD
AdditionalPaidInCapital439,003,0002026-06-30 4USD
OtherAssetsCurrent304,486,0002026-06-30 4USD
PreferredStockLiquidationPreferenceValue233,967,0002025-12-31 2USD
OtherLiabilitiesCurrent207,371,0002026-06-30 4USD
PreferredStockSharesAuthorized200,000,0002026-06-30 8shares
SaleOfStockConsiderationReceivedOnTransaction174,300,0002026-01-31 2USD
ProceedsFromIssuanceInitialPublicOffering173,985,0002026-06-30 6USD
StockIssuedDuringPeriodValueNewIssues173,985,0002026-06-30 2USD
NotesAndLoansReceivableNetCurrent157,411,0002026-06-30 6USD
ShortTermBorrowings133,169,0002026-06-30 10USD
ProceedsFromCollectionOfFinanceReceivables119,485,0002026-06-30 4USD
ProceedsFromCollectionOfLoansReceivable119,485,0002026-06-30 4USD
ProceedsFromShortTermDebt118,779,0002026-06-30 6USD
RepaymentsOfShortTermDebt104,458,0002026-06-30 6USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-102,342,0002026-06-30 6USD
PaymentsToAcquireFinanceReceivables100,241,0002026-06-30 4USD
PaymentsToAcquireLoansReceivable100,241,0002026-06-30 4USD
NetIncomeLossAvailableToCommonStockholdersBasic-79,698,0002026-06-30 6USD
NetIncomeLossAvailableToCommonStockholdersDiluted-79,698,0002026-06-30 6USD
ProfitLoss-79,698,0002026-06-30 6USD
CryptoAssetUnrealizedGainLossNonoperating-72,565,0002026-06-30 6USD
SponsorFees71,047,0002026-06-30 6USD
LaborAndRelatedExpense70,330,0002026-06-30 6USD
NonoperatingIncomeExpense-65,027,0002026-06-30 6USD
GeneralAndAdministrativeExpense41,391,0002026-06-30 6USD
PaymentsForDerivativeInstrumentFinancingActivities41,202,0002026-06-30 2USD
OperatingIncomeLoss-37,315,0002026-06-30 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue26,551,0002026-06-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue26,551,0002026-06-30 2USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue125,294,0002026-06-30 2USD
PropertyPlantAndEquipmentGross23,283,0002026-06-30 4USD
IncomeTaxExpenseBenefit-22,644,0002026-06-30 6USD
PaymentForAcquisitionCryptoAsset22,266,0002026-06-30 4USD
TaxesPayableCurrent21,148,0002026-06-30 4USD
DeferredIncomeTaxesAndOtherAssetsCurrent20,931,0002026-06-30 4USD
AccountsReceivableGross19,303,0002026-06-30 4USD
RetainedEarningsAccumulatedDeficit-17,593,0002026-06-30 4USD
AccountsReceivableNet17,357,0002026-06-30 4USD
AccountsReceivableNetCurrent17,357,0002026-06-30 4USD
IncreaseDecreaseInOtherCurrentAssets17,338,0002026-06-30 4USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions15,300,0002026-06-30 2USD
PropertyPlantAndEquipmentNet15,078,0002026-06-30 4USD
IncreaseDecreaseInOtherCurrentLiabilities-15,046,0002026-06-30 4USD
IncreaseDecreaseInDeferredIncomeTaxes13,801,0002026-06-30 4USD
IncreaseDecreaseInAccruedTaxesPayable13,474,0002026-06-30 4USD
FiniteLivedIntangibleAssetsGross12,748,0002026-06-30 4USD
FiniteLivedIntangibleAssetsAccumulatedAmortization12,341,0002026-06-30 4USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue12,302,0002026-06-30 6USD
InterestExpenseOperating11,863,0002026-06-30 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber11,085,0002026-06-30 4shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber11,085,0002026-06-30 2shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue10,000,0002026-06-30 4USD
AccountsPayableCurrent9,347,0002026-06-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized9,028,1242025-12-31 2shares
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment8,205,0002026-06-30 4USD
NetCashProvidedByUsedInInvestingActivities-7,949,0002026-06-30 4USD
CryptoAssetRealizedGainLossNonoperating7,538,0002026-06-30 6USD
LesseeOperatingLeaseLiabilityPaymentsDue7,327,0002026-06-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber6,707,0002026-06-30 2shares
OperatingLeaseLiability6,005,0002026-06-30 2USD
OperatingLeaseRightOfUseAsset5,651,0002026-06-30 4USD
ContractWithCustomerLiabilityCurrent4,507,0002026-06-30 4USD
DerivativeGainLossOnDerivativeNet4,200,0002026-06-30 6USD
DepreciationAndAmortization3,848,0002026-06-30 6USD
OperatingLeaseLiabilityNoncurrent3,453,0002026-06-30 4USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation3,105,0002026-06-30 4USD
RestrictedStockValueSharesIssuedNetOfTaxWithholdings-3,105,0002026-06-30 3USD
DepreciationDepletionAndAmortization3,000,0002026-06-30 6USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths2,806,0002026-06-30 2USD
OperatingLeaseLiabilityCurrent2,552,0002026-06-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross2,467,0002026-06-30 2shares
IncreaseDecreaseInAccountsReceivable2,404,0002026-06-30 4USD
PurchaseObligation2,200,0002026-06-30 2USD
IncomeTaxesPaidNet2,181,0002026-06-30 4USD
AllowanceForDoubtfulAccountsReceivable1,946,0002026-06-30 10USD
LeaseCost1,904,0002026-06-30 6USD
PaymentsToAcquireInterestInJointVenture1,800,0002024-03-04 2USD
InterestAndFeeIncomeLoansAndLeases1,754,0002026-06-30 6USD
MinorityInterest1,638,0002026-06-30 4USD
OperatingLeaseCost1,467,0002026-06-30 6USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo1,454,0002026-06-30 2USD
ProceedsFromStockOptionsExercised1,342,0002026-06-30 4USD
StockIssuedDuringPeriodValueStockOptionsExercised1,342,0002026-06-30 6USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount1,322,0002026-06-30 2USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear1,310,0002026-06-30 2USD
RestructuringCharges1,300,0002026-06-30 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree1,243,0002026-06-30 2USD
DerivativeLiabilities1,240,0002026-06-30 2USD
StockIssuedDuringPeriodSharesStockOptionsExercised1,185,0002026-06-30 2shares
RestructuringReserve981,0002026-06-30 2USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability812,0002026-06-30 4USD
AmortizationOfIntangibleAssets800,0002026-06-30 6USD
OtherAssetsNoncurrent724,0002026-06-30 4USD
IncreaseDecreaseInAccountsPayable-585,0002026-06-30 4USD
AllowanceForDoubtfulAccountsReceivableWriteOffs544,0002026-06-30 6USD
ProvisionForDoubtfulAccounts530,0002026-06-30 6USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour514,0002026-06-30 2USD
DerivativeAssets409,0002026-06-30 2USD
FiniteLivedIntangibleAssetsNet407,0002026-06-30 4USD
IntangibleAssetsNetExcludingGoodwill407,0002026-06-30 4USD
PaymentsForRestructuring319,0002026-06-30 1USD
MinorityInterestPeriodIncreaseDecrease-315,0002026-06-30 6USD
ProceedsFromPaymentsToMinorityShareholders-315,0002026-06-30 4USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts300,0002026-06-30 1USD
IncreaseDecreaseInContractWithCustomerLiability-203,0002026-06-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod188,0002026-06-30 2shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice72026-06-30 2USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice52026-06-30 2USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue42026-06-30 4USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice32026-06-30 4USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice32026-06-30 2USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice12026-06-30 2USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice12026-06-30 2USD/shares
NumberOfOperatingSegments12026-06-30 2segment
NumberOfReportableSegments12026-06-30 2segment
PreferredStockConvertibleConversionRatio12026-01-31 4pure
EffectiveIncomeTaxRateContinuingOperations02026-06-30 4pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-06-30 3pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 4pure
ShortTermDebtWeightedAverageInterestRate02026-06-30 4pure
CommonStockParOrStatedValuePerShare02026-01-31 2USD/shares
PreferredStockParOrStatedValuePerShare02026-06-30 8USD/shares
PreferredStockSharesIssued02026-06-30 4shares
PreferredStockSharesOutstanding02026-06-30 4shares
PreferredStockValue02026-06-30 4USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities02026-06-30 2USD
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic02026-06-30 5USD

What to be careful about

What this model itself distrusts about BTGO's figures. Written by the derivation as it ran, not added afterwards.