BTC Digital Ltd. (BTCT)
Every figure this model derived for BTCT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 8,519,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-12-31 |
| cash | 350,000 | CashAndCashEquivalentsAtCarryingValue |
2025-12-31 |
| current assets | 19,296,000 | AssetsCurrent |
2025-12-31 |
| current liabilities | 2,476,000 | LiabilitiesCurrent |
2025-12-31 |
| equity | 37,163,000 | StockholdersEquity |
2025-12-31 |
| interest expense | 62,000 | InterestExpense |
2025-12-31 |
| ocf | -5,258,000 | NetCashProvidedByUsedInOperatingActivities |
2025-12-31 |
| revenue | 14,041,000 | Revenues |
2025-12-31 |
| sbc | 1,827,000 | ShareBasedCompensation |
2025-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up BTCT on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -20.23 |
| current ratio | 8.2 |
| current ratio reported | 7.79 |
| deferred revenue growth | -84.34 |
| dilution pct | 172.17 |
| ev owner earnings | -0.44 |
| ev sales | 0.49 |
| fcf margin | -98.12 |
| interest cover | -142.08 |
| operating margin | -62.74 |
| owner earnings margin | -111.13 |
| revenue growth | 20.27 |
| revenue growth per share | -55.81 |
| roic | -18.9 |
| rule of 40 | -42.47 |
| sbc pct revenue | 13.01 |
Everything else this filing tags
400 more elements from BTCT's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
PaymentsOfOrdinaryDividends | 7,120,478,000 | 2022-11-30 | 2 | CNY |
SaleOfStockConsiderationReceivedOnTransaction | 7,120,478,000 | 2022-11-30 | 3 | CNY |
BusinessAcquisitionsProFormaRevenue | 1,486,635,000 | 2018-12-31 | 2 | CNY |
AdditionalPaidInCapital | 1,400,076,000 | 2022-12-31 | 10 | CNY |
RetainedEarningsAccumulatedDeficit | -1,267,533,000 | 2022-12-31 | 10 | CNY |
ProceedsFromContributionsFromParent | 744,351,000 | 2021-12-31 | 4 | CNY |
OtherEmployeeRelatedLiabilitiesCurrent | 684,349,000 | 2021-12-31 | 1 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent | 684,349,000 | 2021-12-31 | 1 | CNY |
DueToOtherRelatedPartiesClassifiedCurrent | 670,236,000 | 2022-06-30 | 4 | CNY |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent | 486,788,000 | 2021-12-31 | 1 | CNY |
OtherInventoryNetOfReserves | 486,788,000 | 2021-12-31 | 1 | USD |
ContractWithCustomerLiability | 466,050,000 | 2022-06-30 | 12 | CNY |
RevenueFromContractWithCustomerIncludingAssessedTax | 411,319,000 | 2021-06-30 | 2 | CNY |
NetIncomeLoss | -386,297,000 | 2021-12-31 | 8 | CNY |
FinancialServicesLiabilities | 330,148,000 | 2021-06-30 | 4 | CNY |
CommonUnitIssued | 318,601,222 | 2018-12-31 | 1 | shares |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 274,673,000 | 2021-06-30 | 2 | CNY |
DepositLiabilityCurrent | 267,796,000 | 2022-06-30 | 8 | CNY |
FinancialLiabilitiesFairValueDisclosure | 267,796,000 | 2022-06-30 | 8 | CNY |
RevenueFromContractWithCustomerExcludingAssessedTax | 237,824,000 | 2022-06-30 | 10 | CNY |
RegulatedOperatingRevenueSteam | 237,824,000 | 2022-06-30 | 5 | CNY |
AdditionalPaidInCapitalCommonStock | 234,259,000 | 2025-12-31 | 18 | USD |
DeferredTaxAssetsTaxCreditCarryforwards | 215,639,000 | 2021-12-31 | 4 | CNY |
Assets | 209,280,000 | 2022-12-31 | 10 | CNY |
LiabilitiesAndStockholdersEquity | 209,280,000 | 2022-12-31 | 10 | CNY |
ContractWithCustomerLiabilityRevenueRecognized | -203,219,000 | 2022-06-30 | 8 | CNY |
AdditionalPaidInCapital | 202,992,000 | 2022-12-31 | 5 | USD |
CommonStockSharesAuthorized | 200,000,000 | 2025-12-31 | 30 | shares |
DeferredRevenue | 198,254,000 | 2022-06-30 | 8 | CNY |
RetainedEarningsAccumulatedDeficit | -197,649,000 | 2025-12-31 | 24 | USD |
GoodwillNotAllocatedAmount | 196,962,000 | 2022-06-30 | 5 | CNY |
Goodwill | 192,962,000 | 2022-11-22 | 10 | CNY |
Goodwill | 192,962,000 | 2022-11-22 | 6 | USD |
DeferredTaxAssetsNet | 184,566,000 | 2021-12-31 | 6 | CNY |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | -176,911,000 | 2022-12-31 | 13 | CNY |
DeferredRevenueCurrent | 167,402,000 | 2022-06-30 | 8 | CNY |
ComprehensiveIncomeNetOfTax | -164,844,000 | 2021-06-30 | 5 | CNY |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 153,455,000 | 2021-06-30 | 1 | CNY |
DistributionMadeToLimitedPartnerCashDistributionsPaid | 148,270,000 | 2024-06-30 | 9 | CNY |
CashAvailableForDistributions | 148,270,000 | 2025-12-31 | 5 | CNY |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent | 142,199,000 | 2021-12-31 | 1 | CNY |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent | 133,940,000 | 2021-12-31 | 1 | CNY |
OtherEmployeeRelatedLiabilitiesCurrentAndNoncurrent | 133,940,000 | 2021-12-31 | 1 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 132,975,000 | 2022-12-31 | 18 | CNY |
ProceedsFromMaturitiesPrepaymentsAndCallsOfOtherInvestments | 127,441,000 | 2022-06-30 | 2 | CNY |
ProceedsFromContributionsFromParent | 116,805,000 | 2021-12-31 | 1 | USD |
AssetsNoncurrent | 112,343,000 | 2022-12-31 | 10 | CNY |
PropertyPlantAndEquipmentGross | 104,971,000 | 2022-12-31 | 9 | CNY |
OperatingLeasesFutureMinimumPaymentsDue | 100,843,000 | 2021-12-31 | 2 | CNY |
PrepaidExpenseAndOtherAssetsCurrent | 94,149,000 | 2019-01-01 | 1 | CNY |
LongTermDebt | 92,763,000 | 2022-11-22 | 1 | USD |
LongTermDebt | 92,763,000 | 2022-11-22 | 1 | CNY |
PropertyPlantAndEquipmentNet | 92,443,000 | 2022-12-31 | 9 | CNY |
PropertyPlantAndEquipmentOtherNet | 92,443,000 | 2022-12-31 | 5 | CNY |
LiabilitiesNoncurrent | 90,836,000 | 2022-06-30 | 9 | CNY |
IncreaseDecreaseInDeferredRevenue | -86,996,000 | 2022-12-31 | 13 | CNY |
EquityMethodInvestmentDeferredGainOnSale | 83,000,000 | 2022-12-31 | 1 | CNY |
GoodwillImpairmentLoss | 81,605,000 | 2021-12-31 | 8 | CNY |
GoodwillPeriodIncreaseDecrease | -81,605,000 | 2021-12-31 | 7 | CNY |
ImpairmentOfInvestments | 81,605,000 | 2021-12-31 | 5 | CNY |
GoodwillImpairmentLossNetOfTax | 81,605,000 | 2021-12-31 | 2 | CNY |
Liabilities | 76,305,000 | 2022-12-31 | 10 | CNY |
DebtInstrumentCarryingAmount | 74,728,000 | 2022-11-22 | 1 | USD |
DebtInstrumentCarryingAmount | 74,728,000 | 2022-11-22 | 1 | CNY |
GainsLossesOnExtinguishmentOfDebt | 74,728,000 | 2022-11-22 | 1 | USD |
GainsLossesOnExtinguishmentOfDebt | 74,728,000 | 2022-11-22 | 1 | CNY |
ProceedsFromSaleOfPropertyPlantAndEquipment | 73,143,000 | 2022-12-31 | 13 | CNY |
IncreaseDecreaseInAccountsReceivable | 71,216,000 | 2022-12-31 | 13 | CNY |
CostOfRevenue | 69,405,000 | 2022-12-31 | 11 | CNY |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 66,239,000 | 2021-06-30 | 1 | CNY |
AccountsReceivableNetCurrent | 61,396,000 | 2022-12-31 | 9 | CNY |
AccountsReceivableGross | 61,396,000 | 2022-12-31 | 1 | CNY |
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet | 61,396,000 | 2022-12-31 | 1 | CNY |
OperatingLeaseRightOfUseAsset | 60,354,000 | 2022-06-30 | 10 | CNY |
AccountsPayableAndAccruedLiabilitiesCurrent | 58,421,000 | 2022-06-30 | 8 | CNY |
AccruedLiabilitiesAndOtherLiabilities | 58,421,000 | 2022-06-30 | 8 | CNY |
EquipmentExpense | 58,027,000 | 2022-06-30 | 3 | CNY |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 55,367,000 | 2021-12-31 | 2 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDue | 54,144,000 | 2022-06-30 | 3 | CNY |
NetCashProvidedByUsedInFinancingActivities | 53,463,000 | 2022-12-31 | 13 | CNY |
OtherSellingAndMarketingExpense | 51,801,000 | 2022-06-30 | 10 | CNY |
SellingAndMarketingExpense | 51,801,000 | 2022-06-30 | 10 | CNY |
StockIssuedDuringPeriodValueNewIssues | 51,668,000 | 2022-12-31 | 2 | CNY |
OtherGeneralAndAdministrativeExpense | 50,187,000 | 2022-06-30 | 10 | CNY |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | -49,525,000 | 2022-11-22 | 2 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 49,525,000 | 2022-11-22 | 1 | CNY |
ConversionOfStockSharesIssued1 | 48,391,607 | 2020-03-30 | 9 | shares |
StockIssuedDuringPeriodSharesStockSplits | 48,391,607 | 2024-06-30 | 1 | shares |
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent | 47,961,000 | 2022-11-22 | 4 | CNY |
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent | 47,961,000 | 2022-11-22 | 2 | USD |
DueToRelatedPartiesCurrent | 46,478,000 | 2022-12-31 | 10 | CNY |
DueToRelatedPartiesCurrentAndNoncurrent | 46,478,000 | 2022-12-31 | 10 | CNY |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 44,798,000 | 2021-06-30 | 1 | CNY |
ProceedsFromIssuanceOfCommonStock | 44,548,000 | 2022-12-31 | 1 | CNY |
BusinessAcquisitionsProFormaNetIncomeLoss | 44,237,000 | 2018-12-31 | 2 | CNY |
DeferredTaxAssetsValuationAllowance | 42,931,000 | 2021-12-31 | 4 | CNY |
AccountsReceivableGrossCurrent | 42,716,000 | 2022-11-22 | 5 | CNY |
AccountsReceivableGrossCurrent | 42,716,000 | 2022-11-22 | 2 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTax | -42,520,000 | 2022-12-31 | 3 | CNY |
ProceedsFromSaleOfShortTermInvestments | 42,496,000 | 2020-12-31 | 3 | CNY |
DeferredTaxAssetsGross | 42,449,000 | 2022-11-22 | 5 | CNY |
DeferredTaxAssetsGross | 42,449,000 | 2022-11-22 | 2 | USD |
PaymentsOfFinancingCosts | 41,118,000 | 2020-12-31 | 4 | CNY |
DepositLiabilityCurrent | 39,981,000 | 2022-06-30 | 4 | USD |
Assets | 39,925,000 | 2025-12-31 | 23 | USD |
LiabilitiesAndStockholdersEquity | 39,925,000 | 2025-12-31 | 23 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 39,917,000 | 2024-12-31 | 9 | USD |
ProfitLoss | 38,878,000 | 2022-12-31 | 14 | CNY |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | 38,878,000 | 2022-12-31 | 8 | CNY |
PaymentsToAcquireAdditionalInterestInSubsidiaries | 38,556,000 | 2019-12-31 | 3 | CNY |
StockDividendsShares | 38,000,000 | 2018-07-10 | 1 | shares |
LimitedPartnersCapitalAccountUnitsAuthorized | 38,000,000 | 2018-07-10 | 2 | shares |
CommonUnitAuthorized | 38,000,000 | 2018-07-10 | 1 | shares |
GainLossOnSaleOfOtherAssets | -37,829,000 | 2021-12-31 | 5 | CNY |
DeferredIncomeTaxAssetsNet | 37,283,000 | 2022-06-30 | 8 | CNY |
OtherPrepaidExpenseCurrent | 34,582,000 | 2022-12-31 | 10 | CNY |
OtherAssetsMiscellaneous | 34,582,000 | 2022-12-31 | 2 | CNY |
LiabilityForUncertainTaxPositionsNoncurrent | 34,265,000 | 2022-11-22 | 1 | USD |
LiabilityForUncertainTaxPositionsNoncurrent | 34,265,000 | 2022-11-22 | 1 | CNY |
AccruedIncomeTaxesCurrent | 34,137,000 | 2021-12-31 | 1 | USD |
FiniteLivedIntangibleAssetsGross | 33,615,000 | 2022-06-30 | 8 | CNY |
SaleOfStockNumberOfSharesIssuedInTransaction | 33,333,334 | 2021-11-09 | 2 | shares |
AllocatedShareBasedCompensationExpense | 32,769,000 | 2021-06-30 | 11 | CNY |
DeferredRevenueNoncurrent | 30,852,000 | 2022-06-30 | 8 | CNY |
OtherIntangibleAssetsNet | 30,599,000 | 2019-01-01 | 1 | CNY |
OperatingLeaseLiabilityNoncurrent | 30,000,000 | 2022-06-30 | 9 | CNY |
StockOrUnitsAvailableForDistributions | 30,000,000 | 2018-12-18 | 9 | shares |
TaxesPayableCurrentAndNoncurrent | 29,885,000 | 2022-06-30 | 8 | CNY |
UnrecognizedTaxBenefits | 29,885,000 | 2022-06-30 | 8 | CNY |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 29,478,000 | 2021-12-31 | 2 | CNY |
AccountsReceivableNet | 29,294,000 | 2021-06-30 | 2 | CNY |
DepreciationAndAmortization | 28,802,000 | 2022-12-31 | 13 | CNY |
PropertyPlantAndEquipmentGross | 28,268,000 | 2025-12-31 | 18 | USD |
ProceedsFromRelatedPartyDebt | 28,021,000 | 2022-12-31 | 3 | CNY |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures | 27,564,000 | 2022-11-22 | 2 | USD |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures | 27,564,000 | 2022-11-22 | 1 | CNY |
GainLossOnDispositionOfAssets | 26,666,000 | 2022-12-31 | 3 | CNY |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 26,452,000 | 2022-06-30 | 19 | CNY |
PrepaidExpenseOtherNoncurrent | 26,254,000 | 2021-12-31 | 6 | CNY |
DueFromOtherRelatedParties | 26,218,000 | 2022-12-31 | 3 | CNY |
BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue | 26,070,000 | 2018-06-30 | 1 | CNY |
DeferredTaxAssetsLiabilitiesNet | 25,991,000 | 2021-12-31 | 4 | CNY |
ComprehensiveIncomeNetOfTax | -25,532,000 | 2021-06-30 | 2 | USD |
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount | 25,253,000 | 2019-05-31 | 3 | CNY |
GoodwillGross | 25,253,000 | 2021-12-31 | 5 | CNY |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesDeferredRevenue | 25,098,000 | 2019-05-31 | 3 | CNY |
ContractWithCustomerAssetIncreaseDecreaseForContractAcquiredInBusinessCombination | 25,098,000 | 2019-12-31 | 1 | CNY |
EquityMethodInvestmentDeferredGainOnSale | 25,000,000 | 2024-06-30 | 7 | USD |
OperatingLeaseExpense | 24,317,000 | 2021-12-31 | 1 | CNY |
AccountsPayableCurrent | 23,829,000 | 2022-12-31 | 9 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 23,060,000 | 2022-06-30 | 1 | CNY |
IncreaseDecreaseInAccountsPayable | 22,684,000 | 2022-12-31 | 11 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 22,362,000 | 2022-06-30 | 1 | CNY |
PropertyPlantAndEquipmentOther | 22,322,000 | 2022-12-31 | 2 | CNY |
IncreaseDecreaseInDueFromRelatedParties | -22,232,000 | 2022-11-22 | 2 | USD |
IncreaseDecreaseInDueFromRelatedParties | -22,232,000 | 2022-11-22 | 1 | CNY |
OperatingLeaseLiabilityCurrent | 21,307,000 | 2022-06-30 | 10 | CNY |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 20,786,000 | 2022-06-30 | 8 | CNY |
AssetsNoncurrent | 20,629,000 | 2025-12-31 | 23 | USD |
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables | 20,450,000 | 2022-06-30 | 12 | CNY |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 20,306,000 | 2021-06-30 | 1 | CNY |
LeaseCost | 20,188,000 | 2022-06-30 | 8 | CNY |
EquityMethodInvestments | 19,900,000 | 2022-12-31 | 9 | CNY |
AccruedSalariesCurrent | 19,513,000 | 2022-06-30 | 10 | CNY |
MinorityInterest | 19,417,000 | 2022-06-30 | 9 | CNY |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations | -19,327,000 | 2022-06-30 | 1 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 19,106,000 | 2021-06-30 | 4 | CNY |
PaymentsOfMergerRelatedCostsFinancingActivities | 19,104,000 | 2022-12-31 | 13 | CNY |
OtherEmployeeRelatedLiabilitiesCurrent | 18,857,000 | 2022-06-30 | 4 | CNY |
DeferredIncomeTaxLiabilities | 17,832,000 | 2018-06-30 | 1 | CNY |
PropertyPlantAndEquipmentOther | 17,241,000 | 2023-12-31 | 4 | USD |
CostOfRevenue | 17,200,000 | 2025-12-31 | 30 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | -16,751,000 | 2022-12-31 | 1 | CNY |
ExcessStockSharesAuthorized | 16,666,667 | 2022-06-30 | 3 | shares |
OperatingLeaseCost | 16,540,000 | 2022-06-30 | 8 | CNY |
OtherAssetsNoncurrent | 16,388,000 | 2022-11-22 | 3 | CNY |
OtherAssetsNoncurrent | 16,388,000 | 2022-11-22 | 3 | USD |
NetCashProvidedByUsedInInvestingActivities | -16,247,000 | 2022-12-31 | 13 | CNY |
FiniteLivedTrademarksGross | 16,200,000 | 2022-06-30 | 8 | CNY |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets | 16,050,000 | 2022-11-22 | 2 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets | 16,050,000 | 2022-11-22 | 1 | CNY |
PropertyPlantAndEquipmentNet | 15,972,000 | 2025-12-31 | 23 | USD |
NetCashProvidedByUsedInInvestingActivities | -15,454,000 | 2025-12-31 | 26 | USD |
PurchaseObligation | 15,010,000 | 2019-05-31 | 3 | CNY |
PaymentsOfStockIssuanceCosts | 14,773,000 | 2020-12-31 | 5 | CNY |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | -14,550,000 | 2025-12-31 | 24 | USD |
CapitalizedCostsAssetRetirementCosts | 14,380,000 | 2022-06-30 | 9 | CNY |
PrepaidTaxes | 14,243,000 | 2022-11-22 | 10 | CNY |
PrepaidTaxes | 14,243,000 | 2022-11-22 | 6 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | -14,135,000 | 2022-12-31 | 14 | CNY |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest | -14,135,000 | 2022-12-31 | 3 | CNY |
FiniteLivedIntangibleAssetsNet | 12,829,000 | 2022-06-30 | 10 | CNY |
IntangibleAssetsNetExcludingGoodwill | 12,829,000 | 2022-06-30 | 8 | CNY |
PaymentsToAcquireProductiveAssets | 12,773,000 | 2022-06-30 | 1 | CNY |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities | -12,751,000 | 2022-12-31 | 13 | CNY |
MarketingExpense | 12,595,000 | 2022-06-30 | 9 | CNY |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 12,528,000 | 2022-12-31 | 9 | CNY |
Depreciation | 12,528,000 | 2022-12-31 | 10 | CNY |
PaymentsToAcquireEquityMethodInvestments | 12,407,000 | 2022-12-31 | 2 | CNY |
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation | 12,296,000 | 2025-12-31 | 8 | USD |
NetCashProvidedByUsedInDiscontinuedOperations | -12,285,000 | 2022-06-30 | 1 | USD |
OtherInterestEarningAssets | 12,260,000 | 2022-12-31 | 2 | CNY |
PaymentsToAcquireShortTermInvestments | 12,196,000 | 2022-06-30 | 6 | CNY |
GrossProfit | 12,194,000 | 2022-12-31 | 11 | CNY |
RestrictedCash | 12,100,000 | 2022-11-22 | 7 | CNY |
RestrictedCash | 12,100,000 | 2022-11-22 | 3 | USD |
FiniteLivedCustomerRelationshipsGross | 11,400,000 | 2022-06-30 | 8 | CNY |
ProvisionForDoubtfulAccounts | 11,395,000 | 2022-12-31 | 13 | CNY |
PropertyPlantAndEquipmentOwnedNet | 11,051,000 | 2022-11-22 | 2 | USD |
PropertyPlantAndEquipmentOwnedNet | 11,051,000 | 2022-11-22 | 1 | CNY |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax | 10,835,000 | 2022-12-31 | 2 | USD |
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee | 10,835,000 | 2022-12-31 | 1 | USD |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations | 10,703,000 | 2022-06-30 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 10,664,000 | 2021-12-31 | 2 | CNY |
RepaymentsOfRelatedPartyDebt | 10,242,000 | 2022-12-31 | 2 | CNY |
IncreaseDecreaseInOtherNoncurrentAssets | -10,204,000 | 2022-12-31 | 13 | CNY |
PaymentsToAcquireProjects | 10,000,000 | 2016-11-30 | 12 | CNY |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 9,822,000 | 2021-12-31 | 7 | CNY |
StockRedeemedOrCalledDuringPeriodValue | -9,814,000 | 2018-12-31 | 1 | CNY |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal | 9,653,000 | 2022-06-30 | 6 | CNY |
GainOrLossOnSaleOfStockInSubsidiary | -9,653,000 | 2022-06-30 | 9 | CNY |
CommonStockSharesIssued | 9,516,975 | 2025-12-31 | 30 | shares |
CommonStockSharesOutstanding | 9,516,975 | 2025-12-31 | 29 | shares |
OperatingLeaseRightOfUseAssetAmortizationExpense | 9,281,000 | 2022-12-31 | 12 | CNY |
EmployeeBenefitsAndShareBasedCompensation | 9,085,000 | 2022-06-30 | 9 | CNY |
RevenueFromContractWithCustomerIncludingAssessedTax | 9,073,000 | 2023-12-31 | 2 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -9,061,000 | 2025-12-31 | 30 | USD |
NetIncomeLoss | -9,061,000 | 2025-12-31 | 29 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -9,061,000 | 2025-12-31 | 14 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | -9,061,000 | 2025-12-31 | 8 | USD |
ProfitLoss | -9,061,000 | 2025-12-31 | 17 | USD |
OperatingIncomeLoss | -8,809,000 | 2025-12-31 | 26 | USD |
AccruedLiabilitiesAndOtherLiabilities | 8,722,000 | 2022-06-30 | 4 | USD |
IncreaseDecreaseInEmployeeRelatedLiabilities | -8,585,000 | 2021-06-30 | 2 | CNY |
OtherDepreciationAndAmortization | 8,517,000 | 2022-06-30 | 10 | CNY |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 8,298,000 | 2022-06-30 | 10 | CNY |
WeightedAverageNumberOfDilutedSharesOutstanding | 8,222,890 | 2025-12-31 | 38 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 8,222,890 | 2025-12-31 | 38 | shares |
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends | 8,222,890 | 2025-12-31 | 8 | shares |
RestrictedCashNoncurrent | 8,215,000 | 2021-06-30 | 4 | CNY |
CapitalExpenditureDiscontinuedOperations | 8,170,000 | 2024-03-31 | 2 | USD |
ProceedsFromShortTermDebt | 7,823,000 | 2025-12-31 | 17 | USD |
FinancingReceivableTransferToHeldForInvestmentValuationAllowanceExpenseReversal | 7,593,000 | 2019-12-31 | 1 | CNY |
CryptoAssetFairValueCurrent | 7,573,000 | 2025-12-31 | 12 | USD |
MaterialsSuppliesAndOther | 7,551,000 | 2022-06-30 | 8 | CNY |
DueFromRelatedParties | 7,337,000 | 2022-06-30 | 8 | CNY |
DueFromRelatedPartiesCurrent | 7,337,000 | 2022-06-30 | 8 | CNY |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 7,239,000 | 2024-09-30 | 10 | USD |
OperatingIncomeLoss | 7,223,000 | 2022-12-31 | 3 | CNY |
RepaymentsOfBankDebt | 7,179,000 | 2022-12-31 | 12 | CNY |
ProceedsFromBankDebt | 7,177,000 | 2022-12-31 | 11 | CNY |
CommonUnitIssuanceValue | 7,120,478 | 2022-11-10 | 5 | CNY |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment | 6,959,000 | 2019-05-31 | 3 | CNY |
RevenueRemainingPerformanceObligation | 6,897,200 | 2022-10-01 | 8 | CNY |
DueToRelatedPartiesCurrent | 6,739,000 | 2022-12-31 | 6 | USD |
IncreaseDecreaseInOtherCurrentAssets | 6,684,000 | 2022-12-31 | 13 | CNY |
IncomeLossFromContinuingOperations | 6,670,000 | 2022-12-31 | 13 | CNY |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 6,670,000 | 2022-12-31 | 13 | CNY |
NetIncomeLossAvailableToCommonStockholdersBasic | 6,670,000 | 2022-12-31 | 11 | CNY |
NetIncomeLossAvailableToCommonStockholdersDiluted | 6,670,000 | 2022-12-31 | 10 | CNY |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 6,533,000 | 2021-06-30 | 1 | CNY |
ProceedsFromSaleOfShortTermInvestments | 6,513,000 | 2020-12-31 | 1 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 6,351,000 | 2020-12-31 | 4 | CNY |
OtherAccruedLiabilitiesCurrent | 6,289,000 | 2022-06-30 | 8 | CNY |
AccountsReceivableNetCurrent | 6,223,000 | 2025-12-31 | 23 | USD |
ProceedsFromWarrantExercises | 6,192,287 | 2024-06-30 | 3 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTax | -6,165,000 | 2022-12-31 | 4 | USD |
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss | -6,165,000 | 2022-12-31 | 2 | USD |
NetCashProvidedByUsedInFinancingActivities | 6,162,000 | 2025-12-31 | 26 | USD |
RepaymentsOfShortTermDebt | 6,141,000 | 2025-12-31 | 19 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits | 6,079,000 | 2021-12-31 | 4 | CNY |
OtherAssetsCurrent | 6,030,000 | 2022-06-30 | 2 | CNY |
DepositsAssets | 6,030,000 | 2022-06-30 | 1 | CNY |
DerivativeAssets | 6,030,000 | 2022-06-30 | 1 | CNY |
LoansPayableToBankCurrent | 6,000,000 | 2021-12-31 | 7 | CNY |
ShortTermBankLoansAndNotesPayable | 6,000,000 | 2021-12-31 | 1 | USD |
OtherShortTermBorrowings | 5,998,000 | 2022-12-31 | 4 | CNY |
StockIssuedDuringPeriodValueShareBasedCompensation | 5,854,000 | 2022-12-31 | 13 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 5,731,000 | 2022-06-30 | 1 | CNY |
ProceedsFromDebtNetOfIssuanceCosts | 5,730,000 | 2022-12-31 | 1 | USD |
AssetsFairValueDisclosure | 5,598,000 | 2021-06-30 | 4 | CNY |
DeferredIncomeTaxAssetsNet | 5,566,000 | 2022-06-30 | 4 | USD |
DueFromRelatedPartiesCurrent | 5,560,000 | 2022-11-22 | 7 | USD |
LoansAndLeasesReceivableRelatedParties | 5,560,000 | 2022-11-22 | 1 | CNY |
DeferredIncomeTaxExpenseBenefit | -5,542,000 | 2022-06-30 | 10 | CNY |
DeferredTaxAssetsTaxDeferredExpense | 5,519,000 | 2021-12-31 | 4 | CNY |
GainLossOnInvestments | -5,495,000 | 2021-06-30 | 4 | CNY |
AccountsReceivableGross | 5,485,000 | 2023-12-31 | 2 | USD |
ReceivablesNetCurrent | 5,485,000 | 2023-06-30 | 2 | USD |
CashAndDueFromBanks | 5,376,000 | 2022-11-22 | 2 | CNY |
CashAndDueFromBanks | 5,376,000 | 2022-11-22 | 1 | USD |
CurrentIncomeTaxExpenseBenefit | 5,357,000 | 2022-06-30 | 10 | CNY |
OtherResearchAndDevelopmentExpense | 5,339,000 | 2022-06-30 | 10 | CNY |
ResearchAndDevelopmentExpense | 5,339,000 | 2022-06-30 | 10 | CNY |
ContractWithCustomerAssetAllowanceForCreditLossWriteoff | 5,323,000 | 2022-06-30 | 8 | CNY |
ClassOfWarrantOrRightOutstanding | 5,316,125 | 2021-06-30 | 15 | shares |
DividendsShareBasedCompensationCash | 5,099,000 | 2022-06-30 | 5 | CNY |
GeneralAndAdministrativeExpense | 5,065,000 | 2025-12-31 | 31 | USD |
GeneralAndAdministrativeExpense | 4,971,000 | 2022-12-31 | 13 | CNY |
PublicUtilitiesPropertyPlantAndEquipmentOtherPropertyPlantAndEquipment | 4,953,000 | 2019-12-31 | 1 | CNY |
OperatingLeaseImpairmentLoss | 4,890,000 | 2022-06-30 | 1 | CNY |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted | -4,844,000 | 2025-06-30 | 6 | USD |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic | -4,844,000 | 2025-06-30 | 4 | USD |
PaymentsForAdvanceToAffiliate | 4,697,000 | 2024-12-31 | 6 | USD |
DeferredRevenueNoncurrent | 4,606,000 | 2022-06-30 | 4 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 4,512,000 | 2025-12-31 | 16 | USD |
TaxesPayableCurrentAndNoncurrent | 4,462,000 | 2022-06-30 | 4 | USD |
ForeignCurrencyTransactionGainLossUnrealized | 4,455,000 | 2022-06-30 | 5 | CNY |
StockIssuedDuringPeriodValueNewIssues | 4,441,000 | 2025-12-31 | 17 | USD |
EquityMethodInvestments | 4,314,000 | 2025-12-31 | 23 | USD |
CapitalExpendituresIncurredButNotYetPaid | 4,290,000 | 2024-06-30 | 1 | USD |
Depreciation | 4,141,000 | 2025-12-31 | 21 | USD |
DepreciationAndAmortization | 4,141,000 | 2025-12-31 | 18 | USD |
PrepaidExpenseOtherNoncurrent | 4,122,000 | 2021-12-31 | 3 | USD |
ProceedsFromRelatedPartyDebt | 4,063,000 | 2022-12-31 | 2 | USD |
NotesPayableCurrent | 4,056,000 | 2023-12-31 | 2 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 3,925,000 | 2021-12-31 | 2 | CNY |
AvailableForSaleSecuritiesGrossRealizedGainLossNet | 3,916,000 | 2018-12-31 | 1 | CNY |
ContractWithCustomerAssetAccumulatedAllowanceForCreditLoss | 3,845,000 | 2022-06-30 | 12 | CNY |
ContractWithCustomerAssetSale | 3,845,000 | 2022-06-30 | 8 | CNY |
ContractWithCustomerAssetNetCurrent | 3,845,000 | 2022-11-22 | 2 | USD |
ContractWithCustomerAssetNetCurrent | 3,845,000 | 2022-11-22 | 1 | CNY |
IncreaseDecreaseInOtherCurrentAssets | 3,762,000 | 2024-03-31 | 9 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive | 3,693,000 | 2022-06-30 | 4 | CNY |
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree | 3,693,000 | 2022-06-30 | 4 | CNY |
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo | 3,693,000 | 2022-06-30 | 4 | CNY |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations | -3,661,000 | 2022-06-30 | 1 | USD |
ShortTermLeaseCost | 3,648,000 | 2022-06-30 | 8 | CNY |
EquityMethodInvestmentRealizedGainLossOnDisposal | 3,534,000 | 2022-12-31 | 13 | CNY |
CommonStockDividendsShares | 3,532,841 | 2022-11-30 | 1 | shares |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 3,451,000 | 2020-12-31 | 1 | CNY |
DepositsAssetsCurrent | 3,394,000 | 2025-12-31 | 12 | USD |
InventoryNet | 3,267,000 | 2021-06-30 | 3 | CNY |
GrossProfit | -3,159,000 | 2025-12-31 | 30 | USD |
SharesOutstanding | 3,050,701 | 2020-05-30 | 5 | shares |
RepaymentOfNotesReceivableFromRelatedParties | 3,041,000 | 2022-12-31 | 13 | CNY |
FederalHomeLoanBankAdvancesEarlierOfContractualMaturityOrNextPutOrConvertDateInNextRollingTwelveMonths | 3,000,000 | 2021-06-30 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 2,991,000 | 2022-06-30 | 1 | CNY |
IncomeLossFromEquityMethodInvestments | 2,984,000 | 2022-06-30 | 10 | CNY |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions | 2,984,000 | 2022-06-30 | 5 | CNY |
OtherComprehensiveIncomeLossTransfersFromHeldToMaturityToAvailableForSaleSecuritiesNetOfTax | 2,937,000 | 2018-12-31 | 1 | CNY |
AccruedSalariesCurrent | 2,913,000 | 2022-06-30 | 4 | USD |
MinorityInterest | 2,899,000 | 2022-06-30 | 4 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | -2,879,000 | 2022-06-30 | 8 | CNY |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 2,837,000 | 2022-06-30 | 3 | CNY |
IncomeLossFromContinuingOperations | -2,824,000 | 2023-12-31 | 9 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -2,824,000 | 2023-12-31 | 7 | USD |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax | 2,797,000 | 2018-12-31 | 1 | CNY |
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilitiesCurrent | 2,795,000 | 2019-05-31 | 2 | CNY |
PaymentsOfMergerRelatedCostsFinancingActivities | 2,770,000 | 2022-12-31 | 5 | USD |
ProceedsFromRepaymentsOfRelatedPartyDebt | -2,770,000 | 2022-12-31 | 2 | USD |
Liabilities | 2,762,000 | 2025-12-31 | 24 | USD |
PaymentsToAcquireNotesReceivable | 2,683,000 | 2023-12-31 | 2 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths | 2,656,000 | 2022-06-30 | 4 | CNY |
GainOrLossOnSaleOfStockInSubsidiary | -2,639,000 | 2022-12-31 | 5 | USD |
GainLossOnSaleOfBusiness | -2,639,000 | 2022-12-31 | 1 | USD |
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight | 2,629,812 | 2025-06-30 | 3 | shares |
IncreaseDecreaseInEmployeeRelatedLiabilities | -2,609,000 | 2022-12-31 | 2 | USD |
OtherPaymentsToAcquireBusinesses | 2,495,000 | 2019-12-31 | 3 | CNY |
WeightedAverageNumberDilutedSharesOutstandingAdjustment | 2,440,706 | 2024-03-31 | 4 | shares |
FairValueAdjustmentOfWarrants | 2,404,000 | 2021-12-31 | 7 | CNY |
PrepaidExpenseCurrent | 2,285,000 | 2023-12-31 | 2 | USD |
PaymentsOfStockIssuanceCosts | 2,264,000 | 2020-12-31 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod | 2,178,528 | 2017-12-31 | 5 | shares |
GrantsReceivable | 2,177,000 | 2022-06-30 | 9 | CNY |
IncomeTaxExpenseBenefitContinuingOperationsGovernmentGrants | 2,177,000 | 2022-06-30 | 10 | CNY |
ShortTermBorrowings | 2,166,000 | 2025-12-31 | 15 | USD |
IncomeLossAttributableToParent | -2,156,000 | 2022-06-30 | 10 | CNY |
NetIncomeLossAttributableToNoncontrollingInterest | -2,049,000 | 2022-12-31 | 9 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest | -2,049,000 | 2022-12-31 | 4 | USD |
StockIssuedDuringPeriodValueOther | -2,049,000 | 2022-12-31 | 1 | USD |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic | -1,989,000 | 2024-12-31 | 5 | USD |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | -1,989,000 | 2024-12-31 | 3 | USD |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted | -1,989,000 | 2024-12-31 | 3 | USD |
RestrictedCashCurrent | 1,961,000 | 2022-06-30 | 1 | USD |
IntangibleAssetsNetExcludingGoodwill | 1,915,000 | 2022-06-30 | 4 | USD |
GainLossOnSaleOfPropertyPlantEquipment | -1,880,000 | 2022-12-31 | 9 | CNY |
AmortizationOfIntangibleAssets | 1,846,000 | 2022-06-30 | 12 | CNY |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 1,827,000 | 2025-06-30 | 9 | USD |
AllocatedShareBasedCompensationExpense | 1,827,000 | 2025-12-31 | 16 | USD |
PaymentsToAcquireShortTermInvestments | 1,821,000 | 2022-06-30 | 3 | USD |
PaymentsToAcquireEquityMethodInvestments | 1,799,000 | 2022-12-31 | 3 | USD |
DepreciationDepletionAndAmortization | 1,781,000 | 2024-06-30 | 6 | USD |
Supplies | 1,779,000 | 2023-06-30 | 2 | USD |
ProvisionForDoubtfulAccounts | 1,652,000 | 2022-12-31 | 7 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour | 1,620,000 | 2022-06-30 | 4 | CNY |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable | 1,518,000 | 2019-05-31 | 3 | CNY |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements | 1,494,333 | 2023-12-31 | 17 | shares |
IncreaseDecreaseInOtherNoncurrentAssets | -1,479,000 | 2022-12-31 | 7 | USD |
IncreaseDecreaseInContractWithCustomerAsset | -1,478,000 | 2022-12-31 | 13 | CNY |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 1,409,000 | 2021-12-31 | 2 | CNY |
OtherPrepaidExpenseCurrent | 1,338,000 | 2025-12-31 | 21 | USD |
StockIssuedDuringPeriodSharesEmployeeBenefitPlan | 1,327,514 | 2021-01-04 | 1 | shares |
ExcessStockSharesOutstanding | 1,301,629 | 2023-06-30 | 6 | shares |
BusinessCombinationConsiderationTransferred1 | 1,275,000 | 2019-12-31 | 2 | CNY |
RestrictedCashNoncurrent | 1,272,000 | 2021-06-30 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 1,269,373 | 2019-12-31 | 5 | shares |
AccruedSalariesCurrentAndNoncurrent | 1,219,000 | 2019-05-31 | 1 | CNY |
ForeignCurrencyTransactionGainLossBeforeTax | 1,191,000 | 2022-12-31 | 13 | CNY |
ProceedsFromBankDebt | 1,041,000 | 2022-12-31 | 4 | USD |
What to be careful about
What this model itself distrusts about BTCT's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- there is no operating profit to value; valuation rests on EV/revenue (0.5x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless