BTCS Inc. (BTCS)
Every figure this model derived for BTCS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 12,759 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-12-31 |
| cash | 362,436 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 88,653,972 | AssetsCurrent |
2026-06-30 |
| current liabilities | 43,053,095 | LiabilitiesCurrent |
2026-06-30 |
| equity | 38,848,806 | StockholdersEquity |
2026-06-30 |
| interest expense | 2,371,000 | InterestExpense |
2026-06-30 |
| ocf | -7,813,841 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 16,620,703 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 3,798,493 | AllocatedShareBasedCompensationExpense |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up BTCS on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -646.03 |
| current ratio | 2.06 |
| current ratio reported | 2.06 |
| dilution pct | 104.18 |
| ev owner earnings | -6.01 |
| ev sales | 4.2 |
| fcf margin | -47.09 |
| growth cv | 1.95 |
| interest cover | -46.89 |
| operating margin | -668.92 |
| owner earnings margin | -69.94 |
| revenue growth | 120.85 |
| revenue growth per share | 8.17 |
| roic | -196.66 |
| rule of 40 | -548.06 |
| sbc pct revenue | 22.85 |
Everything else this filing tags
400 more elements from BTCS's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
CommonStockSharesAuthorized | 975,000,000 | 2026-06-30 | 122 | shares |
DebtConversionConvertedInstrumentSharesIssued1 | 728,809,426 | 2016-08-02 | 5 | shares |
AdditionalPaidInCapital | 314,192,558 | 2026-06-30 | 96 | USD |
RetainedEarningsAccumulatedDeficit | -277,369,259 | 2026-06-30 | 190 | USD |
AdditionalPaidInCapitalCommonStock | 159,955,610 | 2023-06-30 | 14 | USD |
ProceedsFromIssuanceOfCommonStock | 135,160,842 | 2025-12-31 | 47 | USD |
StockIssuedDuringPeriodValueNewIssues | 135,160,842 | 2025-12-31 | 71 | USD |
NetIncomeLoss | -104,067,549 | 2026-06-30 | 198 | USD |
OperatingExpenses | 103,427,035 | 2026-06-30 | 159 | USD |
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued | 100,773,923 | 2014-12-31 | 4 | shares |
Assets | 89,265,270 | 2026-06-30 | 186 | USD |
LiabilitiesAndStockholdersEquity | 89,265,270 | 2026-06-30 | 186 | USD |
AssetsFairValueDisclosure | 80,511,222 | 2026-06-30 | 21 | USD |
CryptoAssetCost | 80,511,222 | 2026-06-30 | 8 | USD |
DepositAssets | 75,003,000 | 2026-06-30 | 32 | USD |
UnrealizedGainLossOnInvestments | 67,987,220 | 2025-09-30 | 23 | USD |
DebtInstrumentRepurchasedFaceAmount | 61,447,000 | 2025-12-31 | 1 | USD |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants | 55,000,000 | 2018-12-31 | 1 | USD |
Liabilities | 50,416,464 | 2026-06-30 | 12 | USD |
CommonStockSharesIssued | 49,806,434 | 2026-06-30 | 157 | shares |
CommonStockSharesOutstanding | 49,806,434 | 2026-06-30 | 130 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 49,006,266 | 2026-06-30 | 48 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 49,006,266 | 2026-06-30 | 62 | shares |
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1 | 46,000,000 | 2026-06-30 | 6 | USD |
CryptoAssetSale | 44,726,770 | 2026-06-30 | 4 | USD |
ConversionOfStockSharesConverted1 | 40,000,000 | 2014-09-30 | 1 | shares |
IncreaseDecreaseInFairValueAdjustmentsOnAssetsAndLiabilitiesCarriedAtFairValueUnderFairValueOption | -39,222,099 | 2017-12-31 | 32 | USD |
LoansPayableCurrent | 36,007,700 | 2026-06-30 | 7 | USD |
CryptoAssetRealizedLossOperating | 34,856,238 | 2026-06-30 | 4 | USD |
RepaymentsOfDebt | 26,492,300 | 2026-06-30 | 10 | USD |
DebtConversionConvertedInstrumentAmount1 | 20,132,105 | 2017-09-30 | 23 | USD |
PreferredStockSharesAuthorized | 20,000,000 | 2026-06-30 | 89 | shares |
StockGrantedDuringPeriodValueSharebasedCompensation | 18,638,717 | 2014-12-31 | 2 | USD |
NetCashProvidedByUsedInInvestingActivities | 18,221,577 | 2026-03-31 | 147 | USD |
RepaymentsOfConvertibleDebt | 18,221,577 | 2026-03-31 | 5 | USD |
NetCashProvidedByUsedInFinancingActivities | -17,721,577 | 2026-03-31 | 160 | USD |
FairValueLiabilitiesMeasuredOnRecurringBasisChangeInUnrealizedGainLoss | 16,849,071 | 2017-12-31 | 13 | USD |
ProceedsFromIssuanceOfConvertiblePreferredStock | 16,843,500 | 2025-12-31 | 12 | USD |
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1 | 16,625,000 | 2016-06-30 | 2 | shares |
NetIncomeLossAvailableToCommonStockholdersBasic | -15,892,738 | 2022-12-31 | 52 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized | 15,503,680 | 2014-12-31 | 2 | shares |
StockIssuedDuringPeriodValueShareBasedCompensation | 13,126,445 | 2014-12-31 | 6 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 11,885,625 | 2026-06-30 | 90 | shares |
LiabilitiesNoncurrent | 11,842,195 | 2025-12-31 | 66 | USD |
CostsAndExpensesRelatedParty | 9,041,450 | 2021-06-30 | 6 | USD |
PaymentsToAcquireOtherProductiveAssets | 8,493,136 | 2021-06-30 | 1 | USD |
CryptoAssetRealizedGainLossOperating | 8,184,000 | 2025-12-31 | 10 | USD |
PaymentsToAcquireProductiveAssets | 7,994,887 | 2021-03-31 | 1 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits | 7,695,805 | 2015-12-31 | 2 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 7,695,805 | 2015-12-31 | 2 | USD |
ConvertibleLongTermNotesPayable | 7,363,369 | 2026-06-30 | 30 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 6,840,665 | 2021-12-31 | 93 | shares |
OperatingLossCarryforwards | 6,840,000 | 2019-12-31 | 7 | USD |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition | 6,383,772 | 2015-12-31 | 6 | USD |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued | 6,367,316 | 2025-12-31 | 9 | USD |
ConvertibleNotesPayableCurrent | 6,175,046 | 2026-06-30 | 19 | USD |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss | -5,921,409 | 2016-12-31 | 14 | USD |
AssetImpairmentCharges | 5,451,000 | 2026-06-30 | 20 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod | 5,424,248 | 2026-06-30 | 25 | shares |
DeferredTaxAssetsGross | 5,331,273 | 2024-12-31 | 27 | USD |
CompensationExpenseExcludingCostOfGoodAndServiceSold | 5,186,763 | 2026-06-30 | 64 | USD |
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral | 5,100,000 | 2017-03-31 | 6 | USD |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts | 4,986,377 | 2024-03-31 | 5 | USD |
IncomeTaxEffectsAllocatedDirectlyToEquityCumulativeEffectOfChangeInAccountingPrinciple | 4,986,377 | 2023-12-31 | 1 | USD |
FairValueOfAssetsAcquired | 4,986,000 | 2022-12-31 | 5 | USD |
Revenues | 4,593,816 | 2026-06-30 | 93 | USD |
CryptoAssetFairValue | 4,519,000 | 2026-06-30 | 5 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsDomestic | 4,319,838 | 2024-12-31 | 8 | USD |
StockIssuedDuringPeriodValueShareBasedCompensationGross | 4,302,612 | 2026-06-30 | 60 | USD |
PaymentsForRepurchaseOfCommonStock | 4,000,000 | 2025-12-31 | 12 | USD |
TreasuryStockValueAcquiredCostMethod | 4,000,000 | 2025-12-31 | 3 | USD |
PartnersCapitalAccountUnitsSoldInPrivatePlacement | 3,750,000 | 2015-12-31 | 7 | shares |
ShareBasedCompensation | 3,370,701 | 2026-06-30 | 58 | USD |
ConvertibleDebtCurrent | 3,283,034 | 2016-12-31 | 14 | USD |
ConvertibleDebtFairValueDisclosures | 3,283,034 | 2016-12-31 | 17 | USD |
DividendsPayableCurrentAndNoncurrent | 3,176,000 | 2025-12-31 | 2 | USD |
DividendsPayableCurrent | 3,175,921 | 2025-09-30 | 2 | USD |
InterestExpenseDebt | 3,149,000 | 2026-06-30 | 17 | USD |
NonoperatingIncomeExpense | -3,148,992 | 2026-06-30 | 180 | USD |
InterestExpenseNonoperating | 3,148,992 | 2026-06-30 | 10 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | 3,118,124 | 2016-12-31 | 4 | USD |
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability | -3,118,124 | 2016-12-31 | 2 | USD |
LossContingencyAccrualAtCarryingValue | 3,102,750 | 2016-12-31 | 7 | USD |
DeferredFederalIncomeTaxExpenseBenefit | 3,066,159 | 2015-12-31 | 3 | USD |
DeferredTaxAssetsValuationAllowance | 2,993,654 | 2024-12-31 | 27 | USD |
StockIssuedDuringPeriodValueRestrictedStockAwardGross | 2,800,000 | 2021-12-31 | 3 | USD |
StockIssuedDuringPeriodSharesConversionOfUnits | 2,781,291 | 2025-12-31 | 3 | shares |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock | 2,695,500 | 2015-12-31 | 14 | USD |
ProceedsFromIssuanceOfPrivatePlacement | 2,695,500 | 2015-12-31 | 9 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber | 2,681,835 | 2026-06-30 | 42 | shares |
PaymentsOfDividends | 2,679,994 | 2025-12-31 | 31 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 2,615,195 | 2026-06-30 | 62 | shares |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 2,533,311 | 2025-06-30 | 12 | USD |
GrossProfit | 2,508,478 | 2026-06-30 | 183 | USD |
PaymentsForProceedsFromInvestments | 2,350,000 | 2015-12-31 | 16 | USD |
DeferredIncomeTaxLiabilities | 2,337,619 | 2024-12-31 | 4 | USD |
EquityMethodInvestmentOtherThanTemporaryImpairment | 2,300,000 | 2016-09-30 | 1 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 2,287,780 | 2021-12-31 | 19 | USD |
GoodwillImpairmentLoss | 2,250,000 | 2016-12-31 | 19 | USD |
ImpairmentOfInvestments | -2,250,000 | 2016-12-31 | 2 | USD |
InvestmentsAndOtherNoncurrentAssets | 2,250,000 | 2015-12-31 | 7 | USD |
GainLossOnDerivativeInstrumentsNetPretax | -2,136,971 | 2017-09-30 | 5 | USD |
GainLossOnSaleOfDerivatives | -2,136,971 | 2017-09-30 | 3 | USD |
CostOfRevenue | 2,085,338 | 2026-06-30 | 62 | USD |
CurrentFederalTaxExpenseBenefit | 1,940,000 | 2020-12-31 | 1 | USD |
CryptoAssetAddition | 1,915,822 | 2026-06-30 | 3 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitures | 1,833,333 | 2018-12-31 | 2 | shares |
AccruedLiabilitiesCurrent | 1,819,632 | 2025-09-30 | 30 | USD |
AmortizationOfFinancingCostsAndDiscounts | 1,696,220 | 2026-06-30 | 15 | USD |
AmortizationOfDebtDiscountPremium | 1,696,000 | 2026-06-30 | 16 | USD |
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures | 1,521,296 | 2023-12-31 | 8 | shares |
PreferredStockLiquidationPreferenceValue | 1,500,000 | 2015-09-21 | 1 | USD |
ProceedsFromShortTermDebt | 1,500,000 | 2020-12-31 | 53 | USD |
SaleOfStockConsiderationReceivedOnTransaction | 1,500,000 | 2010-05-31 | 17 | USD |
ExtinguishmentOfDebtAmount | 1,500,000 | 2025-12-31 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber | 1,411,566 | 2026-06-30 | 40 | shares |
WarrantsAndRightsOutstanding | 1,411,566 | 2025-09-30 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber | 1,396,410 | 2026-06-30 | 30 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised | 1,369,725 | 2025-09-30 | 8 | shares |
PartnersCapitalAccountPrivatePlacementOfUnits | 1,362,500 | 2015-12-16 | 5 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions | 1,348,706 | 2026-06-30 | 3 | USD |
IncreaseDecreaseInAccruedLiabilities | -1,268,833 | 2011-09-30 | 4 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -1,263,959 | 2026-06-30 | 61 | USD |
OtherAssetImpairmentCharges | 1,251,950 | 2023-09-30 | 28 | USD |
DebtInstrumentConvertibleBeneficialConversionFeature | 1,182,345 | 2020-12-31 | 8 | USD |
PreferredStockSharesIssued | 1,160,941 | 2017-03-16 | 6 | shares |
SalesRevenueGoodsGross | 1,139,717 | 2011-09-30 | 4 | USD |
StockIssuedDuringPeriodSharesStockOptionsExercised | 1,100,000 | 2025-12-31 | 2 | shares |
AccruedEmployeeBenefitsCurrent | 1,051,624 | 2025-09-30 | 30 | USD |
DebtIssuanceCosts | 1,050,911 | 2015-12-31 | 5 | USD |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature | 1,000,000 | 2021-12-31 | 23 | USD |
ProceedsFromConvertibleDebt | 1,000,000 | 2021-12-31 | 17 | USD |
ProceedsFromRelatedPartyDebt | 1,000,000 | 2026-06-30 | 8 | USD |
ProceedsFromDebtNetOfIssuanceCosts | 1,000,000 | 2026-06-30 | 6 | USD |
OperatingIncomeLoss | -990,169 | 2018-12-31 | 143 | USD |
CryptoAssetFairValueCurrent | 988,924 | 2026-06-30 | 10 | USD |
CostOfGoodsSoldDirectMaterials | 968,811 | 2013-12-31 | 30 | USD |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationIssues | 952,600 | 2015-06-30 | 2 | USD |
SalesRevenueServicesNet | 914,867 | 2011-06-30 | 4 | USD |
StockRepurchasedDuringPeriodShares | 888,677 | 2025-12-31 | 7 | shares |
DerivativeLiabilitiesCurrent | 855,713 | 2025-09-30 | 64 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal | 845,420 | 2024-12-31 | 7 | USD |
PropertyPlantAndEquipmentGross | 813,007 | 2016-03-31 | 33 | USD |
StockIssuedDuringPeriodValueOther | 813,000 | 2025-09-30 | 6 | USD |
EmployeeBenefitsAndShareBasedCompensation | 812,000 | 2025-12-31 | 31 | USD |
RealizedInvestmentGainsLosses | 767,000 | 2024-12-31 | 30 | USD |
RepaymentsOfNotesPayable | 753,215 | 2011-09-30 | 4 | USD |
IncreaseDecreaseInNotesPayableCurrent | 750,000 | 2010-12-31 | 1 | USD |
OtherLiabilitiesNoncurrent | 750,000 | 2011-06-30 | 4 | USD |
StockIssued1 | 746,756 | 2020-12-31 | 4 | USD |
StockIssuedDuringPeriodValueConversionOfUnits | 746,756 | 2020-12-31 | 2 | USD |
AccountsPayableTradeCurrent | 736,525 | 2016-06-30 | 98 | USD |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings | 723,218 | 2026-06-30 | 5 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpirations | 712,500 | 2026-06-30 | 14 | shares |
ClassOfWarrantOrRightOutstanding | 712,500 | 2025-09-30 | 2 | shares |
LossContingencyDamagesSoughtValue | 693,000 | 2017-12-31 | 20 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 690,300 | 2026-06-30 | 31 | shares |
ProfessionalFees | 677,939 | 2026-06-30 | 12 | USD |
LongTermNotesPayable | 644,917 | 2011-09-30 | 2 | USD |
AdjustmentsToAdditionalPaidInCapitalOther | -631,143 | 2022-12-31 | 8 | USD |
PaymentsOfDividendsCommonStock | 630,801 | 2022-12-31 | 8 | USD |
ConvertibleNotesPayable | 629,856 | 2013-06-30 | 4 | USD |
AssetsNoncurrent | 614,390 | 2025-12-31 | 180 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue | 600,000 | 2026-06-30 | 35 | USD |
Investments | 600,000 | 2026-06-30 | 29 | USD |
InvestmentsFairValueDisclosure | 600,000 | 2026-06-30 | 28 | USD |
InvestmentOwnedAtCost | 600,000 | 2026-06-30 | 14 | USD |
GeneralAndAdministrativeExpense | 572,877 | 2026-06-30 | 235 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | -542,241 | 2012-12-31 | 52 | USD |
InterestPaid | 536,000 | 2026-06-30 | 3 | USD |
InterestPaidNet | 535,816 | 2026-06-30 | 6 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases | 500,000 | 2025-12-31 | 8 | USD |
PaymentsToAcquireInvestments | 500,000 | 2025-12-31 | 8 | USD |
ProceedsFromIssuanceOfDebt | 500,000 | 2026-03-31 | 4 | USD |
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss | 497,000 | 2016-03-31 | 4 | USD |
AccruedBonusesCurrentAndNoncurrent | 487,000 | 2026-06-30 | 32 | USD |
AccruedSalariesCurrent | 486,579 | 2026-06-30 | 60 | USD |
StockIssuedDuringPeriodSharesIssuedForServices | 477,000 | 2015-09-30 | 3 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod | 445,350 | 2024-12-31 | 16 | shares |
PriorPeriodReclassificationAdjustment | 436,865 | 2012-09-30 | 12 | USD |
ExcessCapital | 416,733 | 2013-09-30 | 5 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 408,587 | 2016-03-31 | 25 | USD |
ProceedsFromWarrantExercises | 400,000 | 2021-12-31 | 35 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | 387,000 | 2024-12-31 | 14 | USD |
ProceedsFromSaleOfTradingSecuritiesHeldforinvestment | 380,868 | 2018-12-31 | 11 | USD |
OtherGeneralAndAdministrativeExpense | 376,944 | 2013-12-31 | 26 | USD |
IncreaseDecreaseInOtherCurrentAssets | -338,793 | 2017-12-31 | 54 | USD |
PaymentsForDeposits | 332,070 | 2015-12-31 | 10 | USD |
TechnologyServicesRevenue | 325,627 | 2016-12-31 | 26 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 300,000 | 2021-12-31 | 11 | USD |
InterestPayableCurrent | 286,089 | 2026-06-30 | 10 | USD |
OtherAccruedLiabilitiesCurrentAndNoncurrent | 286,000 | 2026-06-30 | 5 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber | 285,913 | 2025-09-30 | 3 | shares |
IncreaseDecreaseInAccruedSalaries | -270,536 | 2026-06-30 | 55 | USD |
MarketingAndAdvertisingExpense | 268,000 | 2025-06-30 | 28 | USD |
FairValueAdjustmentOfWarrants | -267,900 | 2025-12-31 | 99 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 262,436 | 2026-06-30 | 113 | USD |
Cash | 262,000 | 2026-06-30 | 48 | USD |
PrepaidExpenseCurrent | 254,402 | 2026-06-30 | 115 | USD |
OtherGeneralExpense | 254,000 | 2026-06-30 | 4 | USD |
DepositsAssets | 250,000 | 2014-06-30 | 1 | USD |
IncreaseDecreaseInOtherDeposits | -250,000 | 2014-06-30 | 1 | USD |
StockIssuedDuringPeriodSharesPurchaseOfAssets | 250,000 | 2015-04-13 | 1 | shares |
LeaseholdImprovementsGross | 242,091 | 2016-03-31 | 8 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 228,000 | 2020-12-31 | 1 | USD |
IncreaseDecreaseInDerivativeLiabilities | -227,239 | 2014-06-30 | 2 | USD |
PaymentsToAcquireAssetsInvestingActivities | 218,500 | 2015-04-13 | 1 | USD |
ReceivablesNetCurrent | 216,796 | 2012-09-30 | 26 | USD |
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities | -214,843 | 2013-12-31 | 49 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod | 210,000 | 2021-04-02 | 3 | shares |
ForeignCurrencyDerivativeAssetsAtFairValue | 209,418 | 2014-09-30 | 6 | USD |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax | 206,461 | 2011-09-30 | 4 | USD |
DebtInstrumentFaceAmount | 200,000 | 2019-06-30 | 2 | USD |
OtherAssetsNoncurrent | 200,000 | 2014-09-30 | 60 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted | 200,000 | 2021-12-31 | 6 | shares |
ShortTermBorrowings | 200,000 | 2019-06-30 | 26 | USD |
DerivativeAssets | 199,920 | 2018-03-31 | 26 | USD |
DefinedContributionPlanMaximumAnnualContributionsPerEmployeeAmount | 197,000 | 2026-06-30 | 38 | USD |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities | 196,094 | 2021-03-30 | 5 | shares |
GainLossOnForeignCurrencyFairValueHedgeDerivatives | -193,235 | 2018-06-30 | 32 | USD |
OtherNonoperatingIncomeExpense | -193,235 | 2018-06-30 | 36 | USD |
DueToOfficersOrStockholdersCurrent | 188,293 | 2011-06-30 | 4 | USD |
AccountsPayableCurrent | 188,144 | 2023-06-30 | 46 | USD |
InterestExpenseDebtExcludingAmortization | 186,740 | 2021-12-31 | 12 | USD |
IncreaseDecreaseInOtherCurrentLiabilities | 185,164 | 2013-12-31 | 68 | USD |
ProceedsFromSaleOfOtherAssets1 | 172,439 | 2018-03-31 | 3 | USD |
ResearchAndDevelopmentExpense | 162,499 | 2026-06-30 | 62 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod | 151,516 | 2026-06-30 | 16 | shares |
AccountsNotesAndLoansReceivableNetCurrent | 150,000 | 2014-09-30 | 1 | USD |
RelatedPartyTransactionAmountsOfTransaction | 145,000 | 2025-12-31 | 1 | USD |
CapitalizedComputerSoftwareImpairments | 144,796 | 2014-12-31 | 1 | USD |
ChangeInUnrealizedGainLossOnForeignCurrencyFairValueHedgingInstruments1 | -132,916 | 2014-12-31 | 7 | USD |
PaymentsOfDebtIssuanceCosts | 130,989 | 2025-12-31 | 4 | USD |
OtherAdditionalCapital | 127,570 | 2011-06-30 | 4 | USD |
InterestExpenseOther | 125,420 | 2020-06-30 | 8 | USD |
LiabilitiesFairValueDisclosure | 118,239 | 2014-03-31 | 1 | USD |
MachineryAndEquipmentGross | 108,441 | 2016-03-31 | 17 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 108,371 | 2026-06-30 | 93 | USD |
GainLossOnTerminationOfLease | -100,696 | 2017-12-31 | 11 | USD |
InvestmentsAndCash | 100,000 | 2024-09-30 | 11 | USD |
ShortTermInvestments | 100,000 | 2022-12-31 | 1 | USD |
OtherLiabilitiesCurrent | 99,776 | 2013-12-31 | 74 | USD |
OtherSundryLiabilitiesCurrent | 99,776 | 2013-12-31 | 34 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 98,359 | 2013-12-31 | 76 | USD |
ComprehensiveIncomeNetOfTax | 98,358 | 2013-12-31 | 34 | USD |
AccountsPayableAndAccruedLiabilitiesCurrent | 97,681 | 2026-06-30 | 88 | USD |
CryptoAssetRealizedGainOperating | 94,840 | 2026-06-30 | 4 | USD |
ProceedsFromSaleOfOtherPropertyPlantAndEquipment | 89,000 | 2016-12-31 | 1 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 88,671 | 2013-12-31 | 80 | USD |
PaymentsOfStockIssuanceCosts | 87,270 | 2015-09-30 | 1 | USD |
OtherAccountsPayableAndAccruedLiabilities | 86,835 | 2025-09-30 | 18 | USD |
MarketingExpense | 85,611 | 2026-06-30 | 106 | USD |
InsuranceSettlementsReceivable | 85,000 | 2016-08-08 | 2 | USD |
PrepaidExpenseAndOtherAssets | 85,000 | 2017-12-31 | 8 | USD |
ConversionOfStockSharesIssued1 | 84,973 | 2018-04-24 | 8 | shares |
SaleOfStockNumberOfSharesIssuedInTransaction | 80,000 | 2015-11-20 | 8 | shares |
StockIssuedDuringPeriodValueShareBasedCompensationForfeited | 79,818 | 2026-06-30 | 9 | USD |
AdvertisingExpense | 74,000 | 2022-09-30 | 29 | USD |
OtherLongTermDebtNoncurrent | 71,841 | 2012-06-30 | 42 | USD |
DerivativeLiabilities | 71,250 | 2023-09-30 | 30 | USD |
AccountsReceivableGrossCurrent | 70,364 | 2013-12-31 | 34 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 66,750 | 2015-01-28 | 8 | USD |
RevenueNotFromContractWithCustomerOther | 65,614 | 2024-03-31 | 2 | USD |
InvestmentBankingAdvisoryBrokerageAndUnderwritingFeesAndCommissions | -62,000 | 2014-06-30 | 2 | USD |
IncreaseDecreaseInAccruedInterestReceivableNet | -60,974 | 2026-06-30 | 6 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | 60,000 | 2026-06-30 | 17 | shares |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 59,156 | 2026-06-30 | 76 | USD |
IncentiveFeeExpense | 58,380 | 2015-12-31 | 6 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 58,271 | 2015-01-28 | 8 | USD |
OperatingLeasesRentExpenseNet | 58,271 | 2015-04-13 | 2 | USD |
IncreaseDecreaseInInventories | 55,212 | 2013-12-31 | 72 | USD |
RepaymentsOfRelatedPartyDebt | 54,000 | 2017-12-31 | 8 | USD |
CommonStockValue | 49,806 | 2026-06-30 | 182 | USD |
StockIssuedDuringPeriodValueAcquisitions | 48,626 | 2015-12-31 | 1 | USD |
StockIssuedDuringPeriodValuePurchaseOfAssets | 48,626 | 2015-12-31 | 3 | USD |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities | -46,982 | 2013-12-31 | 30 | USD |
SharesIssued | 43,220 | 2024-12-31 | 4 | shares |
DueFromOfficersOrStockholdersCurrent | 41,955 | 2011-06-30 | 4 | USD |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill | 41,000 | 2019-09-30 | 2 | USD |
OtherExpenses | -39,989 | 2017-09-30 | 17 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 37,334 | 2014-09-30 | 3 | USD |
StockholdersEquityOtherShares | -36,875 | 2013-03-31 | 5 | shares |
StockholdersEquityOther | -36,065 | 2012-12-31 | 3 | USD |
GainLossOnDispositionOfAssets1 | 35,000 | 2016-06-30 | 1 | USD |
OtherSellingAndMarketingExpense | 33,779 | 2013-12-31 | 26 | USD |
StockIssuedDuringPeriodSharesOther | 33,731 | 2025-09-30 | 3 | shares |
OtherIncome | 33,022 | 2017-12-31 | 17 | USD |
InvestmentIncomeNet | -28,433 | 2011-06-30 | 4 | USD |
InventoryNet | 28,249 | 2013-12-31 | 78 | USD |
InventoryRawMaterialsAndSupplies | 28,249 | 2013-12-31 | 34 | USD |
AdvancesOnInventoryPurchases | 28,000 | 2013-12-31 | 16 | USD |
OtherNonoperatingIncome | 28,000 | 2024-12-31 | 6 | USD |
ProceedsFromRepaymentsOfRelatedPartyDebt | -27,990 | 2015-12-31 | 8 | USD |
IncreaseDecreaseInPrepaidExpense | -26,182 | 2015-06-30 | 8 | USD |
DueToEmployeesCurrent | 25,267 | 2013-09-30 | 12 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -25,141 | 2012-12-31 | 42 | USD |
ProfitLoss | -25,141 | 2012-12-31 | 46 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 24,969 | 2019-03-31 | 117 | USD |
SharesOutstanding | 24,701 | 2013-12-31 | 6 | shares |
ReclassificationsOfTemporaryToPermanentEquity | 22,282 | 2014-12-31 | 2 | USD |
DueToRelatedPartiesCurrent | 21,990 | 2015-03-31 | 81 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardAcceleratedVestingNumber | 21,000 | 2021-12-31 | 16 | shares |
CashEquivalentsAtCarryingValue | 20,778 | 2013-12-31 | 26 | USD |
ProceedsFromNotesPayable | 20,000 | 2015-01-19 | 7 | USD |
SalesRevenueGoodsNet | 17,806 | 2014-09-30 | 81 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod | 17,500 | 2026-06-30 | 12 | shares |
StockIssuedDuringPeriodSharesReverseStockSplits | 16,860 | 2019-04-18 | 5 | shares |
DerivativeAssetsLiabilitiesAtFairValueNet | 16,040 | 2014-12-31 | 2 | USD |
DeferredTaxAssetsOther | 15,997 | 2023-12-31 | 11 | USD |
OtherAssetsCurrent | 15,512 | 2018-09-30 | 65 | USD |
PaymentsToAcquireIntangibleAssets | 15,468 | 2014-12-31 | 37 | USD |
DeferredOfferingCosts | 15,000 | 2015-12-16 | 2 | USD |
PaymentsToAcquireOtherPropertyPlantAndEquipment | 15,000 | 2016-12-31 | 2 | USD |
StockIssuedDuringPeriodSharesNewIssues | 14,477 | 2021-08-25 | 11 | shares |
StockIssuedDuringPeriodSharesRestrictedStockAwardGross | 12,500 | 2024-12-12 | 4 | shares |
PropertyPlantAndEquipmentNet | 11,298 | 2026-06-30 | 177 | USD |
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1 | -11,172 | 2013-12-31 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageIntrinsicValue | 11,100 | 2023-12-31 | 4 | USD/shares |
ShippingAndHandlingRevenue | 10,710 | 2011-09-30 | 4 | USD |
TaxesPayableCurrent | 10,599 | 2025-12-31 | 1 | USD |
DueFromBanks | 10,596 | 2012-09-30 | 8 | USD |
IssuanceOfStockAndWarrantsForServicesOrClaims | 10,000 | 2017-12-31 | 5 | USD |
SecurityDeposit | 10,000 | 2015-01-28 | 7 | USD |
StockIssuedDuringPeriodValueIssuedForServices | -10,000 | 2017-12-31 | 17 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 9,296 | 2016-09-30 | 5 | USD |
BankOverdrafts | 9,258 | 2016-09-30 | 1 | USD |
IncreaseDecreaseInBookOverdrafts | 9,258 | 2016-09-30 | 2 | USD |
GainsLossesOnExtinguishmentOfDebt | -8,731 | 2025-12-31 | 28 | USD |
PropertyPlantAndEquipmentOther | 8,724 | 2013-09-30 | 4 | USD |
IncreaseDecreaseInAccountsPayableTrade | -8,704 | 2013-12-31 | 68 | USD |
EmployeeRelatedLiabilitiesCurrentAndNoncurrent | 8,127 | 2012-09-30 | 4 | USD |
NetSharesReclassifiedToMandatorilyRedeemableCapitalStockValue | 8,000 | 2014-12-31 | 3 | USD |
ProceedsFromContributedCapital | 8,000 | 2014-12-31 | 2 | USD |
ProceedsFromContributionsFromParent | 8,000 | 2014-12-31 | 9 | USD |
InterestIncomeExpenseNet | -7,420 | 2016-12-31 | 20 | USD |
AccruedSalariesCurrentAndNoncurrent | 7,000 | 2021-12-31 | 2 | USD |
IncreaseDecreaseInAccountsPayable | -6,930 | 2018-06-30 | 33 | USD |
CostOfGoodsSold | 6,746 | 2014-12-31 | 77 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueNonvested | 5,600 | 2022-09-30 | 3 | USD |
ConversionOfStockAmountConverted1 | 5,175 | 2018-09-30 | 16 | USD |
SecurityDepositLiability | 4,815 | 2014-05-14 | 1 | USD |
ProceedsFromRepaymentsOfBankOverdrafts | 4,787 | 2014-12-31 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValue | 4,500 | 2025-12-31 | 5 | USD/shares |
OtherSalesRevenueNet | 4,480 | 2017-12-31 | 39 | USD |
CustomerDepositsCurrent | 4,263 | 2013-12-31 | 4 | USD |
IncreaseDecreaseInCustomerDeposits | -4,263 | 2014-12-31 | 9 | USD |
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers | 4,232 | 2016-03-31 | 14 | USD |
AccountsReceivableNetCurrent | 3,780 | 2016-03-31 | 49 | USD |
OtherAccruedLiabilitiesCurrent | 3,757 | 2022-09-30 | 5 | USD |
InvestmentIncomeNonoperating | 3,569 | 2025-06-30 | 2 | USD |
RevenueFromContractWithCustomerIncludingAssessedTax | 3,539 | 2017-06-30 | 2 | USD |
Depreciation | 3,092 | 2026-06-30 | 86 | USD |
LicenseAndServicesRevenue | 2,799 | 2014-12-31 | 1 | USD |
AssetsFairValueAdjustment | -2,671 | 2017-09-30 | 17 | USD |
Liabilities | 2,623 | 2011-12-31 | 2 | TRY |
DefinedBenefitPlanSpecialTerminationBenefits | 2,517 | 2010-12-31 | 2 | TRY |
StockRepurchasedAndRetiredDuringPeriodValue | -2,500 | 2015-06-30 | 3 | USD |
StockRepurchasedDuringPeriodValue | -2,500 | 2015-12-31 | 6 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares | 2,500 | 2024-12-12 | 2 | shares |
OtherNonoperatingExpense | 2,142 | 2015-09-30 | 2 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 2,000 | 2013-12-31 | 28 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 1,750 | 2025-12-31 | 29 | USD |
InvestmentIncomeInterest | -1,685 | 2014-09-30 | 2 | USD |
GainLossOnSaleOfPropertyPlantEquipment | -1,530 | 2016-12-31 | 8 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | -1,485 | 2013-12-31 | 23 | USD |
SellingAndMarketingExpense | 1,485 | 2018-03-31 | 129 | USD |
IncreaseDecreaseInOtherOperatingAssets | -1,335 | 2011-09-30 | 4 | USD |
PreferredStockValue | 1,128 | 2017-03-31 | 1 | USD |
GainLossOnSaleOfOtherAssets | -959 | 2019-12-31 | 21 | USD |
CapitalizedComputerSoftwareGross | 919 | 2016-12-31 | 24 | USD |
AmortizationOfIntangibleAssets | 900 | 2017-12-31 | 11 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 900 | 2026-06-30 | 43 | USD |
IncreaseDecreaseInAccountsReceivable | 720 | 2016-06-30 | 76 | USD |
ProvisionForDoubtfulAccounts | 720 | 2016-06-30 | 2 | USD |
DepreciationDepletionAndAmortization | 674 | 2019-06-30 | 94 | USD |
TreasuryStockValue | 617 | 2017-09-30 | 25 | USD |
CapitalizedCostsProvedProperties | 500 | 2012-09-30 | 4 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue | 450 | 2026-06-30 | 17 | USD |
BusinessAcquisitionSharePrice | 243 | 2015-03-31 | 8 | USD/shares |
DerivativeAssetsCurrent | 199 | 2016-12-31 | 1 | USD |
CostOfGoodsAndServicesSold | 160 | 2017-12-31 | 7 | USD |
ExplorationExpenseMining | 160 | 2017-12-31 | 27 | USD |
ConversionOfStockAmountIssued1 | 100 | 2014-09-30 | 1 | USD |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice | 10 | 2026-06-30 | 12 | USD/shares |
SharesIssuedPricePerShare | 4 | 2025-12-31 | 5 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue | 3 | 2024-12-31 | 12 | USD/shares |
EarningsPerShareBasicAndDiluted | -3 | 2021-12-31 | 85 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 3 | 2026-06-30 | 60 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice | 3 | 2026-06-30 | 15 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 3 | 2026-06-30 | 31 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue | 3 | 2026-06-30 | 37 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 2 | 2026-06-30 | 25 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue | 2 | 2026-06-30 | 14 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice | 2 | 2026-06-30 | 30 | USD/shares |
EarningsPerShareBasic | -2 | 2026-06-30 | 62 | USD/shares |
EarningsPerShareDiluted | -2 | 2026-06-30 | 48 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 2 | 2025-12-31 | 2 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice | 1 | 2026-06-30 | 17 | USD/shares |
SharePrice | 1 | 2026-06-30 | 16 | USD/shares |
FairValueAssumptionsExpectedVolatilityRate | 1 | 2015-09-30 | 16 | pure |
What to be careful about
What this model itself distrusts about BTCS's figures. Written by the derivation as it ran, not added afterwards.
- operating income last tagged 2018-12-31, 2738 days before the revenue period (2026-06-30); dropped rather than divided by current revenue
- no operating income tagged; derived as revenue minus OperatingExpenses
- there is no operating profit to value; valuation rests on EV/revenue (4.2x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- durability rests on 3 of 4 inputs; not tagged: contracted coverage
- growth rests on 3 of 4 inputs; not tagged: margin recent