Every figure this model derived for BSX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 904,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 539,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 7,972,000,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 6,428,000,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 24,930,000,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 363,000,000 | InterestExpense |
2026-06-30 |
| ocf | 4,529,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 20,996,000,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 320,000,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up BSX on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 28.03 |
| current ratio | 1.3 |
| current ratio reported | 1.24 |
| deferred revenue growth | 2.29 |
| dilution pct | 0.58 |
| ebit cagr | 30.23 |
| ebit yoy | 31.89 |
| ev ebit | 19.2 |
| ev owner earnings | 24.12 |
| ev sales | 3.8 |
| fcf margin | 17.27 |
| growth cv | 0.34 |
| interest cover | 11.44 |
| net debt ebitda | 2.17 |
| operating margin | 19.78 |
| owner earnings margin | 15.74 |
| revenue growth | 13.53 |
| revenue growth per share | 12.87 |
| roic | 8.86 |
| rule of 40 | 33.3 |
| sbc pct revenue | 1.52 |
What this model itself distrusts about BSX's figures. Written by the derivation as it ran, not added afterwards.