Bespoke Extracts, Inc. (BSPK)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 400K 800K 1.2M FY22: 3.4K FY23: 785.5K FY24: 1.1M FY22 FY23 FY24

Gross Profit Annual

0 200K 400K 600K FY22: 2.3K FY23: 343.2K FY24: 452.9K FY22 FY23 FY24

Operating Income Annual

-4.5M -3M -1.5M 0 1.5M 3M 4.5M FY22: -4M FY23: -1.5M FY24: -994.6K FY22 FY23 FY24

Net Income Annual

-4.5M -3M -1.5M 0 1.5M 3M 4.5M FY22: -4.1M FY23: -1.5M FY24: -1M FY22 FY23 FY24

Cost of Revenue Annual

0 250K 500K 750K FY22: 1.1K FY23: 442.3K FY24: 664.5K FY22 FY23 FY24

Operating Cash Flow Annual

-900K -600K -300K 0 300K 600K 900K FY22: -798.1K FY23: -415.2K FY24: -289.8K FY22 FY23 FY24

Free Cash Flow Annual

-1.1M -700K -350K 0 350K 700K 1.1M FY22: -805.3K FY24: -889.8K FY22 FY24

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 4M 8M 12M FY22: 9.4M FY23: 10.2M FY24: 10.5M FY22 FY23 FY24

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.60 -0.40 -0.20 0.00 0.20 0.40 0.60 Q2 '17: -0.33 Q3 '18: -0.21 Q4 '18: -0.09 Q1 '19: -0.05 Q2 '19: 0.01 Q3 '20: -0.04 Q4 '20: -0.04 Q1 '21: -0.03 Q4 '22: -0.45 Q1 '23: -0.35 Q2 '23: -0.27 Q3 '23: -0.16 Q4 '23: -0.15 Q1 '24: -0.14 Q2 '24: -0.12 Q3 '24: -0.12 Q4 '24: -0.11 Q1 '25: -0.10 Q2 '25: -0.09 Q3 '25: -0.07 Q3 '18 Q2 '19 Q1 '21 Q2 '23 Q1 '24 Q4 '24 Q3 '25

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.