BIG SKY INDUSTRIAL INC. (BSIN)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 20M 40M 60M FY14: 32.4M FY17: 6.5M FY18: 5.5M FY19: 6.6M FY20: 2.3M FY21: 6.7M FY22: 44.6M FY23: 32.3M FY24: 20.6M FY25: 7.4M FY14 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Income Annual

-45M -30M -15M 0 15M 30M 45M FY16: -11.9M FY17: -989K FY18: -1.1M FY19: -790K FY20: -5.4M FY21: -1.4M FY22: 3.5M FY23: -35M FY24: -25.7M FY25: -14.4M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-45M -30M -15M 0 15M 30M 45M FY16: -14.1M FY17: -1.4M FY18: -1M FY19: -550K FY20: -6.4M FY21: -1.8M FY22: -963K FY23: -32.4M FY24: -25.6M FY25: -14.4M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Cash Flow Annual

-8M -4M 0 4M 8M 12M FY16: -1.4M FY17: -892K FY18: -490K FY19: 638K FY20: -717K FY21: -153K FY22: 10.9M FY23: 5.5M FY24: 4.6M FY25: -7.1M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-8M -4M 0 4M 8M 12M FY13: -656K FY14: -7.3M FY15: -1.1M FY16: -1.6M FY17: -1.2M FY18: -501K FY21: -349K FY22: 10.5M FY13 FY14 FY15 FY16 FY17 FY18 FY21 FY22

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 15M 30M 45M FY16: 4.8M FY17: 5.9K FY18: 1.3M FY19: 1.3M FY20: 1.6M FY21: 4.5M FY22: 24.7M FY23: 25.3M FY24: 26.7M FY25: 33.8M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-15.00 -10.00 -5.00 0.00 5.00 10.00 15.00 Q2 '13: -0.55 Q3 '13: -0.51 Q4 '13: -0.26 Q1 '14: -0.04 Q2 '14: -0.06 Q3 '14: -0.03 Q4 '14: -0.07 Q1 '15: -0.93 Q2 '15: -1.15 Q3 '15: -1.99 Q4 '15: -10.29 Q1 '16: -11.69 Q2 '16: -12.37 Q3 '16: -11.59 Q4 '16: -2.98 Q1 '17: -0.86 Q2 '17: 0.09 Q3 '17: 0.07 Q1 '21: -3.68 Q2 '21: -1.04 Q3 '21: 0.28 Q4 '21: -0.38 Q1 '22: -0.48 Q2 '22: -0.44 Q3 '22: -0.30 Q4 '22: -0.04 Q1 '23: 0.05 Q2 '23: -0.05 Q3 '23: -0.56 Q4 '23: -1.28 Q1 '24: -1.61 Q2 '24: -1.59 Q3 '24: -1.32 Q4 '24: -0.98 Q1 '25: -0.70 Q2 '25: -0.81 Q3 '25: -0.83 Q4 '25: -0.45 Q1 '26: -0.43 Q2 '26: -0.28 Q2 '14 Q3 '15 Q4 '16 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.