BASSETT FURNITURE INDUSTRIES INC (BSET)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 11-29. Amounts in USD.

Revenue Annual

0 200M 400M 600M FY16: 432M FY17: 452.5M FY18: 456.9M FY19: 452.1M FY20: 337.7M FY21: 430.9M FY22: 485.6M FY23: 390.1M FY24: 329.9M FY25: 335.3M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 90M 180M 270M FY11: 127.6M FY12: 141.3M FY13: 166M FY14: 182.4M FY20: 174.1M FY21: 221.1M FY22: 248.3M FY23: 206.5M FY24: 179.4M FY25: 188.7M FY11 FY12 FY13 FY14 FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-30M -15M 0 15M 30M 45M FY16: 28.2M FY17: 27M FY18: 14.1M FY19: -595K FY20: -17.5M FY21: 24.3M FY22: 34.9M FY23: -3.1M FY24: -16.3M FY25: 7.8M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-25M 0 25M 50M 75M FY17: 18.3M FY18: 8.2M FY19: -1.9M FY20: -10.4M FY21: 18M FY22: 65.3M FY22: 65.3M FY23: -3.2M FY24: -9.7M FY25: 6.1M FY17 FY18 FY19 FY20 FY21 FY22 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 90M 180M 270M FY16: 167.5M FY17: 177.6M FY18: 179.6M FY19: 179.2M FY20: 163.6M FY21: 209.8M FY22: 237.3M FY23: 183.6M FY24: 150.5M FY25: 146.6M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-15M 0 15M 30M 45M FY16: 39.1M FY17: 37.1M FY18: 29.9M FY19: 9.8M FY20: 36.7M FY21: 14.6M FY22: -3M FY23: 18.7M FY24: 4M FY25: 13.5M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-30M -15M 0 15M 30M 45M FY16: 17.6M FY17: 21.6M FY18: 11.6M FY19: -7.6M FY20: 30.6M FY21: 3.8M FY22: -24.3M FY23: 1.2M FY24: -1.2M FY25: 9M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 4M 8M 12M FY13: 10.9M FY14: 10.7M FY15: 10.8M FY16: 10.9M FY17: 10.7M FY18: 10.7M FY19: 10.3M FY20: 10M FY21: 9.8M FY22: 9.4M FY13 FY14 FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-2.50 0.00 2.50 5.00 7.50 Q2 '14: 0.52 Q3 '14: 0.68 Q4 '14: 0.88 Q1 '15: 1.36 Q2 '15: 1.54 Q3 '15: 1.72 Q4 '15: 1.89 Q1 '16: 1.63 Q2 '16: 1.52 Q3 '16: 1.51 Q4 '16: 1.46 Q1 '17: 1.43 Q2 '17: 1.66 Q3 '17: 1.71 Q4 '17: 1.70 Q1 '18: 1.34 Q2 '18: 1.20 Q3 '18: 1.05 Q4 '18: 0.77 Q2 '19: 0.92 Q1 '20: -0.13 Q2 '20: -2.21 Q3 '20: -2.20 Q2 '21: 1.87 Q3 '21: 1.96 Q4 '21: 1.83 Q1 '22: 2.00 Q2 '22: 6.34 Q3 '22: 6.85 Q4 '22: 6.94 Q1 '23: 6.53 Q2 '23: 1.83 Q3 '23: 0.71 Q4 '23: -0.36 Q2 '24: -0.66 Q3 '24: -1.72 Q3 '24: -1.94 Q4 '25: 0.69 Q1 '26: 0.61 Q2 '26: 0.63 Q2 '15 Q3 '16 Q4 '17 Q2 '19 Q3 '21 Q4 '22 Q2 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.