BLUSKY AI INC. (BSAI)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 2M 4M 6M FY20: 4.1M FY21: 4.7M FY20 FY21

Gross Profit Annual

0 500K 1M 1.5M FY19: 1.3M FY20: 1.3M FY21: 1.4M FY19 FY20 FY21

Operating Income Annual

-3M -1.5M 0 1.5M 3M 4.5M FY14: -162.1K FY15: -1.8M FY16: -3M FY17: -1.7M FY18: -1.8M FY19: -803.7K FY20: 36.9K FY21: -692.8K FY22: -745.9K FY23: -1.1M FY24: -521.1K FY25: -2.7M FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-30M -20M -10M 0 10M 20M 30M FY14: -178.9K FY15: -27.2M FY16: 17.4M FY17: -3.4M FY18: -5.6M FY19: -15M FY20: 2.3M FY21: -2.8M FY22: -4.1M FY23: 12.7M FY24: -949.8K FY25: -4.5M FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 1.5M 3M 4.5M FY17: 3.8M FY18: 3.7M FY19: 3.7M FY20: 2.8M FY21: 3.3M FY17 FY18 FY19 FY20 FY21

Operating Cash Flow Annual

-1.5M -1M -500K 0 500K 1M 1.5M FY14: 356.8K FY15: 34.9K FY16: 693.6K FY17: -39.9K FY18: -175K FY19: -429.8K FY20: -19.8K FY21: -76.9K FY22: -902.4K FY23: 1.2M FY24: -127.1K FY25: -1.2M FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-450K -300K -150K 0 150K 300K 450K FY14: -228.8K FY15: -18.6K FY16: 382.1K FY17: -327.4K FY18: -205.5K FY19: -431.6K FY20: -31.6K FY21: -149.8K FY14 FY15 FY16 FY17 FY18 FY19 FY20 FY21

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 800M 1.6B 2.4B FY14: 240.2M FY15: 44.4M FY16: 49.1M FY17: 51.6M FY18: 53.5M FY19: 57.1M FY20: 538.9M FY21: 129.3M FY22: 215.1M FY23: 2.3B FY24: 2.6M FY25: 13.6M FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.60 -0.40 -0.20 0.00 0.20 0.40 0.60 Q3 '11: -0.03 Q4 '11: -0.02 Q1 '12: -0.10 Q2 '12: -0.13 Q3 '14: -0.08 Q4 '14: -0.13 Q1 '15: -0.14 Q2 '16: -0.34 Q3 '16: -0.46 Q4 '16: 0.42 Q1 '17: 0.40 Q2 '17: 0.11 Q3 '17: 0.20 Q4 '17: -0.07 Q1 '18: -0.09 Q2 '18: -0.08 Q3 '18: -0.12 Q4 '18: -0.10 Q1 '19: -0.14 Q2 '19: -0.40 Q3 '19: -0.34 Q4 '19: -0.26 Q1 '20: -0.19 Q2 '20: -0.01 Q3 '20: -0.01 Q4 '20: 0.00 Q1 '21: -0.06 Q2 '21: 0.03 Q3 '21: 0.03 Q4 '21: -0.02 Q1 '22: 0.03 Q2 '22: 0.03 Q3 '22: 0.03 Q4 '22: -0.02 Q1 '23: -0.01 Q2 '23: -0.01 Q3 '23: -0.01 Q4 '24: -0.36 Q1 '25: -0.19 Q2 '25: -0.50 Q3 '14 Q4 '16 Q1 '18 Q2 '19 Q3 '20 Q4 '21 Q1 '23 Q2 '25

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.