Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-31.
Amounts in USD.
Revenue Quarterly
0
80M
160M
240M
Q3 '21: 39.3M
Q4 '21: 42.9M
Q1 '22: 47.9M
Q2 '22: 55.8M
Q3 '22: 64M
Q4 '22: 70.4M
Q1 '23: 77.5M
Q2 '23: 86.1M
Q3 '23: 93.1M
Q4 '23: 98.7M
Q1 '24: 101.8M
Q2 '24: 115.1M
Q3 '24: 124M
Q4 '24: 131M
Q1 '25: 135.5M
Q2 '25: 145.5M
Q3 '25: 152.1M
Q4 '25: 160.4M
Q1 '26: 162.1M
Q2 '26: 180.1M
Q3 '26: 190.8M
Q4 '26: 205.2M
Q1 '27: 211M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Q1 '27
Gross Profit Quarterly
0
50M
100M
150M
Q3 '21: 24.9M
Q4 '21: 27.7M
Q1 '22: 32.1M
Q2 '22: 37M
Q3 '22: 44.8M
Q4 '22: 45.7M
Q1 '23: 51.6M
Q2 '23: 58.8M
Q3 '23: 64M
Q4 '23: 65.2M
Q1 '24: 69.1M
Q2 '24: 79.6M
Q3 '24: 87.6M
Q4 '24: 88M
Q1 '25: 90.9M
Q2 '25: 102.1M
Q3 '25: 106.1M
Q4 '25: 111.1M
Q1 '26: 111.2M
Q2 '26: 121.9M
Q3 '26: 128.2M
Q4 '26: 134.4M
Q1 '27: 138.7M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Q1 '27
Operating Income Quarterly
-45M
-30M
-15M
0
15M
30M
45M
Q3 '21: -8.8M
Q4 '21: -10.5M
Q1 '22: -13M
Q2 '22: -12.2M
Q3 '22: -10.4M
Q4 '22: -42.6M
Q1 '23: -39.6M
Q2 '23: -35.1M
Q3 '23: -36.9M
Q4 '23: -36.5M
Q1 '24: -41.9M
Q2 '24: -35.4M
Q3 '24: -35.1M
Q4 '24: -32.3M
Q1 '25: -40.1M
Q2 '25: -27.9M
Q3 '25: -32.6M
Q4 '25: -21.6M
Q1 '26: -40.2M
Q2 '26: -38.8M
Q3 '26: -37.5M
Q4 '26: -28.2M
Q1 '27: -27.5M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Q1 '27
Net Income Quarterly
-45M
-30M
-15M
0
15M
30M
45M
Q3 '21: -8.8M
Q4 '21: -10.5M
Q1 '22: -12.8M
Q2 '22: -12.2M
Q3 '22: -8.7M
Q4 '22: -42.9M
Q1 '23: -39.3M
Q2 '23: -32.9M
Q3 '23: -33.4M
Q4 '23: -33.5M
Q1 '24: -38.5M
Q2 '24: -31.7M
Q3 '24: -30.7M
Q4 '24: -28.3M
Q1 '25: -35.6M
Q2 '25: -23M
Q3 '25: -27.9M
Q4 '25: -17.2M
Q1 '26: -35.8M
Q2 '26: -27.9M
Q3 '26: -36M
Q4 '26: -31.6M
Q1 '27: -26.6M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Q1 '27
Cost of Revenue Quarterly
0
25M
50M
75M
Q3 '21: 14.4M
Q4 '21: 15.3M
Q1 '22: 15.8M
Q2 '22: 18.8M
Q3 '22: 19.2M
Q4 '22: 24.8M
Q1 '23: 25.9M
Q2 '23: 27.4M
Q3 '23: 29.1M
Q4 '23: 33.4M
Q1 '24: 32.7M
Q2 '24: 35.5M
Q3 '24: 36.4M
Q4 '24: 43M
Q1 '25: 44.5M
Q2 '25: 43.4M
Q3 '25: 45.9M
Q4 '25: 49.3M
Q1 '26: 50.9M
Q2 '26: 58.2M
Q3 '26: 62.6M
Q4 '26: 70.8M
Q1 '27: 72.3M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Q1 '27
Operating Cash Flow Quarterly
-30M
-20M
-10M
0
10M
20M
30M
Q4 '21: 20K
Q1 '22: -3.8M
Q2 '22: -4.6M
Q3 '22: -2.5M
Q4 '22: -24.5M
Q1 '23: 17.9M
Q2 '23: -16.3M
Q3 '23: -23.9M
Q4 '23: 12K
Q1 '24: 22.5M
Q2 '24: -17.5M
Q3 '24: -2M
Q4 '24: 3.8M
Q1 '25: 19.4M
Q2 '25: 11.6M
Q3 '25: -11.4M
Q4 '25: 17.1M
Q1 '26: 24.1M
Q2 '26: 7M
Q3 '26: 21M
Q4 '26: 19.4M
Q1 '27: 28.1M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Q1 '27
Free Cash Flow Quarterly
-30M
-20M
-10M
0
10M
20M
30M
Q4 '21: -396K
Q1 '22: -4.1M
Q2 '22: -5.1M
Q3 '22: -2.8M
Q4 '22: -25.7M
Q1 '23: 16M
Q2 '23: -24.2M
Q3 '23: -28.1M
Q4 '23: -1.4M
Q1 '24: 22.5M
Q2 '24: -17.9M
Q3 '24: -5M
Q4 '24: -2.5M
Q1 '25: 12.5M
Q2 '25: 8.3M
Q3 '25: -13.3M
Q4 '25: 16M
Q1 '26: 23.9M
Q2 '26: 4.3M
Q3 '26: 19M
Q4 '26: 14.6M
Q1 '27: 28M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Q1 '27
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
40M
80M
120M
Q3 '21: 18.6M
Q1 '22: 19.7M
Q2 '22: 20.3M
Q3 '22: 20.7M
Q1 '23: 93.2M
Q2 '23: 94.1M
Q3 '23: 94.5M
Q1 '24: 96.4M
Q2 '24: 97.2M
Q3 '24: 97.9M
Q1 '25: 100.8M
Q2 '25: 101.4M
Q3 '25: 102.1M
Q1 '26: 104.6M
Q2 '26: 106.8M
Q3 '26: 107.6M
Q1 '27: 110.8M
Q1 '22
Q1 '23
Q1 '24
Q1 '25
Q1 '26
Q1 '27
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.40
-1.60
-0.80
0.00
0.80
1.60
2.40
Q2 '22: -2.28
Q3 '22: -2.23
Q4 '22: -2.20
Q1 '23: -1.97
Q2 '23: -1.72
Q3 '23: -1.65
Q4 '23: -1.47
Q1 '24: -1.45
Q2 '24: -1.43
Q3 '24: -1.39
Q4 '24: -1.33
Q1 '25: -1.28
Q2 '25: -1.18
Q3 '25: -1.14
Q4 '25: -1.02
Q1 '26: -1.01
Q2 '26: -1.04
Q3 '26: -1.10
Q4 '26: -1.22
Q1 '27: -1.12
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.