Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
250K
500K
750K
FY11: 0
FY12: 15.6K
FY13: 1.7K
FY14: 416K
FY15: 628.9K
FY16: 36.4K
FY17: 81K
FY18: 111K
FY19: 130K
FY20: 77K
FY21: 46K
FY22: 119.8K
FY23: 145.8K
FY24: 401K
FY25: 359.7K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
150K
300K
450K
FY11: 0
FY12: 14.3K
FY13: 1.5K
FY14: 202.2K
FY15: 367.4K
FY16: 36.3K
FY17: 81K
FY23: 145.8K
FY24: 372.9K
FY25: 335.9K
FY11
FY12
FY13
FY14
FY15
FY16
FY17
FY23
FY24
FY25
Operating Income Annual
-27M
-18M
-9M
0
9M
18M
27M
FY10: -2.1M
FY11: -3.6M
FY12: -5.6M
FY13: -4.8M
FY14: -4.9M
FY15: -7.2M
FY16: -7.8M
FY17: -8.4M
FY18: -7.6M
FY19: -8.4M
FY20: -2.8M
FY21: -26.3M
FY22: -19M
FY23: -15.2M
FY24: -11.6M
FY25: -15.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-60M
-40M
-20M
0
20M
40M
60M
FY09: -1.2M
FY10: -2.3M
FY11: -4.1M
FY12: -6.5M
FY13: -5.8M
FY14: -5.6M
FY15: -7.9M
FY16: -8.6M
FY17: -9.4M
FY18: -12.5M
FY19: -14.6M
FY20: -11.3M
FY21: -44.3M
FY22: -13.2M
FY23: -10.4M
FY24: -9M
FY25: -14.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
10K
20K
30K
FY24: 28.1K
FY25: 23.8K
FY24
FY25
Operating Cash Flow Annual
-12M
-8M
-4M
0
4M
8M
12M
FY10: -729.2K
FY11: -2.8M
FY12: -3.2M
FY13: -2.7M
FY14: -3.2M
FY15: -3.1M
FY16: -5M
FY17: -3.9M
FY18: -5.1M
FY19: -6.9M
FY20: -2M
FY21: -3.3M
FY22: -5.9M
FY23: -6.4M
FY24: -8.2M
FY25: -10.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-12M
-8M
-4M
0
4M
8M
12M
FY10: -774.6K
FY11: -2.8M
FY12: -3.2M
FY13: -2.7M
FY14: -3.4M
FY15: -3.5M
FY16: -5.2M
FY17: -3.9M
FY18: -5.1M
FY19: -7M
FY21: -3.4M
FY22: -6.2M
FY23: -6.6M
FY24: -8.3M
FY25: -10.9M
FY10
FY12
FY14
FY16
FY18
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
3.5M
7M
10.5M
FY21: 1.2M
FY22: 3.6M
FY23: 4.2M
FY24: 7.8M
FY25: 9M
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-18.00
-12.00
-6.00
0.00
6.00
12.00
18.00
Q4 '10: 0.00
Q1 '11: 0.00
Q2 '11: 0.00
Q3 '11: 0.00
Q4 '11: 0.00
Q1 '12: -0.13
Q2 '12: -0.25
Q3 '12: -0.36
Q4 '12: -0.48
Q1 '13: -0.45
Q2 '13: -0.41
Q3 '13: -0.38
Q4 '13: -0.36
Q1 '14: -0.34
Q2 '14: -1.43
Q3 '14: -2.16
Q4 '14: -2.93
Q1 '15: -3.85
Q2 '15: -3.32
Q3 '15: -3.08
Q4 '15: -3.30
Q1 '16: -2.99
Q2 '16: -2.91
Q3 '16: -2.77
Q4 '16: -2.11
Q1 '17: -1.98
Q2 '17: -1.93
Q3 '17: -1.87
Q4 '17: -1.76
Q1 '18: -1.59
Q2 '18: -1.61
Q3 '18: -1.63
Q4 '18: -1.63
Q1 '19: -1.52
Q2 '19: -1.23
Q3 '19: -1.07
Q4 '19: -0.66
Q1 '20: -0.39
Q2 '20: -0.15
Q3 '20: -2.02
Q4 '20: -14.74
Q1 '22: -14.31
Q2 '22: -15.59
Q3 '22: -11.88
Q4 '22: -5.61
Q1 '23: -5.21
Q2 '23: -5.40
Q3 '23: -3.73
Q4 '23: -2.47
Q1 '24: -0.87
Q2 '24: 0.10
Q3 '24: -0.42
Q4 '24: -1.16
Q1 '25: -1.47
Q2 '25: -1.27
Q3 '25: -1.47
Q4 '25: -1.59
Q1 '26: -1.07
Q1 '11
Q1 '13
Q1 '15
Q1 '17
Q1 '19
Q1 '22
Q1 '24
Q1 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.