Stock Scorer

Brightspire Capital, Inc. (BRSP)

Every figure this model derived for BRSP, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
cash 68,157,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
equity 862,980,000 StockholdersEquity 2026-06-30
interest expense 20,590,000 InterestExpenseDebt 2026-06-30
ocf 85,439,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 335,788,000 Revenues 2026-06-30
sbc 12,071,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up BRSP on one particular measure came for.

RatioValue
cash operating margin41.79
dilution pct-0.44
ebit cagr-12.87
ebit yoy5.26
ev ebit32.67
ev owner earnings42.88
ev sales9.37
fcf margin25.44
growth cv4.47
interest cover4.68
net debt ebitda20.87
operating margin28.67
owner earnings margin21.85
revenue growth0.2
revenue growth per share0.64
roic2.15
rule of 4028.87
sbc pct revenue3.59

Everything else this filing tags

400 more elements from BRSP's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets3,747,733,0002026-06-30 68USD
LiabilitiesAndStockholdersEquity3,747,733,0002026-06-30 68USD
Liabilities2,898,352,0002026-06-30 68USD
FinancingReceivableExcludingAccruedInterestBeforeAllowanceForCreditLoss2,893,663,0002026-06-30 42USD
AdditionalPaidInCapitalCommonStock2,845,471,0002026-06-30 68USD
MortgageLoansOnRealEstateCommercialAndConsumerNet2,810,783,0002021-06-30 28USD
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLoss2,795,005,0002026-06-30 67USD
DebtInstrumentCarryingAmount2,756,870,0002026-06-30 37USD
DebtInstrumentFaceAmount2,756,870,0002026-06-30 62USD
LongTermDebt2,745,679,0002026-06-30 68USD
NotesReceivableGross2,616,308,0002021-03-31 8USD
MortgageLoansOnRealEstate2,103,414,0002020-09-30 23USD
RetainedEarningsAccumulatedDeficit-1,983,759,0002026-06-30 68USD
MortgageLoansOnRealEstateFaceAmountOfMortgages1,805,636,0002018-03-31 2USD
FinancingReceivableOriginatedInFiscalYearBeforeLatestFiscalYear1,621,928,0002022-03-31 11USD
FinancingReceivableExcludingAccruedInterestYearFiveOriginatedFourYearsBeforeCurrentFiscalYear1,591,619,0002026-06-30 32USD
SecuredDebt1,407,850,0002026-06-30 68USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive1,294,372,0002024-12-31 14USD
OperatingLeasesFutureMinimumPaymentsReceivable1,246,460,0002018-12-31 8USD
RepaymentsOfLinesOfCredit1,088,825,0002026-06-30 76USD
CommonStockSharesAuthorized950,000,0002020-03-31 2shares
ProceedsFromLinesOfCredit936,953,0002026-06-30 76USD
LineOfCredit926,225,0002026-06-30 68USD
FinancingReceivableOriginatedThreeYearsBeforeLatestFiscalYear856,074,0002022-03-31 11USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest849,381,0002026-06-30 180USD
ProceedsFromIssuanceOfSecuredDebt833,237,0002026-06-30 32USD
RealEstateGrossAtCarryingValue810,425,0002025-12-31 26USD
OperatingLeasesFutureMinimumPaymentsReceivableThereafter765,652,0002018-12-31 8USD
NoncurrentAssets719,105,0002026-03-31 60USD
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements680,335,0002025-12-31 7USD
SECScheduleIIIRealEstateInvestmentPropertyNet679,779,0002025-12-31 8USD
FinancingReceivableExcludingAccruedInterestYearTwoOriginatedFiscalYearBeforeCurrentFiscalYear672,301,0002026-06-30 34USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements638,501,0002025-12-31 7USD
FinancingReceivableOriginatedFourYearsBeforeLatestFiscalYear621,408,0002022-03-31 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive563,449,0002025-12-31 15USD
MortgageLoansOnRealEstateOtherAdditions559,455,0002026-06-30 52USD
PaymentsToAcquireNotesReceivable559,455,0002026-06-30 76USD
FinancingReceivableExcludingAccruedInterestYearOneOriginatedCurrentFiscalYear531,509,0002026-06-30 34USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo519,037,0002026-06-30 34USD
BusinessAcquisitionsProFormaRevenue504,713,0002018-12-31 2USD
FinancingReceivableOriginatedInCurrentFiscalYear478,979,0002022-03-31 11USD
RealEstateInvestmentPropertyNet450,338,0002026-06-30 68USD
EquityMethodInvestmentSummarizedFinancialInformationAssets432,149,0002019-12-31 4USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity432,149,0002019-12-31 4USD
ImpairedFinancingReceivableWithRelatedAllowanceRecordedInvestment409,700,0002019-12-31 17USD
RepaymentsOfSecuredDebt398,215,0002026-06-30 70USD
LessorOperatingLeasePaymentsToBeReceived393,139,0002025-12-31 36USD
RealEstateCostOfRealEstateSold331,267,0002025-12-31 18USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilities318,255,0002019-12-31 4USD
PrincipalAmountOutstandingOnLoansSecuritized284,200,0002016-11-30 8USD
OperatingLeaseImpairmentLoss282,800,0002019-12-31 10USD
AssetAcquisitionConsiderationTransferred277,351,0002025-12-31 13USD
FinancingReceivableRecordedInvestmentNonaccrualStatus261,100,0002018-09-30 2USD
ForeclosedAssets252,700,0002026-06-30 57USD
AssetsHeldForSaleNotPartOfDisposalGroup248,418,0002026-06-30 52USD
NetCashProvidedByUsedInInvestingActivities-247,315,0002026-06-30 76USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour230,839,0002026-06-30 34USD
RealEstateHeldforsale226,592,0002026-06-30 34USD
CashAcquiredFromAcquisition225,169,0002018-09-30 6USD
RealEstateAcquisitionsThroughForeclosures224,188,0002025-12-31 9USD
ProceedsFromSaleOfEquityMethodInvestments223,000,0002021-07-19 1USD
NotesPayable211,604,0002026-06-30 68USD
NetCashProvidedByUsedInFinancingActivities202,859,0002026-06-30 76USD
IncreaseDecreaseInAssetsHeldForSale183,895,0002019-09-30 4USD
RealEstateAndAccumulatedDepreciationInitialCostOfLand182,878,0002025-12-31 8USD
FinancingReceivableOriginatedTwoYearsBeforeLatestFiscalYear181,484,0002022-03-31 11USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months179,600,0002020-03-31 3USD
LessorOperatingLeasePaymentsToBeReceivedThereafter178,016,0002025-12-31 20USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree175,143,0002026-06-30 34USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand171,924,0002025-12-31 8USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents169,720,0002026-06-30 124USD
VariableInterestEntityEntityMaximumLossExposureAmount167,300,0002025-06-30 2USD
UnusedCommitmentsToExtendCredit163,000,0002020-12-31 28USD
OperatingLeasesIncomeStatementLeaseRevenue160,700,0002019-12-31 8USD
AvailableForSaleSecuritiesPledgedAsCollateral139,600,0002018-03-31 1USD
MortgageLoansOnRealEstateCollectionsOfPrincipal136,913,0002018-03-31 1USD
BusinessAcquisitionsProFormaNetIncomeLoss-135,621,0002018-12-31 2USD
RealEstateAccumulatedDepreciation130,646,0002025-12-31 27USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted129,781,0002021-03-31 41shares
CommonStockSharesIssued128,366,4272020-03-31 2shares
CommonStockSharesOutstanding128,366,4272020-03-31 2shares
PaymentsToAcquireBusinessesGross127,356,0002019-12-31 13USD
WeightedAverageNumberOfDilutedSharesOutstanding126,324,0002026-06-30 69shares
WeightedAverageNumberOfSharesOutstandingBasic126,324,0002026-06-30 69shares
TransferToOtherRealEstate120,100,0002019-12-31 5USD
InterestExpense117,062,0002024-09-30 88USD
CostsAndExpenses116,770,0002026-06-30 110USD
EquityMethodInvestmentSummarizedFinancialInformationEquity113,894,0002019-12-31 4USD
OperatingLeasesFutureMinimumPaymentsReceivableCurrent113,525,0002018-12-31 8USD
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears107,413,0002018-12-31 8USD
InterestIncomeExpenseNet102,317,0002020-12-31 40USD
InterestIncomeOperating101,592,0002026-06-30 110USD
RestrictedCashAndCashEquivalents101,563,0002026-06-30 130USD
FinancingReceivableAllowanceForCreditLossExcludingAccruedInterest98,658,0002026-06-30 106USD
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears98,343,0002018-12-31 8USD
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears88,270,0002018-12-31 8USD
ProceedsFromSaleOfRealEstate85,600,0002025-12-31 18USD
FinancingReceivableExcludingAccruedInterestYearThreeOriginatedTwoYearsBeforeCurrentFiscalYear83,129,0002026-06-30 34USD
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears73,257,0002018-12-31 8USD
InterestPaidNet73,174,0002026-06-30 30USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedBuildings73,011,0002019-12-31 13USD
ProvisionForLoanLeaseAndOtherLosses69,686,0002020-03-31 7USD
RevenueFromContractWithCustomerIncludingAssessedTax69,438,0002018-06-30 4USD
FinancingReceivableExcludingAccruedInterestNonaccrual68,400,0002022-12-31 2USD
InterestExpenseOperating68,241,0002026-06-30 22USD
RealEstateAccumulatedDepreciationRealEstateSold62,148,0002025-12-31 18USD
SECScheduleIIIRealEstateWritedownOrReserveAmount61,525,0002025-12-31 21USD
PaymentsToAcquireAvailableForSaleSecurities58,665,0002018-12-31 9USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss58,500,0002020-03-31 3USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths56,037,0002025-12-31 33USD
ProceedsFromRelatedPartyDebt55,000,0002017-07-31 8USD
AccruedLiabilitiesAndOtherLiabilities54,527,0002026-06-30 68USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear53,414,0002026-06-30 25USD
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionImprovements-52,787,0002025-12-31 8USD
AllowanceForLoanAndLeaseLossesRealEstate52,194,0002020-03-31 39USD
AccountsReceivableNet51,368,0002026-06-30 68USD
GeneralAndAdministrativeExpense50,011,0002021-12-31 53USD
PreferredStockSharesAuthorized50,000,0002026-06-30 68shares
StockRepurchaseProgramAuthorizedAmount150,000,0002023-04-30 6USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount150,000,0002024-06-30 10USD
EquityMethodInvestmentOtherThanTemporaryImpairment48,400,0002019-12-31 3USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears47,950,0002025-12-31 36USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLand47,439,0002019-12-31 13USD
AllowanceForLoanAndLeaseLossesWriteOffs46,693,0002019-12-31 18USD
PaymentsOfDividendsCommonStock42,733,0002026-06-30 76USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue41,503,0002019-12-31 9USD
FinancingReceivableAllowanceForCreditLosses40,791,0002021-03-31 16USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears39,999,0002025-12-31 36USD
EquityMethodInvestmentSoldCarryingAmount38,100,0002022-06-30 5USD
DeferredTaxAssetsOperatingLossCarryforwards37,900,0002025-12-31 16USD
DividendsCommonStock37,843,0002018-03-31 1USD
LessorOperatingLeasePaymentsToBeReceivedFourYears37,005,0002025-12-31 36USD
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables36,900,0002022-12-31 8USD
OperatingLeaseLeaseIncome35,958,0002026-06-30 77USD
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration34,800,0002025-12-31 8USD
OperatingLeaseLeaseIncomeLeasePayments34,286,0002026-06-30 89USD
LessorOperatingLeasePaymentsToBeReceivedFiveYears34,132,0002025-12-31 20USD
LesseeOperatingLeaseLiabilityPaymentsDue32,201,0002021-03-31 14USD
AssetImpairmentCharges31,813,0002018-12-31 7USD
CostOfGoodsAndServicesSold31,668,0002018-09-30 4USD
CashAndCashEquivalentsPeriodIncreaseDecrease31,085,0002018-09-30 6USD
BusinessCombinationAcquisitionRelatedCosts30,200,0002018-03-31 1USD
OtherAssets28,547,0002026-06-30 68USD
RealEstateRevenueNet28,545,0002018-03-31 2USD
DirectCostsOfLeasedAndRentedPropertyOrEquipment28,180,0002019-03-31 19USD
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense26,694,0002025-12-31 24USD
ProceedsFromSaleOfRealEstateHeldforinvestment25,812,0002026-06-30 57USD
MinorityInterestDecreaseFromRedemptions25,511,0002022-12-31 8USD
AccountsPayableAndOtherAccruedLiabilities24,826,0002026-06-30 68USD
OperatingLeasesFutureMinimumPaymentsDue24,712,0002018-12-31 8USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized24,200,0002026-06-30 47USD
DeferredForeignIncomeTaxExpenseBenefit-22,302,0002025-12-31 24USD
DividendsPayableCurrentAndNoncurrent21,885,0002026-06-30 70USD
Dividends20,552,0002026-06-30 107USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths20,309,0002026-06-30 28USD
FinancingReceivableExcludingAccruedInterestAllowanceForCreditLossWriteoffAfterRecovery20,224,0002025-12-31 31USD
PaymentsForRepurchaseOfCommonStock19,495,0002026-06-30 28USD
StockRepurchasedDuringPeriodValue19,495,0002026-06-30 17USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive19,327,0002020-12-31 12USD
TreasuryStockValueAcquiredCostMethod18,300,0002022-12-31 7USD
LaborAndRelatedExpense18,045,0002026-06-30 58USD
DerivativeInstrumentsInHedgesAssetsAtFairValue18,004,0002019-06-30 6USD
DeferredTaxLiabilities17,994,0002024-12-31 14USD
DeferredTaxAssetsGross17,898,0002025-12-31 16USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-17,060,0002026-06-30 110USD
ProfitLoss-17,060,0002026-06-30 155USD
DepreciationAndAmortization16,814,0002026-06-30 111USD
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear16,531,0002025-09-30 19USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-16,354,0002026-06-30 99USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue16,273,0002019-06-30 6USD
EquityMethodInvestments16,209,0002022-03-31 37USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue15,600,0002019-03-31 5USD
FinancingReceivableExcludingAccruedInterestCreditLossExpenseReversal15,247,0002026-06-30 45USD
DeferredTaxAssetsValuationAllowance15,230,0002025-12-31 16USD
FinancingReceivableExcludingAccruedInterestYearFourOriginatedThreeYearsBeforeCurrentFiscalYear15,105,0002026-06-30 34USD
NetIncomeLossAvailableToCommonStockholdersBasic-14,623,0002026-06-30 110USD
IncreaseDecreaseCashCollateralFromCounterparties14,500,0002020-03-31 2USD
OtherComprehensiveIncomeLossFinancialLiabilityFairValueOptionReclassificationAdjustmentFromAociForDerecognitionAfterTax13,800,0002021-12-31 1USD
MinorityInterestInJointVentures-13,599,0002026-06-30 68USD
ComprehensiveIncomeNetOfTax-13,488,0002026-06-30 110USD
NetIncomeLoss-13,488,0002026-06-30 110USD
OperatingLeasesFutureMinimumPaymentsDueThereafter12,998,0002018-12-31 8USD
OperatingLeaseLiability12,913,0002026-06-30 60USD
DeferredCostsLeasingGross12,884,0002026-06-30 68USD
FinancingReceivableAccruedInterestAfterAllowanceForCreditLoss12,600,0002026-06-30 36USD
OperatingLeaseRightOfUseAsset12,476,0002026-06-30 63USD
EscrowDepositDisbursementsRelatedToPropertyAcquisition112,010,0002018-09-30 6USD
RealEstateImprovements10,938,0002025-12-31 24USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-10,838,0002026-06-30 76USD
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested10,800,0002026-06-30 58USD
PaymentsOfFinancingCosts10,504,0002026-06-30 76USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount10,495,0002021-03-31 14USD
DeferredRentCredit10,481,0002018-12-31 8USD
IncomeTaxesPaidNet-10,166,0002026-06-30 29USD
DeferredCostsLeasingAccumulatedAmortization9,286,0002026-06-30 68USD
ImpairmentOfRealEstate9,270,0002026-06-30 76USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss8,379,0002019-12-31 9USD
OwnedPropertyManagementCosts8,000,0002018-03-31 1USD
DeferredTaxAssetsInvestmentInSubsidiaries7,579,0002025-12-31 16USD
MortgageLoansOnRealEstateAmortizationOfPremium6,935,0002024-12-31 27USD
DebtIssuanceCostsLineOfCreditArrangementsNet6,877,0002026-06-30 68USD
AllocatedShareBasedCompensationExpense6,361,0002026-06-30 110USD
OtherGeneralAndAdministrativeExpense6,253,0002026-06-30 58USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles6,135,0002019-12-31 13USD
InterestPayableCurrentAndNoncurrent6,119,0002026-06-30 68USD
TradingLiabilities6,098,0002018-09-30 2USD
BusinessCombinationSeparatelyRecognizedTransactionsExpensesAndLossesRecognized5,900,0002018-03-31 1USD
DeferredTaxAssetsCapitalLossCarryforwards5,900,0002025-12-31 7USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-5,892,0002024-12-31 21USD
PaidInKindInterest-5,837,0002018-12-31 7USD
IncreaseDecreaseInReceivables5,521,0002026-06-30 76USD
DeconsolidationGainOrLossAmount5,300,0002021-12-31 1USD
AdjustmentForAmortization5,215,0002026-06-30 109USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber5,211,3702026-06-30 121shares
FinancingReceivableTransferToHeldForSaleAllowanceForCreditLossExpenseReversal5,200,0002020-06-30 5USD
ProvisionForLoanAndLeaseLosses5,194,0002021-09-30 44USD
AmortizationOfFinancingCosts5,109,0002026-06-30 76USD
CertainLoansAcquiredInTransferNonaccretableDifference4,900,0002018-03-31 1USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation4,791,0002026-06-30 66USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation4,790,0002026-03-31 87USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets4,761,0002019-12-31 13USD
IncreaseDecreaseInRestrictedCashForOperatingActivities4,539,0002018-09-30 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-4,115,0002026-06-30 70USD
OtherIncome4,010,0002026-06-30 106USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther3,990,0002019-12-31 13USD
OciBeforeReclassificationsNetOfTaxAttributableToParent-3,926,0002021-09-30 13USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-3,926,0002021-09-30 44USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal3,900,0002024-12-31 2USD
IncreaseDecreaseInOtherOperatingLiabilities-3,789,0002026-06-30 76USD
FinancingReceivableExcludingAccruedInterestAllowanceForCreditLossWriteoff3,626,0002026-06-30 21USD
FinancingReceivableExcludingAccruedInterestYearFiveOriginatedFourYearsBeforeCurrentFiscalYearWriteoff3,626,0002026-06-30 21USD
DeferredCostsLeasingNet3,598,0002026-06-30 68USD
NoncontrollingInterestInNetIncomeLossJointVenturePartnersNonredeemable-3,572,0002026-06-30 110USD
ProceedsFromSaleAndCollectionOfLoansHeldforsale3,436,0002019-12-31 10USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount3,269,1842026-06-30 19shares
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest3,217,0002026-03-31 12USD
OperatingLeaseExpense3,200,0002025-12-31 82USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo3,110,0002021-03-31 14USD
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration3,100,0002025-12-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths3,099,0002021-03-31 7USD
OperatingLeasesFutureMinimumPaymentsDueCurrent2,821,0002018-12-31 5USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears2,819,0002018-12-31 8USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears2,804,0002018-12-31 8USD
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty2,800,0002021-12-31 35USD
RepaymentsOfNotesPayable2,768,0002026-06-30 76USD
DeferredTaxAssetsNet2,668,0002025-12-31 16USD
ProceedsFromCollectionOfLoansReceivable2,433,0002026-06-30 31USD
IncreaseDecreaseInRestrictedCash2,322,0002019-03-31 11USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear2,304,0002021-03-31 9USD
LiabilitiesAssumed12,267,0002026-06-30 26USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree2,213,0002021-03-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive2,148,0002020-12-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour2,148,0002021-03-31 14USD
AmortizationOfDeferredLeasingFees2,139,0002019-03-31 14USD
PaymentsForCapitalImprovements2,129,0002026-06-30 76USD
OtherAssetsFairValueDisclosure2,115,0002025-12-31 12USD
ProceedsFromIncomeTaxRefunds1,900,0002025-09-30 1USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears1,882,0002018-12-31 8USD
OtherAssetsMiscellaneous1,806,0002022-12-31 32USD
DeferredTaxAssetsLiabilitiesNet1,788,0002025-12-31 2USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest-1,702,0002020-03-31 16USD
OperatingLeaseVariableLeaseIncome1,672,0002026-06-30 89USD
AccretionAmortizationOfDiscountsAndPremiumsInvestments1,600,0002020-09-30 4USD
AmortizationOfLeaseIncentives1,556,0002021-06-30 30USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures1,423,0002026-06-30 68USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears1,388,0002018-12-31 8USD
OtherNoncashExpense1,369,0002021-09-30 21USD
FinancingReceivableAllowanceForCreditLossesIndividuallyEvaluatedForImpairment11,300,0002021-12-31 3USD
CommonStockValue1,268,0002026-06-30 52USD
FinancingReceivableAllowanceForCreditLossWriteoffAfterRecovery1,251,0002022-03-31 21USD
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic1,135,0002026-06-30 110USD
UnrealizedGainLossOnInvestments900,0002022-12-31 3USD
DeferredIncomeTaxLiabilities880,0002025-12-31 16USD
ProvisionForLoanLossesExpensed-866,0002022-03-31 42USD
DeferredTaxLiabilitiesLeasingArrangements835,0002025-12-31 10USD
CurrentIncomeTaxExpenseBenefit801,0002025-12-31 24USD
LeaseAndRentalExpense800,0002019-09-30 24USD
OperatingLeasePayments800,0002026-06-30 13USD
DepositAssets779,0002019-09-30 10USD
BelowMarketLeaseGross776,0002025-12-31 66USD
LeaseCost768,0002021-03-31 20USD
OperatingLeaseCost768,0002021-03-31 20USD
CashDivestedFromDeconsolidation706,0002026-06-30 7USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear705,0002018-09-30 3USD
OperatingExpenses671,0002022-12-31 1USD
SecurityDepositLiability630,0002026-06-30 68USD
CertainLoansAcquiredInTransferAccountedForAsDebtSecuritiesAccretableYieldReclassificationsToNonaccretableDifference605,0002018-03-31 2USD
IncomeLossFromEquityMethodInvestments-602,0002026-06-30 99USD
CurrentForeignTaxExpenseBenefit541,0002025-12-31 24USD
GainLossOnInvestments475,0002018-06-30 6USD
OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossReclassificationBeforeTax416,0002018-09-30 4USD
BelowMarketLeaseNet389,0002025-12-31 66USD
BelowMarketLeaseAccumulatedAmortization387,0002025-12-31 66USD
AmortizationOfAboveAndBelowMarketLeases324,0002025-12-31 72USD
RestructuringReserve323,0002021-06-30 4USD
OffBalanceSheetCreditLossLiabilityCreditLossExpenseReversal-300,0002022-09-30 10USD
CurrentFederalTaxExpenseBenefit259,0002025-12-31 24USD
StraightLineRent223,0002026-06-30 76USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-200,0002021-12-31 42USD
IncomeTaxReconciliationOtherReconcilingItems155,0002025-12-31 24USD
StockGrantedDuringPeriodValueSharebasedCompensationForfeited133,0002025-12-31 2USD
CertainLoansAcquiredInTransferAccountedForAsDebtSecuritiesAccretableYieldAccretion121,0002018-03-31 2USD
BelowMarketLeaseAmortizationIncomeAfterYearFive116,0002025-12-31 19USD
IncomeTaxExpenseBenefit104,0002026-06-30 111USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss100,0002019-03-31 5USD
DeferredIncomeTaxExpenseBenefit94,0002026-06-30 76USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod92,9402026-06-30 75shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod88,3402026-06-30 143shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod80,4732025-12-31 40shares
DerivativeFairValueOfDerivativeAsset77,0002024-03-31 47USD
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral77,0002024-03-31 47USD
BelowMarketLeaseAmortizationIncomeYearFive55,0002025-12-31 19USD
BelowMarketLeaseAmortizationIncomeYearFour55,0002025-12-31 33USD
BelowMarketLeaseAmortizationIncomeYearThree55,0002025-12-31 33USD
BelowMarketLeaseAmortizationIncomeNextTwelveMonths54,0002025-12-31 25USD
BelowMarketLeaseAmortizationIncomeYearTwo54,0002025-12-31 33USD
OtherNoncashIncomeExpense-54,0002026-06-30 37USD
BelowMarketLeaseAmortizationIncomeRemainderOfFiscalYear52,0002025-09-30 22USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod52,0002024-06-30 1shares
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-49,0002025-12-31 24USD
DeferredTaxLiabilitiesOther45,0002025-12-31 12USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet45,0002024-12-31 76USD
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments45,0002024-12-31 63USD
IncomeTaxReconciliationNondeductibleExpense41,0002018-12-31 3USD
OtherNonoperatingGainsLosses-31,0002026-06-30 105USD
GainsLossesOnSalesOfInvestmentRealEstate-29,0002026-06-30 57USD
IncomeTaxReconciliationRepatriationOfForeignEarnings24,0002018-12-31 3USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential23,0002025-12-31 21USD
DerivativeLiabilities19,0002021-06-30 28USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost9,0002025-12-31 10USD
DerivativeInstrumentsInHedgesLiabilitiesAtFairValue8,0002019-06-30 6USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes3,0002024-12-31 21USD
PaymentsToAcquireEquityMethodInvestments3,0002022-06-30 2USD
AmortizationOfBelowMarketLease2,0002026-06-30 109USD
DerivativeAssetFairValueGrossLiability2,0002022-03-31 31USD
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral2,0002022-03-31 31USD
CurrentStateAndLocalTaxExpenseBenefit1,0002025-12-31 24USD
ProceedsFromContributedCapital1,0002017-09-15 8USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsNumberOfPositions432020-03-31 3security
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions1302018-12-31 4security
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue172020-12-31 14USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue172020-12-31 14USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue162020-12-31 26USD/shares
TreasuryStockAcquiredAverageCostPerShare82022-12-31 7USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue42020-12-31 17USD/shares
EffectiveIncomeTaxRateContinuingOperations-32025-12-31 1pure
NumberOfOperatingSegments32026-06-30 18segment
NumberOfReportableSegments32026-06-30 6segment
BusinessAcquisitionProFormaEarningsPerShareBasic-12018-12-31 2USD/shares
BusinessAcquisitionProFormaEarningsPerShareDiluted-12018-12-31 2USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate12022-12-31 8pure
EarningsPerShareBasicAndDiluted-12021-03-31 41USD/shares
CommonStockDividendsPerShareCashPaid02025-06-30 54USD/shares
CommonStockDividendsPerShareDeclared02026-06-30 223USD/shares
EarningsPerShareBasic-02026-06-30 69USD/shares
EarningsPerShareDiluted-02026-06-30 69USD/shares
OperatingLeaseWeightedAverageDiscountRatePercent02021-03-31 9pure
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent02025-12-31 1pure
DebtWeightedAverageInterestRate02024-06-30 1pure
CommonStockParOrStatedValuePerShare02026-06-30 68USD/shares
PreferredStockParOrStatedValuePerShare02026-06-30 68USD/shares
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential02025-12-31 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02022-12-31 8pure
AccumulatedOtherComprehensiveIncomeLossNetOfTax02025-12-31 64USD
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts02020-12-31 17USD
AmortizationOfIntangibleAssets02020-12-31 28USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation02021-12-31 12USD
AvailableForSaleSecuritiesDebtSecurities02021-12-31 32USD
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable02020-12-31 21USD
CashEquivalentsAtCarryingValue02023-09-30 28USD
CertainLoansAcquiredInTransferAccountedForAsDebtSecuritiesAccretableYield02018-03-31 4USD
ConversionOfStockAmountIssued102021-12-31 22USD
DebtSecuritiesAvailableForSaleRealizedLoss02022-03-31 18USD
DebtSecuritiesAvailableForSaleUnrealizedLossPosition02021-09-30 5USD
DebtSecuritiesAvailableForSaleUnrealizedLossPositionNumberOfPositions02019-06-30 2security
DeferredFederalIncomeTaxExpenseBenefit02025-12-31 24USD
DeferredIncomeTaxLiabilitiesNet02025-12-31 64USD
DeferredStateAndLocalIncomeTaxExpenseBenefit02019-12-31 6USD
DeferredTaxAssetsOther02021-12-31 9USD
DeferredTaxLiabilitiesInvestments02025-12-31 16USD
DerivativeAssets02024-12-31 56USD
DerivativeCollateralObligationToReturnCash02020-12-31 18USD
DerivativeCollateralRightToReclaimCash02020-12-31 18USD
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral02020-12-31 18USD
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral02020-12-31 18USD
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet02020-03-31 2USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue02024-12-31 10USD
DueToRelatedPartiesCurrentAndNoncurrent02021-12-31 32USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents02026-06-30 72USD
FairValueOptionChangesInFairValueGainLoss102024-12-31 76USD
FinancingReceivableAllowanceForCreditLossesRecovery02020-12-31 3USD
FinancingReceivableModificationsNumberOfContracts202018-12-31 8loan
FinancingReceivableOriginatedFiveOrMoreYearsBeforeLatestFiscalYear02021-03-31 5USD
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments02024-12-31 61USD
GainLossOnSaleOfMortgageLoans02024-12-31 25USD
GainLossOnSaleOfNotesReceivable02022-12-31 13USD
IncentiveFeeExpense02021-12-31 45USD
IncomeTaxReconciliationChangeInEnactedTaxRate02021-12-31 9USD
IncreaseDecreaseInDueToRelatedParties02023-12-31 48USD

What to be careful about

What this model itself distrusts about BRSP's figures. Written by the derivation as it ran, not added afterwards.