Stock Scorer

Procap Financial, Inc. (BRR)

Every figure this model derived for BRR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 306,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 15,338,000 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-06-30
current assets 17,036,000 AssetsCurrent 2026-06-30
current liabilities 94,344,000 LiabilitiesCurrent 2026-06-30
equity 262,794,000 StockholdersEquity 2026-06-30
interest expense 1,860,000 InterestExpenseNonoperating 2026-06-30
ocf -14,541,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 38,000 Revenues 2026-06-30
sbc 7,263,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up BRR on one particular measure came for.

RatioValue
current ratio0.18
current ratio reported0.18
interest cover-16.43

Everything else this filing tags

189 more elements from BRR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount34,853,996,0002026-06-30 3shares
CommonStockSharesAuthorized550,000,0002026-06-30 6shares
CryptoAssetCost493,260,0002026-06-30 5USD
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock487,507,4792025-12-31 1USD
AdditionalPaidInCapital480,082,0002026-06-30 5USD
ProceedsFromIssuanceOfConvertiblePreferredStock476,000,0002025-06-30 1USD
ProceedsFromSaleOfProductiveAssets462,036,3162025-12-31 1USD
Assets358,452,0002026-06-30 5USD
LiabilitiesAndStockholdersEquity358,452,0002026-06-30 5USD
AssetsFairValueDisclosure313,401,0002026-06-30 2USD
CryptoAssetFairValue313,378,0002026-06-30 5USD
CryptoAssetFairValueNoncurrent313,378,0002026-06-30 5USD
ProceedsFromConvertibleDebt227,950,0002025-12-31 1USD
ConvertibleLongTermNotesPayable214,172,0002025-12-31 1USD
RetainedEarningsAccumulatedDeficit-201,782,0002026-06-30 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-179,523,0002026-06-30 3USD
BusinessAcquisitionsProFormaNetIncomeLoss-178,713,0002026-06-30 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-175,310,0002026-06-30 4USD
NetIncomeLoss-172,806,0002026-06-30 8USD
NonoperatingIncomeExpense-152,529,0002026-06-30 5USD
RestrictedCashCurrent149,885,3322025-12-31 3USD
ConvertibleDebt145,239,5522025-12-31 1USD
SecurityDeposit145,239,5522025-12-31 1USD
NetCashProvidedByUsedInFinancingActivities-134,258,0002026-06-30 5USD
RepaymentsOfConvertibleDebt119,152,0002026-06-30 2USD
TreasuryStockCommonValue100,000,0002025-12-11 1USD
ConvertibleNotesPayable99,600,0002026-03-31 3USD
DebtInstrumentCarryingAmount99,600,0002026-06-30 5USD
Liabilities95,658,0002026-06-30 6USD
CommonStockSharesIssued94,651,9122026-06-30 7shares
ConvertibleDebtNoncurrent92,256,0002026-06-30 5USD
ConvertibleNotesPayableCurrent92,256,0002026-06-30 1USD
CommonStockSharesOutstanding88,574,4862026-06-30 6shares
WeightedAverageNumberOfDilutedSharesOutstanding86,164,4882026-06-30 7shares
WeightedAverageNumberOfSharesOutstandingBasic86,164,4882026-06-30 7shares
StockIssuedDuringPeriodValueOther-56,298,5002025-12-31 1USD
PreferredStockSharesAuthorized50,000,0002026-06-30 6shares
PaymentForAcquisitionCryptoAsset35,953,0002026-06-30 4USD
BusinessCombinationPriceOfAcquisitionExpected35,953,0002026-02-28 1USD
NetCashProvidedByUsedInInvestingActivities-30,724,0002026-06-30 4USD
CashAndCashEquivalentsAtCarryingValue25,964,0002026-03-31 2USD
CashFDICInsuredAmount25,714,0002026-03-31 2USD
MoneyMarketFundsAtCarryingValue25,002,5532025-12-31 1USD
IncomeLossFromContinuingOperationsPerBasicShare24,595,2382025-06-30 1USD/shares
OperatingExpenses22,819,0002026-06-30 3USD
OperatingIncomeLoss-22,781,0002026-06-30 7USD
StockIssuedDuringPeriodValueAcquisitions21,925,0002026-06-30 2USD
Cash19,973,5742025-12-31 1USD
DeferredTaxAssetsOperatingLossCarryforwards17,907,4872025-12-31 1USD
DeferredTaxAssetsTaxDeferredExpense17,907,4872025-12-31 1USD
DeferredTaxAssetsValuationAllowance17,907,4872025-12-31 1USD
ProceedsFromDivestitureOfBusinesses15,992,0152025-12-31 1USD
TreasuryStockValue15,600,0002026-06-30 5USD
GeneralAndAdministrativeExpense15,556,0002026-06-30 7USD
CashEquivalentsAtCarryingValue15,338,0002026-06-30 5USD
NetIncomeLossAttributableToParentDiluted14,288,0002025-06-30 1USD
FiniteLivedIntangibleAssetsNet14,095,0002026-06-30 1USD
IntangibleAssetsNetExcludingGoodwill14,095,0002026-06-30 1USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign13,021,8392025-12-31 1USD
StockIssuedDuringPeriodValueTreasuryStockReissued12,800,0002026-06-30 2USD
PaymentsForRepurchaseOfOtherEquity12,753,0002026-06-30 3USD
StockRepurchasedDuringPeriodValue12,753,0002026-06-30 4USD
Goodwill12,671,0002026-06-30 1USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested12,201,3142025-12-31 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedRestructuringLiabilities12,190,6712025-12-31 2USD
ProceedsFromOtherEquity12,190,6712025-12-31 1USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan12,190,6712025-12-31 1USD
PaymentsOfDebtIssuanceCosts9,700,0002026-06-30 3USD
PaymentsOfFinancingCosts9,682,9162025-12-31 1USD
OtherGeneralAndAdministrativeExpense7,630,3352025-12-31 1USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition7,263,0002026-06-30 2USD
DebtConversionOriginalDebtAmount17,100,0002026-06-30 3USD
TreasuryStockCommonShares6,077,4262026-06-30 5shares
GainsLossesOnExtinguishmentOfDebt5,933,0002026-06-30 2USD
OperatingLossCarryforwards5,300,0002025-12-31 1USD
WriteOffOfDeferredDebtIssuanceCost5,269,0002026-06-30 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths4,739,0002026-06-30 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo4,739,0002026-06-30 1USD
PaymentsOfDerivativeIssuanceCosts4,645,7802025-12-31 1USD
DerivativeFairValueOfDerivativeNet4,600,0002026-06-30 4USD
DebtInstrumentUnamortizedDiscount4,015,0002026-06-30 5USD
WeightedAverageNumberOfSharesIssuedBasic3,809,5242025-06-30 1shares
OtherPaymentsToAcquireBusinesses3,790,7012025-12-31 1USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue3,540,0002026-03-31 2USD
DeferredFinanceCostsNet3,329,0002026-06-30 5USD
RealizedInvestmentGainsLosses-2,676,0002026-06-30 2USD
IncomeTaxExpenseBenefit-2,504,0002026-06-30 3USD
IncreaseDecreaseInDeferredLiabilities-2,504,0002026-06-30 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear2,369,0002026-06-30 1USD
RepaymentsOfNotesPayable1,889,5622025-12-31 1USD
RepaymentsOfRelatedPartyDebt1,889,5622025-12-31 1USD
PrepaidExpenseCurrent1,863,2162025-12-31 1USD
AdjustmentForAmortization1,860,0002026-06-30 3USD
InterestAndDebtExpense1,860,0002026-06-30 3USD
ProceedsFromRelatedPartyDebt1,777,5812025-12-31 2USD
ProceedsFromNotesPayable1,777,5812025-12-31 1USD
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities-1,717,0002026-06-30 4USD
PrepaidExpenseAndOtherAssetsCurrent1,698,0002026-06-30 4USD
AccountsPayableAndAccruedLiabilitiesCurrent1,655,0002026-06-30 6USD
PaymentsForDerivativeInstrumentFinancingActivities1,653,0002026-06-30 2USD
PrepaidInsurance1,352,0002026-06-30 5USD
OtherLiabilitiesNoncurrent1,314,0002026-06-30 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree1,299,0002026-06-30 1USD
DepreciationAndAmortization1,249,0002026-06-30 1USD
AmortizationOfIntangibleAssets1,200,0002026-06-30 1USD
AccumulatedAmortizationOfCurrentDeferredFinanceCosts1,100,0002026-06-30 3USD
LesseeOperatingLeaseLiabilityPaymentsDue1,093,0002026-06-30 2USD
OperatingLeaseLiability1,034,0002026-06-30 2USD
AmortizationOfDebtDiscountPremium1,017,0002026-06-30 3USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation1,011,0002026-06-30 2USD
StockIssuedDuringPeriodValueRestrictedStockAwardGross1,011,0002026-03-31 1USD
StockIssuedDuringPeriodValueNewIssues-1,011,0002026-06-30 1USD
DebtConversionConvertedInstrumentAmount11,000,0002026-03-31 2USD
OperatingLeaseRightOfUseAsset961,0002026-06-30 2USD
DebtAndEquitySecuritiesRealizedGainLoss-914,0002026-03-31 2USD
ProceedsFromDerivativeInstrumentFinancingActivities889,0002026-06-30 3USD
InterestIncomeOther871,0002026-06-30 4USD
AmortizationOfFinancingCosts843,0002026-06-30 3USD
OperatingLeaseLiabilityNoncurrent736,0002026-06-30 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive645,0002026-06-30 1USD
DeferredIncomeTaxLiabilitiesNet578,0002026-06-30 1USD
IncreaseDecreaseInPrepaidExpense-483,0002026-06-30 4USD
DerivativeLiabilities428,2362025-12-31 3USD
DerivativeLiabilitiesCurrent428,2362025-12-31 3USD
PropertyPlantAndEquipmentGross401,0002026-06-30 5USD
PrepaidExpenseNoncurrent365,0002026-03-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths328,0002026-06-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo328,0002026-06-30 2USD
PropertyPlantAndEquipmentNet304,0002026-06-30 5USD
OperatingLeaseLiabilityCurrent298,0002026-06-30 2USD
OtherPrepaidExpenseCurrent279,0002026-06-30 5USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree274,0002026-06-30 2USD
IncreaseDecreaseInOtherCurrentAssets257,3892025-12-31 1USD
LeaseCost247,0002026-06-30 4USD
NotesPayableCurrent209,0972025-09-30 1USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost200,0002025-12-31 1USD
AccruedIncomeTaxesCurrent193,0002026-03-31 1USD
IncreaseDecreaseInAccruedIncomeTaxesPayable193,0002026-03-31 1USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear163,0002026-06-30 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive152,0002026-06-30 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour152,0002026-06-30 1USD
OperatingLeaseCost128,0002026-06-30 3USD
OperatingLeaseRightOfUseAssetAmortizationExpense128,0002026-06-30 2USD
IncreaseDecreaseInAccountsPayableTrade120,3742025-09-30 1USD
ShortTermLeaseCost119,0002026-06-30 3USD
OtherLiabilitiesCurrent112,0002026-06-30 2USD
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent111,9812025-12-31 2USD
IncreaseDecreaseInDueToRelatedPartiesCurrent100,4232025-09-30 1USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment97,0002026-06-30 5USD
CommonStockValue94,0002026-06-30 5USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits92,8292025-12-31 1USD
DepositsAssetsNoncurrent82,0002026-03-31 1USD
IncreaseDecreaseInDepositOtherAssets82,0002026-03-31 1USD
IncreaseDecreaseInPrepaidRent82,0002026-02-28 2USD
Depreciation65,0002026-06-30 5USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents64,3572025-12-31 1USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount59,0002026-06-30 2USD
DeferredTaxAssetsOther57,5642025-12-31 1USD
IncreaseDecreaseInOperatingLeaseLiability-55,0002026-06-30 2USD
OtherAssetsCurrent47,0002026-06-30 4USD
IncreaseDecreaseInAccountsReceivable-45,0002026-03-31 2USD
ReceivablesNetCurrent45,0002025-12-31 2USD
BusinessAcquisitionsProFormaRevenue38,0002026-06-30 2USD
PaymentsForRent27,0002026-02-28 4USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue23,0002026-06-30 4USD
OperatingLeaseExpense20,0002026-06-30 2USD
IncreaseDecreaseInOtherNoncurrentAssets-18,0002026-06-30 1USD
OtherAssetsNoncurrent7,0002026-06-30 2USD
CryptoAssetFairValueRestricted4,0002026-03-31 2USD
ConversionOfStockAmountConverted11,0002025-12-05 3USD
DeferredRevenueCurrent1,0002025-12-31 2USD
IncreaseDecreaseInDeferredRevenue-1,0002026-03-31 2USD
RevenueRemainingPerformanceObligation1,0002025-12-31 1USD
ConversionOfStockSharesConverted1772026-06-30 3shares
DebtInstrumentConvertibleConversionPrice1132026-06-30 3USD/shares
EarningsPerShareBasic-22026-06-30 7USD/shares
EarningsPerShareDiluted-22026-06-30 7USD/shares
NumberOfReportableSegments12026-06-30 4Segment
NumberOfOperatingSegments12026-03-31 1Integer
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance12025-12-31 1pure
DebtInstrumentInterestRateEffectivePercentage02026-03-31 2pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 2pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-06-30 4pure
CommonStockParOrStatedValuePerShare02026-06-30 6USD/shares
PreferredStockParOrStatedValuePerShare02026-03-31 3USD/shares
DebtInstrumentInterestRateStatedPercentage02026-06-30 3pure
DeferredTaxLiabilitiesOther02025-12-31 1USD
PreferredStockSharesIssued02026-06-30 5shares
PreferredStockSharesOutstanding02026-06-30 5shares

What to be careful about

What this model itself distrusts about BRR's figures. Written by the derivation as it ran, not added afterwards.