Stock Scorer
Stock Board CompareNew Screen
Donate
…
Report Measures Companies
Sign in

Bruker Corporation (BRKR)

Every figure this model derived for BRKR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 96,500,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 184,900,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 2,225,000,000 AssetsCurrent 2026-06-30
current liabilities 1,204,700,000 LiabilitiesCurrent 2026-06-30
equity 2,400,200,000 StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2026-06-30
interest expense 61,500,000 InterestExpenseNonoperating 2026-06-30
ocf 190,400,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 3,499,600,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 23,900,000 AllocatedShareBasedCompensationExpense 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up BRKR on one particular measure came for.

RatioValue
cash operating margin6.38
current ratio2.93
current ratio reported1.85
deferred revenue growth-7.01
dilution pct1.54
ev owner earnings144.21
ev sales2.88
fcf margin2.68
growth cv0.63
interest cover-0.5
net debt ebitda8.32
operating margin-0.87
owner earnings margin2.0
revenue growth1.65
revenue growth per share0.11
roic-0.6
rpo growth31.6
rule of 400.78
sbc pct revenue0.68

Everything else this filing tags

400 more elements from BRKR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets6,052,900,0002026-06-30 124USD
LiabilitiesAndStockholdersEquity6,052,900,0002026-06-30 124USD
UndistributedEarningsOfForeignSubsidiaries4,100,000,0002024-12-31 12USD
Liabilities3,731,100,0002025-12-31 12USD
DerivativeNotionalAmount2,888,000,0002026-06-30 40USD
RevenueRemainingPerformanceObligation2,775,600,0002026-06-30 38USD
StockholdersEquity2,456,500,0002025-12-31 116USD
RetainedEarningsAccumulatedDeficit2,361,800,0002025-12-31 42USD
IntangibleAssetsNetIncludingGoodwill2,297,600,0002026-06-30 10USD
LongTermDebt1,824,800,0002026-06-30 90USD
LongTermDebtNoncurrent1,814,700,0002026-06-30 58USD
LongTermNotesAndLoans1,806,700,0002026-06-30 38USD
FiniteLivedIntangibleAssetsGross1,490,900,0002026-06-30 122USD
SalesRevenueGoodsNet1,479,500,0002017-12-31 91USD
Revenues1,472,700,0002019-09-30 178USD
PropertyPlantAndEquipmentGross1,436,800,0002025-12-31 30USD
Goodwill1,429,800,0002026-06-30 146USD
LongTermDebtFairValue1,427,000,0002026-06-30 26USD
AdditionalPaidInCapitalCommonStock1,414,600,0002025-12-31 38USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive1,251,300,0002025-12-31 10USD
TreasuryStockValue1,242,200,0002025-12-31 116USD
InventoryNet1,120,100,0002026-06-30 124USD
LineOfCreditFacilityMaximumBorrowingCapacity1,097,600,0002026-06-30 43USD
NoncurrentAssets910,600,0002025-12-31 23USD
IntangibleAssetsNetExcludingGoodwill899,600,0002025-12-31 100USD
FiniteLivedIntangibleAssetsNet867,800,0002026-06-30 122USD
CostOfRevenue866,100,0002026-06-30 201USD
OperatingExpenses850,900,0002026-06-30 201USD
OtherAssetsNoncurrent816,200,0002026-06-30 64USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities813,300,0002019-12-31 33USD
GrossProfit795,800,0002026-06-30 273USD
CostOfGoodsSold790,700,0002017-12-31 91USD
LineOfCreditFacilityRemainingBorrowingCapacity729,000,0002026-06-30 42USD
PropertyPlantAndEquipmentNet714,100,0002026-06-30 125USD
PreferredStockLiquidationPreferenceValue693,600,0002026-06-30 4USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment692,000,0002025-12-31 30USD
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock669,700,0002025-12-31 5USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities669,700,0002025-12-31 2USD
FiniteLivedIntangibleAssetsAccumulatedAmortization623,100,0002026-06-30 122USD
OtherLiabilitiesNoncurrent597,700,0002026-06-30 124USD
DeferredTaxAssetsGross592,400,0002025-12-31 30USD
ContractWithCustomerLiability555,700,0002026-06-30 68USD
OtherLiabilitiesCurrent549,800,0002026-06-30 124USD
AccountsReceivableNetCurrent545,900,0002026-06-30 124USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour538,700,0002025-12-31 11USD
DeferredTaxAssetsNet517,500,0002025-12-31 30USD
SellingGeneralAndAdministrativeExpense481,000,0002026-06-30 201USD
ContractWithCustomerLiabilityCurrent444,600,0002026-06-30 42USD
DeferredRevenueCurrent438,200,0002024-12-31 32USD
DeferredIncomeTaxAssetsNet421,700,0002025-12-31 26USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive405,400,0002025-12-31 12USD
IntangibleAssetsGrossExcludingGoodwill403,100,0002018-12-31 38USD
ProceedsFromIssuanceInitialPublicOffering403,000,0002024-12-31 7USD
StockIssuedDuringPeriodValueNewIssues403,000,0002024-12-31 6USD
InventoryRawMaterialsNetOfReserves395,400,0002026-06-30 122USD
InventoryWorkInProcessNetOfReserves377,300,0002026-06-30 122USD
OtherAssetsCurrent374,100,0002026-06-30 124USD
AccountsReceivableGrossCurrent365,600,0002019-12-31 18USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign339,900,0002025-12-31 45USD
LongTermDebtAndCapitalLeaseObligations332,000,0002019-03-31 66USD
DefinedBenefitPlanBenefitObligation330,400,0002025-12-31 45USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-317,900,0002025-12-31 45USD
DeferredTaxAssetsLiabilitiesNet309,200,0002025-12-31 28USD
DefinedBenefitPlanAccumulatedBenefitObligation304,300,0002025-12-31 30USD
ProceedsFromIssuanceOfSeniorLongTermDebt300,000,0002019-12-31 11USD
ProceedsFromIssuanceOfSecuredDebt297,900,0002019-12-31 2USD
SalesRevenueServicesNet278,200,0002017-12-31 91USD
PurchaseObligation261,700,0002025-12-31 11USD
CommonStockSharesAuthorized260,000,0002026-06-30 120shares
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseGrossOfTax-251,500,0002025-12-31 3USD
ForeignEarningsRepatriated235,300,0002015-12-31 1USD
InventoryFinishedGoodsNetOfReserves231,300,0002026-06-30 122USD
ProceedsFromLinesOfCredit230,000,0002024-01-15 3CHF
DefinedBenefitPlanFairValueOfPlanAssets228,100,0002025-12-31 45USD
LineOfCreditFacilityMaximumAmountOutstandingDuringPeriod222,600,0002024-06-30 2USD
IncomeTaxesPaid222,500,0002025-12-31 49USD
ShortTermBorrowings217,000,0002011-09-30 7USD
LesseeOperatingLeaseLiabilityPaymentsDue215,500,0002025-12-31 13USD
DerivativeAssetsLiabilitiesAtFairValueNet-214,300,0002026-06-30 50USD
DeferredIncomeTaxLiabilities208,300,0002025-12-31 30USD
DeferredTaxAssetsOperatingLossCarryforwards206,600,0002025-12-31 30USD
CashEquivalentsAtCarryingValue202,300,0002020-06-30 16USD
AccountsPayableCurrent200,200,0002026-06-30 124USD
LettersOfCreditOutstandingAmount198,600,0002026-06-30 42USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax197,600,0002013-12-31 18USD
ResearchAndDevelopmentExpense195,600,0002026-06-30 201USD
ProceedsFromLinesOfCredit195,000,0002026-06-30 72USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents189,100,0002026-06-30 136USD
ProceedsFromSaleAndMaturityOfMarketableSecurities186,800,0002017-12-31 24USD
ContractWithCustomerLiabilityRevenueRecognized186,500,0002025-12-31 33USD
PurchaseObligationDueInNextTwelveMonths186,200,0002024-12-31 6USD
RepaymentsOfLongTermDebt183,600,0002026-06-30 68USD
CommonStockSharesIssued183,257,5552026-06-30 120shares
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxAssets182,700,0002023-12-31 1USD
EmployeeRelatedLiabilitiesCurrent179,700,0002025-12-31 30USD
OperatingLeaseLiability173,800,0002025-12-31 10USD
LineOfCredit170,000,0002026-06-30 23USD
OperatingLeaseRightOfUseAsset165,800,0002025-12-31 28USD
ProceedsFromRepaymentsOfShortTermDebt-161,500,0002012-09-30 13USD
CostOfServices160,800,0002017-12-31 91USD
AssetImpairmentCharges157,700,0002026-06-30 82USD
DeferredIncomeCurrent154,600,0002020-09-30 4USD
CommonStockSharesOutstanding152,352,9672026-06-30 120shares
WeightedAverageNumberOfDilutedSharesOutstanding152,200,0002026-06-30 201shares
WeightedAverageNumberOfSharesOutstandingBasic152,200,0002026-06-30 201shares
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill147,600,0002025-12-31 12USD
ProceedsFromShortTermDebt146,000,0002016-12-31 18USD
BusinessCombinationBargainPurchaseGainRecognizedAmount144,100,0002023-12-31 11USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries143,400,0002025-12-31 12USD
OperatingLeaseLiabilityNoncurrent138,600,0002025-12-31 28USD
GoodwillImpairmentLoss134,900,0002026-06-30 30USD
CurrentIncomeTaxExpenseBenefit133,700,0002025-12-31 45USD
RepaymentsOfShortTermDebt129,500,0002015-12-31 8USD
CurrentForeignTaxExpenseBenefit125,100,0002025-12-31 45USD
PaymentsToAcquireMarketableSecurities118,500,0002017-12-31 28USD
ContractWithCustomerAssetNet117,500,0002026-06-30 68USD
DepreciationDepletionAndAmortization116,300,0002026-06-30 145USD
OtherInventoryDemo116,100,0002026-06-30 122USD
UnbilledContractsReceivable116,000,0002026-06-30 26USD
IncomeTaxesReceivable114,700,0002026-06-30 26USD
OtherInvestments114,700,0002025-12-31 4USD
AvailableForSaleSecuritiesCurrent114,200,0002017-12-31 27USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-114,000,0002026-06-30 76USD
DeferredTaxesBusinessCombinationValuationAllowanceAllocatedToContributedCapital-113,200,0002024-12-31 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths112,800,0002025-12-31 13USD
DeferredIncomeTaxLiabilitiesNet112,500,0002025-12-31 26USD
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearTwo112,300,0002018-12-31 4USD
CustomerAdvancesCurrent111,700,0002017-12-31 56USD
FiniteLivedIntangibleAssetsFutureAmortizationExpense111,300,0002012-12-31 2USD
ContractWithCustomerLiabilityNoncurrent109,100,0002025-12-31 18USD
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFour106,000,0002018-12-31 3USD
UnrealizedGainLossOnCashFlowHedgingInstruments105,000,0002024-12-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo103,800,0002025-12-31 13USD
IncomeTaxesReceivableNoncurrent102,900,0002025-12-31 4USD
DefinedBenefitPlanAmountsRecognizedInBalanceSheet-102,300,0002025-12-31 32USD
DefinedBenefitPlanFundedStatusOfPlan-102,300,0002025-12-31 30USD
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalAfterYearFive101,500,0002018-12-31 4USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent99,700,0002025-12-31 36USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent99,700,0002025-12-31 30USD
Depreciation99,100,0002025-12-31 45USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree98,300,0002025-12-31 13USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax98,100,0002017-12-31 18USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount197,700,0002020-10-30 5USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter96,200,0002025-12-31 13USD
OperatingLeasesFutureMinimumPaymentsDue93,100,0002018-12-31 9USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments89,200,0002016-09-30 75USD
TranslationAdjustmentForNetInvestmentHedgeNetOfTaxPeriodIncreaseDecrease-89,100,0002024-12-31 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour88,700,0002025-12-31 13USD
LitigationReserveCurrent86,000,0002024-12-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive83,300,0002025-12-31 13USD
UnrecognizedTaxBenefits82,500,0002026-06-30 146USD
AccruedIncomeTaxesNoncurrent82,000,0002025-12-31 4USD
BusinessCombinationConsiderationTransferred181,100,0002026-06-30 31USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet81,100,0002026-06-30 15USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-80,000,0002026-06-30 116USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-79,500,0002025-12-31 118USD
NetIncomeLossAvailableToCommonStockholdersDiluted78,600,0002017-12-31 29USD
AccruedIncomeTaxesCurrent76,200,0002025-12-31 30USD
CashAndCashEquivalentsPeriodIncreaseDecrease75,300,0002016-12-31 23USD
DeferredTaxAssetsValuationAllowance74,900,0002025-12-31 47USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-71,300,0002017-03-31 52USD
IncreaseDecreaseInInventories70,900,0002026-06-30 133USD
IncomeTaxesPaidNet70,600,0002026-06-30 5USD
OtherAccruedLiabilitiesCurrent70,500,0002025-12-31 30USD
LitigationReserve70,000,0002025-12-31 2USD
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit68,900,0002017-12-31 1USD
DeferredTaxAssetInterestCarryforward68,400,0002025-12-31 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue68,200,0002021-09-30 1USD
LitigationSettlementAmountAwardedToOtherParty68,000,0002025-09-30 2USD
PaymentsForLegalSettlements68,000,0002025-09-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue67,500,0002021-09-30 1USD
OtherInventoryInTransit66,300,0002026-06-30 122USD
AmortizationOfIntangibleAssets65,800,0002026-06-30 185USD
LeaseCost65,000,0002025-12-31 23USD
NetCashProvidedByUsedInInvestingActivities-65,000,0002026-06-30 87USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue161,900,0002021-09-30 1USD
DeferredTaxAssetsHedgingTransactions61,400,0002025-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive59,500,0002025-12-31 13USD
NetIncomeLossAvailableToCommonStockholdersBasic-59,400,0002026-06-30 191USD
DeferredFederalIncomeTaxExpenseBenefit-59,100,0002025-12-31 45USD
NetCashProvidedByUsedInFinancingActivities-55,700,0002026-06-30 87USD
OperatingIncomeLoss-55,100,0002026-06-30 273USD
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalIncomeTaxExpense55,000,0002017-12-31 1USD
ComprehensiveIncomeNetOfTax-54,900,0002026-06-30 196USD
AdditionsToNoncurrentAssets54,400,0002011-12-31 3USD
IncreaseDecreaseInAccountsReceivable-54,200,0002025-12-31 129USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-53,700,0002026-06-30 199USD
DeferredTaxAssetsNetNoncurrent53,000,0002015-12-31 10USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax-51,400,0002026-06-30 22USD
OperatingLeaseCost49,400,0002025-12-31 23USD
InterestExpenseDebt47,900,0002024-12-31 42USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-47,600,0002026-06-30 175USD
PrepaidExpenseCurrent46,600,0002026-06-30 26USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths46,500,0002025-12-31 10USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-46,300,0002026-06-30 122USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount41,700,0002025-12-31 10USD
DefinedBenefitPlanForeignCurrencyExchangeRateChangesBenefitObligation-41,200,0002025-12-31 30USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets40,100,0002019-12-31 17USD
OtherNonrecurringExpense39,400,0002026-06-30 188USD
OtherNonrecurringIncomeExpense39,400,0002026-06-30 88USD
RestructuringAndRelatedCostIncurredCost39,300,0002025-09-30 2USD
DerivativeLiabilitiesCurrent39,100,0002025-12-31 22USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized38,400,0002026-06-30 21USD
DeferredRevenueNoncurrent38,300,0002018-12-31 16USD
SegmentExpenditureAdditionToLongLivedAssets38,200,0002026-06-30 25USD
PaymentsToAcquireBusinessesGross38,000,0002026-06-30 15USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax37,800,0002026-06-30 22USD
NetIncomeLoss-37,600,0002026-06-30 253USD
EquitySecuritiesFvNiCurrentAndNoncurrent37,600,0002026-06-30 2USD
IncreaseDecreaseInAccountsPayable-37,500,0002025-12-31 19USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo37,000,0002025-12-31 13USD
GoodwillAcquiredDuringPeriod36,400,0002026-06-30 59USD
NonoperatingIncomeExpense36,300,0002026-06-30 178USD
OtherNonoperatingIncomeExpense36,300,0002026-06-30 121USD
HybridInstrumentsAtFairValueNet36,100,0002023-12-31 1USD
RedeemableNoncontrollingInterestEquityCarryingAmount35,600,0002026-06-30 54USD
TaxCutsAndJobsActOf2017TransitionTaxForAccumulatedForeignEarningsIncomeTaxExpense35,400,0002021-12-31 5USD
TaxCutsAndJobsActOf2017TransitionTaxForAccumulatedForeignEarningsLiability35,400,0002020-12-31 2USD
OperatingLeaseLiabilityCurrent35,200,0002025-12-31 16USD
ProfitLoss-35,200,0002026-06-30 201USD
OperatingLossCarryforwards35,200,0002025-12-31 3USD
DeferredForeignIncomeTaxExpenseBenefit-34,500,0002025-12-31 45USD
ProductWarrantyAccrual33,600,0002025-12-31 54USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability33,600,0002026-06-30 22USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations32,600,0002017-03-31 52USD
InterestPaidNet32,300,0002026-06-30 35USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-32,300,0002017-03-31 52USD
DepositsAssetsCurrent32,300,0002026-06-30 24USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation31,800,0002025-12-31 30USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue31,800,0002021-09-30 2USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax31,500,0002025-12-31 37USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInFiveFiscalYearsThereafter31,400,0002012-12-31 2USD
DeferredIncomeTaxExpenseBenefit-31,100,0002026-06-30 104USD
TreasuryStockCommonShares30,904,5882026-06-30 21shares
TaxCutsAndJobsActOf2017TransitionTaxForAccumulatedForeignEarningsLiabilityNoncurrent30,600,0002017-12-31 1USD
DividendsCommonStock30,500,0002025-12-31 6USD
InventoryWriteDown30,500,0002026-06-30 49USD
IncreaseDecreaseInOtherOperatingLiabilities29,800,0002011-12-31 3USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax-29,100,0002025-12-31 37USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree29,100,0002025-12-31 13USD
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTaxParent-28,800,0002024-09-30 47USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax28,800,0002026-06-30 22USD
RestructuringReserveCurrent28,700,0002025-12-31 4USD
TreasuryStockShares28,681,7602023-03-31 98shares
MinorityInterestChangeInRedemptionValue28,600,0002025-12-31 21USD
IncreaseDecreaseInContractWithCustomerLiability28,300,0002022-12-31 25USD
DefinedBenefitPlanPlanAssetsForeignCurrencyTranslationGainLoss27,800,0002025-12-31 16USD
AdvertisingExpense27,600,0002025-12-31 45USD
EquitySecuritiesFvNiUnrealizedGain27,600,0002026-06-30 2USD
EquitySecuritiesFvNiUnrealizedGainLoss27,600,0002026-06-30 4USD
DeferredTaxAssetsTaxCreditCarryforwards27,500,0002025-12-31 30USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax27,300,0002013-12-31 6USD
OtherAssetsMiscellaneousCurrent26,900,0002026-06-30 26USD
IncreaseDecreaseInEmployeeRelatedLiabilities-26,700,0002025-12-31 3USD
PurchaseObligationDueInSecondYear26,600,0002024-12-31 6USD
OperatingLeasesFutureMinimumPaymentsDueCurrent25,300,0002018-12-31 9USD
LeaseAndRentalExpense25,100,0002018-12-31 24USD
OperatingLeaseExpense25,100,0002018-12-31 3USD
RepaymentsOfLinesOfCredit25,000,0002026-06-30 61USD
IncreaseDecreaseInOtherOperatingCapitalNet23,900,0002026-06-30 134USD
OperatingLeasePayments23,900,0002026-06-30 23USD
PaymentsForRestructuring23,900,0002026-06-30 71USD
ShippingHandlingAndTransportationCosts23,200,0002017-12-31 21USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities23,100,0002026-06-30 15USD
IncreaseDecreaseInDeferredRevenue-22,900,0002025-12-31 105USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour22,800,0002025-12-31 13USD
AccruedProfessionalFeesCurrent22,400,0002025-12-31 12USD
DeferredTaxAssetsInventory22,000,0002025-12-31 15USD
FiniteLivedIntangibleAssetsAmortizationExpense22,000,0002012-12-31 24USD
RestructuringCharges22,000,0002026-06-30 155USD
PaymentsOfDividendsPreferredStockAndPreferenceStock22,000,0002026-06-30 7USD
TaxCreditCarryforwardAmount21,800,0002014-12-31 4USD
DividendsPreferredStock21,800,0002026-06-30 13USD
PreferredStockDividendsAndOtherAdjustments21,800,0002026-06-30 13USD
RestructuringReserve21,600,0002026-06-30 130USD
CashAcquiredFromAcquisition21,600,0002026-06-30 15USD
DefinedContributionPlanCostRecognized21,000,0002025-12-31 45USD
FinanceLeaseLiabilityPaymentsDue20,700,0002025-12-31 13USD
InterestExpense20,700,0002024-06-30 93USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive20,600,0002025-12-31 13USD
OtherAssetsMiscellaneousNoncurrent20,600,0002025-12-31 4USD
DefinedBenefitPlanActuarialNetGainsLosses20,400,0002012-12-31 4USD
FutureAmortizationExpenseYearOne20,400,0002012-12-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree20,400,0002025-12-31 11USD
FinanceLeaseRightOfUseAsset20,300,0002025-12-31 16USD
ShareBasedCompensation20,200,0002025-12-31 129USD
FutureAmortizationExpenseYearTwo19,800,0002012-12-31 2USD
FutureAmortizationExpenseYearThree19,600,0002012-12-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo19,300,0002025-12-31 11USD
FutureAmortizationExpenseYearFour19,100,0002012-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears19,100,0002018-12-31 9USD
FinanceLeaseLiability19,000,0002025-12-31 10USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour18,800,0002025-12-31 13USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-18,800,0002026-06-30 126USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive18,700,0002025-12-31 13USD
FutureAmortizationExpenseYearFive18,700,0002012-12-31 2USD
LongTermDebtAndCapitalLeaseObligationsRepaymentsOfPrincipalInNextTwelveMonths18,500,0002018-12-31 3USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-18,500,0002026-06-30 38USD
GoodwillForeignCurrencyTranslationGainLoss-18,400,0002026-06-30 59USD
OperatingLeasesFutureMinimumPaymentsDueThereafter18,400,0002018-12-31 9USD
ProductWarrantyAccrualPayments18,300,0002025-12-31 39USD
SeveranceCosts17,900,0002013-12-31 3USD
DeferredTaxAssetsUnrealizedCurrencyLosses17,500,0002025-12-31 27USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree17,500,0002025-12-31 13USD
MinorityInterest17,000,0002025-12-31 190USD
OtherNoncashIncomeExpense-16,900,0002026-06-30 113USD
IncomeTaxExpenseBenefit16,700,0002026-06-30 201USD
ProceedsFromRepaymentsOfOtherDebt-16,500,0002024-09-30 52USD
InvestmentIncomeInterest16,200,0002026-06-30 96USD
PaymentsToAcquireBusinessesNetOfCashAcquired16,000,0002026-06-30 126USD
SeveranceCosts115,900,0002015-12-31 7USD
ProductWarrantyAccrualWarrantiesIssued15,800,0002025-12-31 39USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax15,800,0002024-12-31 3USD
BusinessAcquisitionsProFormaNetIncomeLoss-15,700,0002024-12-31 11USD
ImpairmentOfLongLivedAssetsHeldForUse15,600,0002026-06-30 50USD
RestructuringReserveSettledWithCash15,400,0002013-12-31 3USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax15,200,0002013-12-31 18USD
PaymentsOfDividendsCommonStock15,100,0002026-06-30 85USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves15,000,0002012-12-31 5USD
DeferredTaxLiabilitiesCurrent15,000,0002014-12-31 9USD
MaturitiesOfSeniorDebt15,000,0002019-12-31 17USD
NetCashProvidedByUsedInContinuingOperations15,000,0002015-03-31 31USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease-15,000,0002012-12-31 24USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo14,800,0002025-12-31 13USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount14,800,0002026-06-30 13USD
ProceedsFromPaymentsToMinorityShareholders-14,700,0002024-12-31 16USD
DeferredTaxAssetsOther14,200,0002025-12-31 20USD
FinanceLeaseLiabilityNoncurrent13,800,0002025-12-31 16USD
FutureAmortizationExpenseAfterYearFive13,700,0002012-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears13,700,0002018-12-31 9USD
OtherComprehensiveIncomeLossNetOfTax-13,700,0002019-03-31 25USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths13,400,0002025-12-31 13USD
BusinessCombinationConsiderationTransferredLiabilitiesIncurred13,400,0002024-03-31 1USD
BusinessCombinationContingentConsiderationAsset13,400,0002025-12-31 8USD
InterestExpenseInterestBearingLiabilityIncreaseDecrease13,300,0002024-12-31 13USD
PurchaseObligationDueInFifthYear13,000,0002024-12-31 6USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents12,900,0002026-06-30 74USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability112,700,0002018-12-31 2USD
InterestPaid12,500,0002016-12-31 18USD
DefinedBenefitPlanActuarialGainLoss12,400,0002025-12-31 26USD
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss12,200,0002026-06-30 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths11,900,0002025-12-31 11USD
DeferredTaxLiabilities11,700,0002019-12-31 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory11,600,0002026-06-30 15USD
InterestIncomeExpenseNonoperatingNet-11,500,0002019-09-30 50USD
DividendsPayableCurrent11,500,0002025-12-31 2USD
PurchaseObligationDueInThirdYear11,400,0002024-12-31 6USD
CapitalizedComputerSoftwarePeriodIncreaseDecrease11,400,0002025-12-31 3USD
NetInvestmentInLeaseNoncurrent11,100,0002025-12-31 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive10,900,0002025-12-31 11USD
DividendsPreferredStockStock10,900,0002026-06-30 4USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-10,800,0002025-12-31 39USD
ProfessionalFees10,500,0002024-09-30 29USD
DefinedBenefitPlanSettlementsBenefitObligation-10,100,0002025-12-31 13USD
DefinedBenefitPlanSettlementsPlanAssets10,100,0002025-12-31 13USD
LongTermDebtAndCapitalLeaseObligationsCurrent10,100,0002026-06-30 118USD
StockRepurchasedDuringPeriodValue10,100,0002025-12-31 62USD
PurchaseObligationDueInFourthYear10,000,0002024-12-31 5USD
DefinedBenefitPlanServiceCost9,700,0002025-12-31 53USD
DeferredTaxLiabilitiesNoncurrent9,500,0002015-12-31 10USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized9,500,0002025-12-31 5shares
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue9,400,0002026-06-30 16USD
DeferredTaxAssetsNetCurrent9,300,0002014-12-31 9USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears9,300,0002018-12-31 9USD
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsTax9,300,0002024-09-30 16USD
IncreaseDecreaseInOperatingCapital-9,300,0002025-03-31 2USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent9,200,0002012-12-31 6USD
AssetReportingCurrencyDenominatedValue9,000,0002024-09-30 6USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets9,000,0002026-06-30 15USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTaxParent9,000,0002026-06-30 22USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-8,900,0002025-12-31 1USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease8,800,0002012-12-31 24USD
DefinedBenefitPlanExpectedReturnOnPlanAssets8,600,0002025-12-31 53USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax-8,600,0002025-12-31 15USD
DefinedBenefitPlanActualReturnOnPlanAssets8,500,0002025-12-31 30USD
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity-8,300,0002012-09-30 21USD
OtherSalesRevenueNet8,200,0002017-12-31 91USD
DerivativeGainLossOnDerivativeNet8,100,0002026-06-30 23USD
VariableLeaseCost8,100,0002025-12-31 23USD
ForeignCurrencyTransactionGainLossBeforeTax8,000,0002026-06-30 165USD
ProceedsFromIssuanceOfCommonStock7,900,0002025-12-31 135USD
GainLossOnSaleOfProperties7,800,0002019-09-30 2USD
IncreaseDecreaseInOtherOperatingAssets7,800,0002011-12-31 3USD
BusinessCombinationAcquisitionRelatedCosts7,700,0002026-06-30 193USD
DefinedBenefitPlanBenefitObligationContributionsByPlanParticipant7,700,0002025-12-31 16USD
DividendsCommonStockCash7,600,0002026-06-30 112USD
RestructuringReserveAccrualAdjustment-7,500,0002014-12-31 7USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearOne7,300,0002012-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears7,300,0002018-12-31 9USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities7,200,0002025-12-31 30USD
PaymentsForProceedsFromInvestments7,200,0002025-12-31 30USD
DefinedBenefitPlanBenefitsPaid7,100,0002014-12-31 8USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued7,100,0002026-06-30 121USD
InterestPayableCurrent7,100,0002025-12-31 4USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax-7,100,0002025-12-31 16USD
OtherOperatingIncomeExpenseNet7,000,0002026-06-30 45USD
GainLossOnDispositionOfOtherFinancialAssets6,800,0002023-12-31 10USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance6,800,0002025-12-31 1USD
DefinedBenefitPlanNetPeriodicBenefitCost6,700,0002025-12-31 53USD
EffectOfExchangeRateOnCashAndCashEquivalents-6,700,0002011-12-31 7USD

What to be careful about

What this model itself distrusts about BRKR's figures. Written by the derivation as it ran, not added afterwards.