Black Rock Coffee Bar, Inc. (BRCB)
Every figure this model derived for BRCB, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 53,003,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 15,975,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 28,816,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 40,732,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 54,632,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 5,009,000 | InterestPaidNet |
2026-06-30 |
| ocf | 12,957,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 223,560,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 4,408,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up BRCB on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 9.09 |
| current ratio | 0.74 |
| current ratio reported | 0.71 |
| ebit cagr | 2.29 |
| ebit yoy | -74.71 |
| ev ebit | 78.68 |
| ev owner earnings | -3.82 |
| ev sales | 0.76 |
| fcf margin | -17.91 |
| interest cover | 0.43 |
| net debt ebitda | 1.06 |
| operating margin | 0.97 |
| owner earnings margin | -19.88 |
| revenue growth | 24.56 |
| revenue growth per share | 24.56 |
| roic | 2.39 |
| rule of 40 | 25.53 |
| sbc pct revenue | 1.97 |
Everything else this filing tags
196 more elements from BRCB's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
ReclassificationsOfTemporaryToPermanentEquity | 399,253,000 | 2025-12-31 | 2 | USD |
Assets | 392,368,000 | 2026-06-30 | 8 | USD |
LiabilitiesAndStockholdersEquity | 392,368,000 | 2026-06-30 | 8 | USD |
ProceedsFromIssuanceInitialPublicOffering | 314,559,000 | 2025-12-31 | 5 | USD |
StockIssuedDuringPeriodValueNewIssues | 306,512,000 | 2025-12-31 | 2 | USD |
Liabilities | 282,839,000 | 2026-06-30 | 8 | USD |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest | -276,949,000 | 2025-06-30 | 13 | USD |
MembersCapital | -257,836,000 | 2024-12-31 | 2 | USD |
MembersEquity | -257,836,000 | 2024-12-31 | 1 | USD |
TemporaryEquityCarryingAmountAttributableToParent | 241,175,000 | 2024-12-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 230,098,000 | 2026-06-30 | 4 | USD |
PropertyPlantAndEquipmentGross | 168,787,000 | 2026-06-30 | 8 | USD |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings | 161,657,000 | 2025-09-14 | 10 | USD |
OperatingLeaseLiability | 160,454,000 | 2026-06-30 | 4 | USD |
OperatingLeaseLiabilityNoncurrent | 150,732,000 | 2026-06-30 | 8 | USD |
OperatingLeaseRightOfUseAsset | 147,858,000 | 2026-06-30 | 8 | USD |
PropertyPlantAndEquipmentNet | 127,608,000 | 2026-06-30 | 8 | USD |
CostsAndExpenses | 111,675,000 | 2026-06-30 | 13 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 109,634,000 | 2025-12-31 | 1 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 109,529,000 | 2026-06-30 | 8 | USD |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization | 82,903,000 | 2026-06-30 | 13 | USD |
DeferredTaxAssetsLiabilitiesNet | 72,700,000 | 2026-06-30 | 4 | USD |
DeferredIncomeTaxAssetsNet | 72,691,000 | 2026-06-30 | 8 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 69,644,000 | 2026-06-30 | 4 | USD |
ProceedsFromPartnershipContribution | 62,379,000 | 2025-12-31 | 5 | USD |
MinorityInterest | 54,897,000 | 2026-06-30 | 7 | USD |
AdditionalPaidInCapital | 53,096,000 | 2026-06-30 | 6 | USD |
DeferredTaxAssetsGross | 52,764,000 | 2025-12-31 | 2 | USD |
DeferredTaxAssetsNet | 52,764,000 | 2025-12-31 | 2 | USD |
DeferredTaxAssetsInvestmentInSubsidiaries | 51,204,000 | 2025-12-31 | 2 | USD |
PartnersCapitalAccountUnits | 50,055,807 | 2025-09-11 | 2 | shares |
PartnersCapitalAccountUnitsConverted | 43,079,227 | 2025-12-31 | 4 | shares |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 41,179,000 | 2026-06-30 | 8 | USD |
NetCashProvidedByUsedInInvestingActivities | -33,885,000 | 2026-06-30 | 9 | USD |
CostDirectMaterial | 31,981,000 | 2026-06-30 | 13 | USD |
LongTermDebt | 31,601,000 | 2026-06-30 | 4 | USD |
LongTermDebtNoncurrent | 29,382,000 | 2026-06-30 | 8 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 29,000,821 | 2026-06-30 | 6 | shares |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 26,729,000 | 2026-06-30 | 9 | USD |
LaborAndRelatedExpense | 24,710,000 | 2026-06-30 | 13 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 20,826,000 | 2026-06-30 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 20,781,000 | 2026-06-30 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 20,183,000 | 2026-06-30 | 4 | USD |
PreferredStockSharesAuthorized | 20,000,000 | 2026-06-30 | 8 | shares |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 19,637,000 | 2026-06-30 | 4 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 19,400,935 | 2026-06-30 | 6 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 19,399,560 | 2026-06-30 | 6 | shares |
SellingGeneralAndAdministrativeExpense | 19,047,000 | 2026-06-30 | 13 | USD |
OtherCostAndExpenseOperating | 16,418,000 | 2026-06-30 | 13 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 16,318,000 | 2025-12-31 | 1 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 16,002,000 | 2026-06-30 | 4 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 15,975,000 | 2026-06-30 | 16 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 15,847,000 | 2025-12-31 | 2 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -12,431,000 | 2026-06-30 | 9 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 12,071,000 | 2026-06-30 | 8 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 11,749,000 | 2025-12-31 | 2 | USD |
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangeDueToNetIncomeAttributableToParentAndEffectsOfChangesNet | 10,544,000 | 2026-06-30 | 3 | USD |
LeaseCost | 10,542,000 | 2026-06-30 | 13 | USD |
AccruedLiabilitiesCurrent | 10,471,000 | 2026-06-30 | 8 | USD |
AccountsPayableCurrent | 10,096,000 | 2026-06-30 | 8 | USD |
OperatingLeaseCost | 9,958,000 | 2026-06-30 | 13 | USD |
OccupancyNet | 9,794,000 | 2026-06-30 | 13 | USD |
OperatingLeaseLiabilityCurrent | 9,722,000 | 2026-06-30 | 8 | USD |
Goodwill | 9,360,000 | 2026-06-30 | 8 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 9,036,000 | 2026-06-30 | 3 | USD |
CapitalExpendituresIncurredButNotYetPaid | 8,104,000 | 2026-06-30 | 9 | USD |
NoninterestExpenseOfferingCost | 8,000,000 | 2025-09-15 | 2 | USD |
OperatingLeasePayments | 7,938,000 | 2026-06-30 | 9 | USD |
DepreciationAndAmortization | 7,385,000 | 2026-06-30 | 13 | USD |
DepreciationDepletionAndAmortization | 7,385,000 | 2026-06-30 | 9 | USD |
EmployeeRelatedLiabilitiesCurrent | 7,228,000 | 2026-06-30 | 8 | USD |
OperatingIncomeLoss | 6,778,000 | 2026-06-30 | 13 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 6,688,000 | 2025-12-31 | 1 | USD |
Depreciation | 6,400,000 | 2026-06-30 | 13 | USD |
PartnersCapitalAccountContributions | 5,900,000 | 2023-12-31 | 1 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 5,508,000 | 2026-06-30 | 9 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 5,221,000 | 2026-06-30 | 13 | USD |
ProfitLoss | 5,017,000 | 2026-06-30 | 15 | USD |
ReceivablesNetCurrent | 4,910,000 | 2026-06-30 | 8 | USD |
FiniteLivedIntangibleAssetsNet | 4,885,000 | 2026-06-30 | 8 | USD |
IntangibleAssetsNetExcludingGoodwill | 4,885,000 | 2026-06-30 | 8 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions | 4,700,000 | 2026-06-30 | 4 | USD |
CommonUnitAuthorized | 4,000,000 | 2024-12-31 | 2 | shares |
NetIncomeLossAttributableToNoncontrollingInterest | 3,421,000 | 2026-06-30 | 13 | USD |
InventoryNet | 3,392,000 | 2026-06-30 | 8 | USD |
CapitalLeaseObligationsIncurred | 3,350,000 | 2026-06-30 | 7 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -3,278,000 | 2026-06-30 | 9 | USD |
InventoryWorkInProcessAndRawMaterialsNetOfReserves | 2,972,000 | 2026-06-30 | 8 | USD |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts | 2,700,000 | 2025-09-30 | 1 | USD |
ProceedsFromIssuanceOfLongTermDebt | 2,651,000 | 2026-06-30 | 9 | USD |
CommonUnitIssued | 2,646,087 | 2024-12-31 | 2 | shares |
CommonUnitOutstanding | 2,646,087 | 2024-12-31 | 2 | shares |
AdvertisingExpense | 2,600,000 | 2025-12-31 | 7 | USD |
PreOpeningCosts | 2,340,000 | 2026-06-30 | 13 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 2,327,000 | 2026-06-30 | 8 | USD |
AllocatedShareBasedCompensationExpense | 2,327,000 | 2026-06-30 | 13 | USD |
NetCashProvidedByUsedInFinancingActivities | 2,267,000 | 2026-06-30 | 9 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 2,058,000 | 2026-06-30 | 4 | USD |
ContractWithCustomerLiability | 2,009,000 | 2026-06-30 | 16 | USD |
ContractWithCustomerLiabilityCurrent | 2,009,000 | 2026-06-30 | 8 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 1,961,000 | 2025-12-31 | 1 | USD |
IncreaseDecreaseInOtherAccruedLiabilities | 1,795,000 | 2026-06-30 | 9 | USD |
NetIncomeLoss | 1,596,000 | 2026-06-30 | 15 | USD |
NetIncomeLossAttributableToParentDiluted | 1,596,000 | 2026-06-30 | 6 | USD |
GainsLossesOnExtinguishmentOfDebt | -1,593,000 | 2025-12-31 | 5 | USD |
MinorityInterestDecreaseFromRedemptions | 1,567,000 | 2024-12-31 | 2 | USD |
RetainedEarningsAccumulatedDeficit | 1,536,000 | 2026-06-30 | 6 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 1,508,000 | 2026-06-30 | 4 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 1,455,000 | 2025-12-31 | 2 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 1,356,000 | 2026-06-30 | 4 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 1,340,000 | 2025-12-31 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 1,239,000 | 2025-12-31 | 1 | USD |
LongTermDebtCurrent | 1,206,000 | 2026-06-30 | 8 | USD |
IncreaseDecreaseInAccountsPayable | -1,154,000 | 2026-06-30 | 9 | USD |
OtherAssetsNoncurrent | 1,150,000 | 2026-06-30 | 8 | USD |
InterestExpenseDebtExcludingAmortization | 1,054,000 | 2026-06-30 | 13 | USD |
DeferredFinanceCostsNet | 1,013,000 | 2026-06-30 | 8 | USD |
InterestIncomeExpenseNonoperatingNet | -947,000 | 2026-06-30 | 13 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | -824,000 | 2026-06-30 | 9 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 748,000 | 2025-12-31 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 717,696 | 2026-06-30 | 8 | shares |
IncreaseDecreaseInEmployeeRelatedLiabilities | 679,000 | 2026-06-30 | 9 | USD |
OperatingLeasePaymentsUse | 671,000 | 2026-06-30 | 4 | USD |
VariableLeaseCost | 638,000 | 2026-06-30 | 13 | USD |
OtherNonoperatingIncomeExpense | -610,000 | 2026-06-30 | 13 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear | 543,000 | 2026-06-30 | 3 | USD |
IncreaseDecreaseInInventories | 494,000 | 2026-06-30 | 9 | USD |
PartnersCapitalAccountDistributions | 450,000 | 2025-09-14 | 8 | USD |
DefinedContributionPlanCostRecognized | 430,000 | 2025-12-31 | 3 | USD |
RepaymentsOfLongTermDebt | 384,000 | 2026-06-30 | 9 | USD |
OtherReceivablesNetCurrent | 312,000 | 2026-06-30 | 8 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 308,000 | 2025-12-31 | 1 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 293,000 | 2025-12-31 | 3 | USD |
CurrentIncomeTaxExpenseBenefit | 281,000 | 2025-12-31 | 3 | USD |
OtherInventoryNetOfReserves | 278,000 | 2026-06-30 | 8 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | 271,000 | 2025-12-31 | 3 | USD |
IncomeTaxesPaidNet | 250,000 | 2026-06-30 | 9 | USD |
DeferredIncomeTaxesAndTaxCredits | 232,000 | 2025-12-31 | 3 | USD |
IncreaseDecreaseInOtherOperatingAssets | 231,000 | 2026-06-30 | 9 | USD |
InvestmentIncomeInterest | 227,000 | 2026-06-30 | 13 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 212,000 | 2025-12-31 | 1 | USD |
IncomeTaxExpenseBenefit | 204,000 | 2026-06-30 | 13 | USD |
GainLossOnSaleOfPropertyPlantEquipment | -165,000 | 2026-06-30 | 7 | USD |
InventorySuppliesNetOfReserves | 142,000 | 2026-06-30 | 8 | USD |
AmortizationOfFinancingCostsAndDiscounts | 120,000 | 2026-06-30 | 13 | USD |
IncreaseDecreaseInContractWithCustomerLiability | -117,000 | 2026-06-30 | 9 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 108,000 | 2026-06-30 | 5 | USD |
DeferredTaxAssetsTaxCreditCarryforwards | 103,000 | 2025-12-31 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 95,240 | 2026-06-30 | 4 | shares |
DeferredFederalIncomeTaxExpenseBenefit | -77,000 | 2025-12-31 | 3 | USD |
PaymentsToAcquireIntangibleAssets | 63,000 | 2026-06-30 | 9 | USD |
SubleaseIncome | 54,000 | 2026-06-30 | 13 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 50,000 | 2025-12-31 | 3 | USD |
DeferredIncomeTaxExpenseBenefit | 44,000 | 2026-06-30 | 9 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod | 25,406 | 2026-06-30 | 4 | shares |
CurrentFederalTaxExpenseBenefit | -12,000 | 2025-12-31 | 3 | USD |
IncreaseDecreaseInAccountsReceivable | 11,000 | 2026-06-30 | 9 | USD |
DeferredTaxAssetsCharitableContributionCarryforwards | 2,000 | 2025-12-31 | 2 | USD |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements | 1,375 | 2026-06-30 | 2 | shares |
NumberOfStores | 200 | 2026-06-30 | 4 | store |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice | 20 | 2026-06-30 | 1 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 18 | 2026-06-30 | 5 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 7 | 2026-06-30 | 3 | USD/shares |
NumberOfStatesInWhichEntityOperates | 7 | 2026-06-30 | 4 | state |
NumberOfOperatingSegments | 1 | 2026-06-30 | 4 | segment |
NumberOfReportableSegments | 1 | 2026-06-30 | 4 | segment |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 3 | pure |
EarningsPerShareBasic | 0 | 2026-06-30 | 6 | USD/shares |
EarningsPerShareDiluted | 0 | 2026-06-30 | 6 | USD/shares |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2025-12-31 | 2 | pure |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2026-06-30 | 11 | pure |
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch | 0 | 2022-01-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | -0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | -0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense | 0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationTaxCredits | -0 | 2025-12-31 | 3 | pure |
PreferredStockParOrStatedValuePerShare | 0 | 2026-06-30 | 8 | USD/shares |
DeferredCompensationLiabilityCurrent | 0 | 2025-12-31 | 4 | USD |
IncreaseDecreaseInDeferredCompensation | 0 | 2026-06-30 | 9 | USD |
MembersEquityAttributableToNoncontrollingInterest | 0 | 2024-12-31 | 1 | USD |
NotesAndLoansReceivableNetNoncurrent | 0 | 2025-12-31 | 4 | USD |
PaidInKindInterest | 0 | 2026-06-30 | 9 | USD |
PaymentsForRepurchaseOfEquity | 0 | 2026-06-30 | 6 | USD |
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest | 0 | 2025-12-31 | 4 | USD |
PaymentsOfDebtIssuanceCosts | 0 | 2026-06-30 | 9 | USD |
PaymentsOfDistributionsToAffiliates | 0 | 2026-06-30 | 7 | USD |
PaymentsOfStockIssuanceCosts | 0 | 2026-06-30 | 7 | USD |
PreferredStockValue | 0 | 2026-06-30 | 6 | USD |
DeferredTaxAssetsValuationAllowance | 0 | 2025-12-31 | 2 | USD |
OriginationOfNotesReceivableFromRelatedParties | 0 | 2025-12-31 | 3 | USD |
OtherNoncashIncomeExpense | 0 | 2025-12-31 | 3 | USD |
UnrecognizedTaxBenefits | 0 | 2025-12-31 | 1 | USD |
StockIssuedDuringPeriodValueConversionOfUnits | 0 | 2026-06-30 | 3 | USD |
PreferredStockSharesIssued | 0 | 2026-06-30 | 2 | shares |
PreferredStockSharesOutstanding | 0 | 2026-06-30 | 2 | shares |
StockIssuedDuringPeriodValueShareBasedCompensation | 0 | 2026-06-30 | 2 | USD |
What to be careful about
What this model itself distrusts about BRCB's figures. Written by the derivation as it ran, not added afterwards.
- no usable diluted share count, so growth is measured on total revenue rather than per share; a company issuing shares to fund that growth reads better than it is
- gross profit not tagged; rebuilt from RevenueFromContractWithCustomerExcludingAssessedTax - CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization - dep_amort
- operating margin is only 0.97%, so EV/EBIT (79x) measures the rounding error in the denominator; valuation rests on EV/revenue (0.8x) instead
- forward EPS growth +286.8% is analyst consensus, not a filing: consensus 2027 EPS 0.28 against trailing 0.07, over 1 year(s), from 5 analysts (taken 2026-09-18)
- durability rests on 3 of 4 inputs; not tagged: worst year
- growth rests on 3 of 4 inputs; not tagged: sustained growth