Every figure this model derived for BR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 67,200,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 403,800,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 1,748,100,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 1,414,800,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 2,840,500,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 111,800,000 | InterestExpenseDebt |
2026-06-30 |
| ocf | 1,345,600,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 7,476,800,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 93,900,000 | AllocatedShareBasedCompensationExpense |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up BR on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 20.49 |
| current ratio | 1.54 |
| current ratio reported | 1.24 |
| deferred revenue growth | 11.04 |
| dilution pct | -1.02 |
| ebit cagr | 14.38 |
| ebit yoy | 9.41 |
| ev ebit | 18.24 |
| ev owner earnings | 20.03 |
| ev sales | 3.17 |
| fcf margin | 17.1 |
| growth cv | 0.37 |
| interest cover | 11.63 |
| net debt ebitda | 1.98 |
| operating margin | 17.4 |
| owner earnings margin | 15.84 |
| revenue growth | 8.53 |
| revenue growth per share | 9.64 |
| roic | 18.05 |
| rule of 40 | 25.92 |
| sbc pct revenue | 1.26 |
What this model itself distrusts about BR's figures. Written by the derivation as it ran, not added afterwards.