Stock Scorer

Box, Inc. (BOX)

Every figure this model derived for BOX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-04-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 7,036,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-04-30
cash 477,043,000 CashAndCashEquivalentsAtCarryingValue 2026-04-30
current assets 765,563,000 AssetsCurrent 2026-04-30
current liabilities 717,028,000 LiabilitiesCurrent 2026-04-30
equity -338,361,000 StockholdersEquity 2026-04-30
interest expense 10,403,000 InterestExpense 2026-04-30
ocf 369,582,000 NetCashProvidedByUsedInOperatingActivities 2026-04-30
revenue 1,206,922,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-04-30
sbc 235,135,000 ShareBasedCompensation 2026-04-30

The ratios

The figures themselves rather than their scores — what somebody looking up BOX on one particular measure came for.

RatioValue
cash operating margin31.05
current ratio6.5
current ratio reported1.07
deferred revenue growth7.52
dilution pct0.34
ebit cagr37.82
ebit yoy53.45
ev ebit50.29
ev owner earnings41.17
ev sales4.35
fcf margin30.04
growth cv0.43
interest cover10.03
operating margin8.64
owner earnings margin10.56
revenue growth9.55
revenue growth per share9.17
rpo growth6.67
rule of 4018.19
sbc pct revenue19.48

Everything else this filing tags

400 more elements from BOX's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
RevenueRemainingPerformanceObligation1,600,000,0002026-04-30 32USD
Assets1,421,648,0002026-04-30 90USD
LiabilitiesAndStockholdersEquity1,421,648,0002026-04-30 90USD
Liabilities1,263,152,0002026-04-30 90USD
CommonStockSharesAuthorized1,000,000,0002026-04-30 59shares
RetainedEarningsAccumulatedDeficit-829,034,0002026-04-30 90USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents780,212,0002021-07-31 70USD
ContractWithCustomerLiability605,900,0002026-04-30 61USD
ContractWithCustomerLiabilityCurrent599,277,0002026-04-30 64USD
PurchaseObligation559,745,0002026-04-30 34USD
TemporaryEquityCarryingAmountAttributableToParent496,857,0002026-04-30 38USD
AdditionalPaidInCapitalCommonStock492,811,0002026-04-30 90USD
LongTermDebtNoncurrent451,610,0002026-04-30 90USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations380,353,0002026-04-30 148USD
DeferredTaxAssetsGross372,817,0002026-01-31 22USD
ProceedsFromDebtNetOfIssuanceCosts336,375,0002021-01-31 12USD
DeferredTaxAssetsNet306,216,0002026-01-31 22USD
DeferredRevenue286,900,0002018-04-30 1USD
DeferredTaxAssetsLiabilitiesNet281,109,0002026-01-31 20USD
OperatingLeasesFutureMinimumPaymentsDue278,918,0002019-01-31 17USD
DeferredIncomeTaxAssetsNet275,015,0002026-04-30 19USD
DeferredRevenueCurrent264,427,0002018-04-30 26USD
ContractWithCustomerLiabilityRevenueRecognized251,800,0002026-04-30 92USD
GrossProfit243,206,0002026-04-30 145USD
OperatingExpenses215,764,0002026-04-30 145USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-203,542,0002025-01-31 32USD
AccountsReceivableNetCurrent192,343,0002026-04-30 90USD
StockIssuedDuringPeriodValueNewIssues181,477,0002015-01-31 2USD
PurchaseObligationDueInFifthYear176,346,0002026-01-31 9USD
PurchaseObligationDueInFourthYear176,346,0002026-04-30 29USD
CashAndCashEquivalentsFairValueDisclosure166,420,0002025-07-31 27USD
PurchaseObligationDueAfterFifthYear166,234,0002020-04-30 6USD
AssetsFairValueDisclosure159,242,0002026-04-30 6USD
CashCashEquivalentsAndShortTermInvestments152,159,0002026-04-30 28USD
PurchaseObligationDueInSecondYear145,089,0002026-04-30 34USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted144,725,0002022-04-30 93shares
Revenues140,507,0002018-04-30 41USD
WeightedAverageNumberOfDilutedSharesOutstanding140,139,0002026-04-30 54shares
WeightedAverageNumberOfSharesOutstandingBasic139,150,0002026-04-30 54shares
CommonStockSharesIssued138,450,0002026-04-30 58shares
CommonStockSharesOutstanding138,450,0002026-04-30 58shares
PurchaseObligationDueInThirdYear136,092,0002026-04-30 32USD
LesseeOperatingLeaseLiabilityPaymentsDue131,828,0002026-04-30 29USD
IncreaseDecreaseInAccountsReceivable-130,857,0002026-04-30 133USD
FiniteLivedIntangibleAssetsGross130,564,0002026-01-31 46USD
NetCashProvidedByUsedInFinancingActivities-125,830,0002026-04-30 94USD
NoncurrentAssets121,473,0002026-01-31 2USD
DeferredTaxAssetsOperatingLossCarryforwards119,976,0002026-01-31 22USD
PaymentsForRepurchaseOfCommonStock116,407,0002026-04-30 45USD
StockRepurchasedDuringPeriodValue115,055,0002026-04-30 57USD
OperatingLeasesFutureMinimumPaymentsDueThereafter113,599,0002019-01-31 16USD
PropertyPlantAndEquipmentGross112,622,0002026-01-31 76USD
OperatingLeaseLiability112,074,0002026-04-30 29USD
DeferredRevenueRevenueRecognized1110,900,0002018-04-30 1USD
OperatingLeaseRightOfUseAsset108,790,0002026-04-30 54USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch104,649,0002026-01-31 11USD
SellingAndMarketingExpense101,870,0002026-04-30 145USD
PreferredStockSharesAuthorized100,000,0002026-01-31 62shares
IntangibleAssetsNetExcludingGoodwill98,615,0002026-04-30 6USD
ShortTermInvestments98,207,0002026-04-30 38USD
DeferredTaxAssetsTaxCreditCarryforwards97,879,0002026-01-31 20USD
FiniteLivedIntangibleAssetsNet94,311,0002026-01-31 49USD
OtherAssetsNoncurrent91,942,0002026-04-30 90USD
PurchaseObligationDueInNextTwelveMonths90,036,0002026-04-30 27USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment88,775,0002026-01-31 76USD
Goodwill81,723,0002026-04-30 93USD
OperatingLeaseLiabilityNoncurrent79,249,0002026-04-30 52USD
ProceedsFromSaleAndMaturityOfMarketableSecurities78,400,0002016-01-31 1USD
StockIssuedDuringPeriodValueShareBasedCompensation78,371,0002017-01-31 6USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign77,682,0002026-01-31 33USD
CapitalLeasesFutureMinimumPaymentsDue76,576,0002019-01-31 16USD
ResearchAndDevelopmentExpense75,913,0002026-04-30 145USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments72,914,0002019-01-31 16USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible70,000,0002025-01-31 1USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions69,833,0002026-01-31 14USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue69,070,0002026-04-30 103USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt68,576,0002021-01-31 3USD
DeferredTaxAssetsValuationAllowance66,601,0002026-01-31 22USD
UnrecognizedTaxBenefits66,505,0002026-01-31 44USD
CapitalizedContractCostNetNoncurrent65,689,0002026-01-31 46USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation62,900,0002019-04-30 34USD
CostOfGoodsAndServicesSold62,735,0002026-04-30 104USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations61,822,0002018-01-31 39USD
AllocatedShareBasedCompensationExpense56,313,0002026-04-30 145USD
AmortizationOfDeferredSalesCommissions53,000,0002026-01-31 75USD
ContractualObligation52,918,0002017-10-31 11USD
OtherAssetsCurrent51,986,0002026-04-30 76USD
CapitalLeaseObligationsIncurred50,999,0002019-01-31 50USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation48,761,0002021-01-31 41USD
StockIssuedDuringPeriodValueStockOptionsExercised-47,097,0002024-01-31 46USD
IncreaseDecreaseInContractWithCustomerLiability-45,597,0002026-04-30 92USD
DeferredRentCreditNoncurrent45,034,0002019-01-31 32USD
CapitalLeaseObligationsNoncurrent44,597,0002019-01-31 32USD
CapitalizedContractCostNetCurrent44,191,0002026-04-30 48USD
DeferredSalesCommission44,059,0002018-07-31 6USD
ProceedsFromRepaymentsOfDebt-40,000,0002018-01-31 12USD
CostOfRevenue39,068,0002018-04-30 41USD
DeferredFederalIncomeTaxExpenseBenefit-38,611,0002026-01-31 27USD
ValuationAllowanceDeferredTaxAssetChangeInAmount38,100,0002026-01-31 23USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate38,100,0002026-01-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths38,048,0002026-01-31 14USD
GeneralAndAdministrativeExpense37,981,0002026-04-30 145USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears36,961,0002019-01-31 16USD
OperatingLeasesFutureMinimumPaymentsDueCurrent36,594,0002019-01-31 4USD
FiniteLivedIntangibleAssetsAccumulatedAmortization36,253,0002026-01-31 46USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo35,720,0002026-01-31 21USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears35,026,0002019-01-31 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue34,807,0002023-01-31 32USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability34,622,0002026-01-31 25USD
OperatingLeasePayments34,555,0002026-01-31 28USD
LeaseAndRentalExpense34,300,0002019-01-31 52USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths32,195,0002026-04-30 25USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments32,125,0002026-04-30 34USD
EmployeeRelatedLiabilitiesCurrent31,495,0002026-04-30 90USD
AmortizationOfIntangibleAssets31,200,0002026-01-31 48USD
CashAndCashEquivalentsPeriodIncreaseDecrease30,685,0002018-01-31 39USD
CapitalLeasesFutureMinimumPaymentsDueCurrent30,449,0002019-01-31 4USD
CertificatesOfDepositAtCarryingValue30,000,0002024-04-30 25USD
ProceedsFromIssuanceOfDebt30,000,0002021-01-31 7USD
RepaymentsOfDebt30,000,0002024-10-31 4USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount29,963,0002026-04-30 145shares
OperatingLeasesFutureMinimumPaymentsDueInFiveYears29,908,0002019-01-31 16USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions29,400,0002021-01-31 10USD
FinanceLeaseLiabilityCurrent29,318,0002023-01-31 32USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear29,251,0002026-04-30 22USD
AdvertisingExpense28,700,0002026-01-31 33USD
CapitalLeaseObligationsCurrent28,317,0002019-01-31 32USD
PrepaidExpenseAndOtherAssetsCurrent27,953,0002022-01-31 52USD
AccruedLiabilitiesAndOtherLiabilities27,582,0002021-01-31 14USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest27,509,0002026-04-30 145USD
OperatingIncomeLoss27,442,0002026-04-30 145USD
PaymentsToAcquireShortTermInvestments27,163,0002026-04-30 45USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears26,830,0002019-01-31 16USD
LettersOfCreditOutstandingAmount26,500,0002017-10-31 23USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive26,288,0002026-01-31 11USD
IncreaseDecreaseInRestrictedCashForOperatingActivities-26,100,0002017-11-29 6USD
OperatingLeaseLiabilityCurrent25,590,0002024-10-31 42USD
ContractualObligationDueInSecondYear25,164,0002017-10-31 11USD
DeferredIncomeTaxLiabilities25,107,0002026-01-31 22USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities25,100,0002018-01-31 6USD
IncreaseDecreaseInDeferredRevenue-24,160,0002018-04-30 41USD
RepaymentsOfLongTermCapitalLeaseObligations23,930,0002019-01-31 50USD
PropertyPlantAndEquipmentNet23,847,0002026-01-31 77USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears23,693,0002019-01-31 16USD
ContractualObligationDueInThirdYear22,708,0002017-10-31 11USD
DeferredRevenueNoncurrent22,522,0002018-04-30 26USD
IncomeTaxReconciliationTaxCreditsResearch22,258,0002026-01-31 33USD
PrepaidExpenseCurrent21,551,0002021-04-30 40USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic21,047,0002026-01-31 33USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate20,763,0002026-01-31 33USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation20,414,0002026-04-30 131USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-19,830,0002018-01-31 39USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount19,754,0002026-04-30 29USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo19,012,0002026-04-30 29USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan18,595,0002021-01-31 31USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree18,366,0002026-01-31 20USD
NetIncomeLoss17,726,0002026-04-30 162USD
ProfitLoss17,726,0002026-04-30 92USD
IncomeTaxReconciliationRepatriationOfForeignEarnings17,389,0002025-01-31 8USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets16,053,0002022-01-31 74USD
ProceedsFromIssuanceOfCommonStock15,883,0002026-04-30 114USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber15,824,7902021-10-31 2shares
ComprehensiveIncomeNetOfTax15,716,0002026-04-30 145USD
CapitalizedComputerSoftwareNet15,576,0002022-01-31 18USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears15,380,0002019-01-31 16USD
OtherLiabilitiesNoncurrent15,265,0002026-04-30 90USD
DeferredTaxAssetsOther14,976,0002026-01-31 14USD
CurrentIncomeTaxExpenseBenefit14,890,0002026-01-31 33USD
ContractualObligationDueInNextTwelveMonths14,207,0002017-01-31 3USD
CapitalizedComputerSoftwareAccumulatedAmortization14,100,0002021-04-30 10USD
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTax14,000,0002025-01-31 8USD
CapitalizedContractCostAmortization13,544,0002026-04-30 79USD
CurrentForeignTaxExpenseBenefit13,540,0002026-01-31 33USD
FinanceLeaseLiabilityNoncurrent13,278,0002022-04-30 26USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost12,626,0002026-01-31 31USD
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals12,600,0002015-04-30 1USD
IncomeTaxesPaidNet12,510,0002026-01-31 91USD
OtherAssetsMiscellaneousNoncurrent12,414,0002022-01-31 30USD
IncreaseDecreaseInAccountsPayable-12,301,0002021-01-31 78USD
PurchaseObligationFutureMinimumPaymentsRemainderOfFiscalYear12,182,0002026-04-30 24USD
IncreaseDecreaseInOtherOperatingAssets12,110,0002026-04-30 42USD
NetIncomeLossAvailableToCommonStockholdersBasic11,909,0002026-04-30 84USD
NetIncomeLossAvailableToCommonStockholdersDiluted11,909,0002026-04-30 45USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-11,715,0002018-01-31 39USD
RestructuringCharges10,600,0002026-01-31 6USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost10,365,0002025-01-31 20USD
ContractWithCustomerLiabilityNoncurrent10,266,0002022-04-30 32USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability10,225,0002023-01-31 42USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod10,117,2692021-10-31 1shares
StockIssuedDuringPeriodValueAcquisitions10,000,0002022-01-31 22USD
PaymentsToAcquireIntangibleAssets9,837,0002026-04-30 80USD
IncomeTaxExpenseBenefit9,783,0002026-04-30 145USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree9,558,0002026-04-30 29USD
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities9,477,0002021-01-31 78USD
DepreciationAndAmortization9,261,0002026-04-30 133USD
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear8,799,0002018-10-31 12USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear8,764,0002018-10-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour8,538,0002026-04-30 29USD
LeaseCost8,462,0002026-04-30 80USD
Depreciation8,300,0002026-01-31 123USD
OperatingLeasesIncomeStatementSubleaseRevenue8,100,0002019-01-31 52USD
DeferredIncomeTaxExpenseBenefit7,493,0002026-04-30 47USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive7,377,0002026-01-31 11USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities7,057,0002017-01-31 28USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears7,054,0002019-01-31 15USD
InterestIncomeExpenseNonoperatingNet-7,010,0002021-01-31 72USD
OperatingLeaseCost6,949,0002026-04-30 80USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-6,448,0002026-01-31 3USD
FinanceLeaseLiabilityPaymentsDue6,257,0002023-10-31 19USD
DeferredForeignIncomeTaxExpenseBenefit6,212,0002026-01-31 32USD
NetCashProvidedByUsedInInvestingActivities-6,148,0002026-04-30 94USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals5,900,0002024-01-31 18USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue5,693,0002026-04-30 100USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue15,693,0002026-04-30 45USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost5,560,0002016-01-31 6USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue5,559,0002016-01-31 6USD
OperatingLeasesRentExpenseContingentRentals5,500,0002015-04-30 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod5,285,6192021-10-31 1shares
ContractualObligationFutureMinimumPaymentsDueRemainderOfFiscalYear5,046,0002017-10-31 8USD
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount5,000,0002020-01-31 7USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-4,548,0002026-04-30 94USD
AccountsPayableCurrent4,546,0002021-01-31 48USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear4,356,0002023-04-30 14USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear3,808,0002023-10-31 15USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions3,764,0002026-01-31 33USD
PaymentsOfDividendsPreferredStockAndPreferenceStock3,750,0002026-04-30 37USD
PreferredStockDividendsIncomeStatementImpact3,695,0002022-04-30 6USD
DeferredRentCreditCurrent3,670,0002019-01-31 32USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect3,665,0002026-04-30 94USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments3,662,0002019-01-31 16USD
EffectiveIncomeTaxRateReconciliationGiltiAmount3,498,0002026-01-31 1USD
AllowanceForDoubtfulAccountsReceivableCurrent3,361,0002020-10-31 46USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod3,337,5382021-10-31 1shares
TreasuryStockShares3,107,8092023-01-31 16shares
TreasuryStockCommonShares3,107,8092026-01-31 6shares
CapitalizedComputerSoftwareAmortization13,000,0002021-04-30 9USD
InvestmentIncomeInterest2,986,0002026-04-30 18USD
PaymentsToAcquireBusinessesNetOfCashAcquired2,732,0002024-01-31 16USD
FinanceLeaseLiabilityPaymentsDueYearTwo2,622,0002023-01-31 16USD
DepositsAssetsNoncurrent2,481,0002021-04-30 28USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths2,449,0002023-10-31 15USD
LeaseIncentiveReceivableCurrent2,414,0002016-04-30 10USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears2,376,0002018-10-31 7USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber2,371,9742023-01-31 32shares
LiabilitiesFairValueDisclosure2,310,0002026-04-30 5USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill2,302,0002026-01-31 20USD
AllowanceForDoubtfulAccountsReceivable2,300,0002022-01-31 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour2,177,0002026-01-31 12USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-2,152,0002026-04-30 90USD
VariableLeaseCost2,147,0002026-04-30 80USD
InducedConversionOfConvertibleDebtExpense2,129,0002025-01-31 5USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-2,120,0002026-04-30 145USD
EquitySecuritiesFvNiRealizedGain2,035,0002019-01-31 3USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential2,022,0002025-01-31 32USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-2,010,0002026-04-30 147USD
InterestPaid1,936,0002018-01-31 39USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes1,883,0002026-01-31 33USD
ProceedsFromRepurchaseOfEquity1,874,0002019-01-31 1USD
HostingArrangementServiceContractImplementationCostCapitalizedAfterAccumulatedAmortization1,802,0002021-04-30 16USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions1,733,0002024-01-31 24USD
InterestPaidNet1,683,0002024-01-31 48USD
SeveranceCosts11,650,0002020-01-31 5USD
HostingArrangementServiceContractImplementationCostCapitalizedAccumulatedAmortization1,600,0002021-04-30 6USD
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic1,587,0002026-04-30 38USD
FinanceLeaseLiabilityPaymentsDueYearThree1,574,0002022-01-31 12USD
FinanceLeaseLiabilityPaymentsDueYearFour1,555,0002021-01-31 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue1,500,0002026-01-31 71USD
ContractWithCustomerAssetNetCurrent1,500,0002022-04-30 4USD
IncrementalCommonSharesAttributableToConversionOfDebtSecurities1,500,0002026-01-31 27shares
DeferredTaxLiabilitiesOther1,499,0002026-01-31 8USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount1,473,0002026-01-31 1USD
ProceedsFromStockOptionsExercised1,455,0002026-01-31 102USD
OtherNoncashIncomeExpense-1,441,0002026-04-30 133USD
ForeignCurrencyTransactionLossBeforeTax1,400,0002025-01-31 16USD
UnamortizedDebtIssuanceExpense1,400,0002013-08-31 1USD
CurrentStateAndLocalTaxExpenseBenefit1,330,0002026-01-31 33USD
IncomeTaxPaidStateAndLocalAfterRefundReceived1,327,0002026-01-31 1USD
CapitalExpendituresIncurredButNotYetPaid1,203,0002020-10-31 21USD
TreasuryStockValue1,177,0002021-10-31 54USD
ProceedsFromPaymentsForOtherFinancingActivities-1,142,0002026-04-30 47USD
InterestExpenseBorrowings1,100,0002015-07-31 6USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent1,064,0002022-04-30 27USD
IncomeTaxReconciliationNondeductibleExpenseOther1,041,0002026-01-31 1USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements989,0002026-04-30 28shares
PaymentForContingentConsiderationLiabilityFinancingActivities936,0002020-01-31 17USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber912,3182026-04-30 45shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber912,3182026-04-30 101shares
DeferredTaxLiabilities859,0002023-01-31 2USD
DeferredStateAndLocalIncomeTaxExpenseBenefit855,0002026-01-31 24USD
IncomeTaxReconciliationNondeductibleExpense828,0002025-01-31 32USD
BusinessCombinationConsiderationTransferred1800,0002016-07-31 6USD
RestrictedCash796,0002021-07-31 54USD
InterestIncomeExpenseNet-743,0002015-07-31 6USD
AvailableForSaleSecurities710,0002016-04-30 12USD
AvailableForSaleSecuritiesAmortizedCost710,0002016-04-30 7USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost710,0002016-04-30 7USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue710,0002016-04-30 7USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod650,0002023-01-31 38shares
SubleaseIncome634,0002026-04-30 80USD
PaymentsForRestructuring600,0002020-01-31 5USD
GoodwillForeignCurrencyTranslationGainLoss-574,0002021-07-31 2USD
DeferredTaxAssetsGoodwillAndIntangibleAssets557,0002019-01-31 5USD
PreferredStockAccretionOfRedemptionDiscount527,0002022-04-30 6USD
OtherNonoperatingIncomeExpense-518,0002026-04-30 145USD
TemporaryEquitySharesAuthorized500,0002026-04-30 37shares
TemporaryEquitySharesIssued500,0002026-04-30 38shares
TemporaryEquitySharesOutstanding500,0002026-04-30 38shares
PaymentsOfDebtIssuanceCosts471,0002021-04-30 2USD
IncomeTaxesPaid458,0002015-04-30 2USD
PaymentsToAcquireBusinessesGross458,0002019-01-31 8USD
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations408,0002018-01-31 39USD
FinanceLeaseRightOfUseAssetAmortization374,0002025-01-31 64USD
RestrictedCashAndCashEquivalentsNoncurrent350,0002018-01-31 24USD
StockIssuedDuringPeriodValuePurchaseOfAssets324,0002014-01-31 1USD
ProceedsFromSaleOfPropertyPlantAndEquipment309,0002026-01-31 74USD
CostsIncurredAssetRetirementObligationIncurred297,0002020-10-31 14USD
ProceedsFromSaleOfAvailableForSaleSecurities240,0002017-01-31 27USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt240,0002017-01-31 1USD
RestrictedCashNoncurrent238,0002019-01-31 14USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets223,0002016-01-31 3USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax223,0002026-04-30 15USD
ContractWithCustomerAssetNet200,0002018-10-31 3USD
InterestExpenseLesseeAssetsUnderCapitalLease198,0002016-01-31 2USD
AssetRetirementObligationsNoncurrent144,0002015-10-31 6USD
FinanceLeaseLiabilityPaymentsDueYearFive137,0002020-04-30 4USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-113,0002026-04-30 52USD
ProceedsFromIssuanceOfConvertiblePreferredStock-103,0002022-10-31 7USD
FinanceLeaseLiabilityUndiscountedExcessAmount100,0002023-10-31 19USD
ClassOfWarrantOrRightOutstanding87,1402014-01-31 1shares
DeferredTaxLiabilitiesInvestments56,0002019-01-31 1USD
GainLossOnSaleOfPropertyPlantEquipment-47,0002020-01-31 8USD
IncomeTaxReconciliationOtherAdjustments43,0002026-01-31 1USD
AmortizationOfFinancingCosts40,0002016-04-30 2USD
InterestCostsCapitalized29,0002018-01-31 21USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-24,0002022-04-30 29USD
CurrentFederalTaxExpenseBenefit20,0002026-01-31 15USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations20,0002019-01-31 6USD
StockIssuedDuringPeriodSharesStockOptionsExercised17,0342026-04-30 56shares
IncomeTaxReconciliationOtherReconcilingItems15,0002025-01-31 32USD
CommonStockValue14,0002026-04-30 64USD
FinanceLeaseInterestExpense12,0002025-01-31 64USD
FinanceLeaseInterestPaymentOnLiability12,0002025-01-31 26USD
AccumulatedCapitalizedInterestCosts6,0002015-04-30 2USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax3,0002015-10-31 3USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax2,0002016-01-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive1,0002015-10-31 3USD
RestrictedStockValueSharesIssuedNetOfTaxWithholdings1,0002021-01-31 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue262025-01-31 2USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue242021-10-31 1USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue212021-10-31 2USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice202023-01-31 38USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue192021-10-31 1USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice182026-04-30 45USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice182026-04-30 101USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice172023-01-31 32USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice112026-04-30 55USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue52021-01-31 56USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice52022-01-31 32USD/shares
NumberOfBusinessesAcquired22016-07-31 6Company
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent12024-01-31 9pure
NumberOfOperatingSegments12026-04-30 37Segment
NumberOfReportableSegments12026-04-30 14Segment
RevenueRemainingPerformanceObligationPercentage12024-10-31 27pure
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights102014-01-31 1USD/shares
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch02026-01-31 1pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-01-31 23pure
EffectiveIncomeTaxRateContinuingOperations-02026-01-31 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost02026-01-31 1pure
EarningsPerShareBasic02026-04-30 54USD/shares
EarningsPerShareDiluted02026-04-30 54USD/shares
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent-02026-01-31 1pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-01-31 22pure
EarningsPerShareBasicAndDiluted-02022-04-30 93USD/shares
FinanceLeaseWeightedAverageDiscountRatePercent02023-01-31 17pure
EffectiveIncomeTaxRateReconciliationGiltiPercent02026-01-31 1pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02026-01-31 1pure
EffectiveIncomeTaxRateReconciliationCrossBorderOtherPercent02026-01-31 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02026-01-31 1pure
CommonStockParOrStatedValuePerShare02026-04-30 63USD/shares
PreferredStockParOrStatedValuePerShare02026-01-31 62USD/shares
TemporaryEquityParOrStatedValuePerShare02026-04-30 37USD/shares
AssetImpairmentCharges02021-04-30 6USD
AssetRetirementObligation02019-01-31 4USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAggregateLosses02015-10-31 3USD
AvailableForSaleSecuritiesCurrent02018-01-31 15USD
AvailableForSaleSecuritiesDebtSecuritiesCurrent02019-01-31 2USD
AvailableForSaleSecuritiesGrossRealizedGainLossNet02018-01-31 3USD
CashEquivalentsAtCarryingValue02015-01-31 1USD
DebtSecuritiesAvailableForSaleRealizedGainLoss02019-01-31 2USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions02023-01-31 29USD
FairValueAdjustmentOfWarrants02015-10-31 12USD
FinanceLeaseLiability02024-01-31 24USD
FinanceLeasePrincipalPayments02026-01-31 73USD
GoodwillAcquiredDuringPeriod02020-04-30 21USD
GoodwillImpairmentLoss02026-01-31 33USD
PaymentsForProceedsFromOtherInvestingActivities02026-01-31 45USD
PaymentsToAcquireAvailableForSaleSecurities02016-10-31 22USD
PaymentsToDevelopSoftware02018-01-31 4USD
PreferredStockSharesIssued02021-01-31 48shares
PreferredStockSharesOutstanding02021-01-31 48shares

What to be careful about

What this model itself distrusts about BOX's figures. Written by the derivation as it ran, not added afterwards.