Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-31.
Amounts in USD.
Revenue Annual
0
500M
1B
1.5B
FY17: 398.6M
FY18: 506.1M
FY19: 608.4M
FY20: 696.3M
FY21: 770.8M
FY22: 874.3M
FY23: 990.9M
FY24: 1B
FY25: 1.1B
FY26: 1.2B
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Gross Profit Annual
0
350M
700M
1.1B
FY17: 286.5M
FY18: 370.9M
FY19: 434.8M
FY20: 480.7M
FY21: 546M
FY22: 624.8M
FY23: 738.3M
FY24: 777.1M
FY25: 862M
FY26: 932.6M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating Income Annual
-180M
-120M
-60M
0
60M
120M
180M
FY17: -150.7M
FY18: -154M
FY19: -134.2M
FY20: -139.5M
FY21: -37.6M
FY22: -27.6M
FY23: 36.8M
FY24: 50.8M
FY25: 79.6M
FY26: 83.2M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Net Income Annual
-180M
-90M
0
90M
180M
270M
FY17: -151.8M
FY18: -155M
FY19: -134.6M
FY20: -144.3M
FY21: -43.4M
FY22: -41.5M
FY23: 26.8M
FY24: 129M
FY25: 244.6M
FY26: 115.4M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Cost of Revenue Annual
0
90M
180M
270M
FY17: 112.1M
FY18: 135.2M
FY19: 173.6M
FY20: 215.6M
FY21: 224.7M
FY22: 249.5M
FY23: 252.6M
FY24: 260.6M
FY25: 228.1M
FY26: 244.6M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating Cash Flow Annual
-150M
0
150M
300M
450M
FY17: -2.4M
FY18: 35.4M
FY19: 55.3M
FY20: 44.7M
FY21: 196.8M
FY22: 234.8M
FY23: 298M
FY24: 318.7M
FY25: 332.3M
FY26: 356.4M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Free Cash Flow Annual
-150M
0
150M
300M
450M
FY15: -123.6M
FY16: -139.3M
FY17: -17.3M
FY18: 23.6M
FY19: 40.5M
FY20: 39.3M
FY23: 292.9M
FY24: 314M
FY25: 329.7M
FY26: 350.4M
FY15
FY16
FY17
FY18
FY19
FY20
FY23
FY24
FY25
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
60M
120M
180M
FY21: 155.8K
FY22: 155.6M
FY23: 150.2M
FY24: 148.6M
FY25: 148.6M
FY26: 149.2M
FY21
FY22
FY23
FY24
FY25
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.50
-1.00
-0.50
0.00
0.50
1.00
1.50
Q2 '17: -1.46
Q3 '17: -1.31
Q4 '17: -1.19
Q1 '18: -1.18
Q2 '18: -1.18
Q3 '18: -1.20
Q4 '18: -1.16
Q1 '19: -1.12
Q2 '19: -1.09
Q3 '19: -1.05
Q4 '19: -0.94
Q1 '20: -0.93
Q2 '20: -0.91
Q3 '20: -0.91
Q4 '20: -0.98
Q1 '21: -0.90
Q2 '21: -0.70
Q3 '21: -0.45
Q4 '21: -0.28
Q1 '22: -0.20
Q2 '22: -0.23
Q3 '22: -0.32
Q4 '22: -0.35
Q1 '23: -0.32
Q2 '23: -0.26
Q3 '23: -0.11
Q4 '23: 0.06
Q1 '24: 0.14
Q2 '24: 0.20
Q3 '24: 0.21
Q4 '24: 0.67
Q1 '25: 0.73
Q2 '25: 0.79
Q3 '25: 0.80
Q4 '25: 1.36
Q1 '26: 1.30
Q2 '26: 1.25
Q3 '26: 1.25
Q4 '26: 0.58
Q1 '27: 0.64
Q2 '18
Q3 '19
Q4 '20
Q1 '22
Q2 '23
Q3 '24
Q4 '25
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.