Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
80K
160K
240K
FY15: 6K
FY16: 72.7K
FY17: 15.5K
FY18: 12.7K
FY19: 27.4K
FY20: 27.8K
FY21: 95.4K
FY22: 113.8K
FY23: 117.7K
FY24: 133K
FY25: 208.5K
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
-60K
-30K
0
30K
60K
90K
FY15: -26.9K
FY16: -34.4K
FY17: -38.3K
FY18: -11.9K
FY19: -11.4K
FY20: 124
FY21: -809
FY22: 80K
FY23: 48.8K
FY24: 48K
FY25: -29.2K
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-2.1M
-1.4M
-700K
0
700K
1.4M
2.1M
FY15: -198K
FY16: -1.8M
FY17: -323K
FY18: -250.5K
FY19: -221.9K
FY20: -232.9K
FY21: -412.5K
FY22: -189.2K
FY23: -223.6K
FY24: -344.5K
FY25: -450K
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-4.5M
-3M
-1.5M
0
1.5M
3M
4.5M
FY15: -198K
FY16: -1.8M
FY17: -1.6M
FY18: 66.8K
FY19: -2.3M
FY20: -2.4M
FY21: -3.5M
FY22: 1.7M
FY23: 308.5K
FY24: -1.9M
FY25: -567.2K
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
90K
180K
270K
FY15: 32.9K
FY16: 107.2K
FY17: 53.8K
FY18: 24.6K
FY19: 38.8K
FY20: 27.7K
FY21: 96.2K
FY22: 33.8K
FY23: 68.9K
FY24: 85K
FY25: 237.7K
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-450K
-300K
-150K
0
150K
300K
450K
FY15: -153.7K
FY16: -245.3K
FY17: -184.5K
FY18: -156.1K
FY19: -164.7K
FY20: -78.9K
FY21: -265.7K
FY22: -88K
FY23: -150.2K
FY24: -161.5K
FY25: -312.8K
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-450K
-300K
-150K
0
150K
300K
450K
FY23: -150.2K
FY24: -164.1K
FY25: -312.8K
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
5B
10B
15B
FY18: 13.8B
FY21: 8.9B
FY22: 9.2B
FY23: 10.6B
FY24: 416.9K
FY25: 496K
FY18
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-10.50
-7.00
-3.50
0.00
3.50
7.00
10.50
Q1 '12: -0.04
Q2 '12: -0.03
Q3 '12: -0.02
Q4 '12: -0.01
Q1 '13: 0.00
Q2 '13: 0.00
Q3 '13: 0.00
Q4 '13: 0.00
Q1 '14: -0.70
Q2 '14: -0.70
Q3 '14: -0.70
Q4 '14: -0.70
Q1 '15: -0.30
Q4 '15: 0.00
Q1 '16: 0.00
Q2 '16: -0.01
Q1 '17: -0.08
Q2 '17: -0.07
Q3 '17: -0.06
Q4 '17: 0.00
Q1 '18: 0.00
Q2 '18: 0.00
Q3 '18: 0.00
Q4 '18: 0.00
Q1 '19: 0.00
Q2 '19: 0.00
Q3 '19: 0.00
Q4 '19: 0.00
Q1 '20: 0.00
Q2 '20: 0.00
Q3 '20: 0.00
Q4 '20: 0.00
Q1 '21: 0.00
Q2 '21: 0.00
Q3 '21: 0.00
Q4 '21: 0.00
Q1 '22: 0.00
Q2 '22: 0.00
Q3 '22: 0.00
Q4 '22: 0.00
Q1 '23: 0.00
Q2 '23: 0.00
Q3 '23: 0.00
Q4 '23: 0.00
Q1 '24: 0.00
Q2 '24: 0.00
Q3 '24: 0.00
Q4 '24: -4.48
Q1 '25: -3.62
Q2 '25: -9.88
Q3 '25: -9.88
Q2 '12
Q1 '14
Q2 '16
Q3 '18
Q2 '20
Q1 '22
Q4 '23
Q3 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.