Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
20M
40M
60M
FY09: 25.5M
FY10: 30.2M
FY11: 33.4M
FY12: 24.5M
FY13: 25.9M
FY14: 27.6M
FY14: 27.6M
FY15: 25.6M
FY15: 25.6M
FY16: 27.4M
FY17: 28.9M
FY18: 32.6M
FY19: 33.8M
FY20: 33.6M
FY21: 33.6M
FY22: 41.5M
FY23: 44.2M
FY24: 39.9M
FY25: 50.6M
FY09
FY11
FY13
FY14
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
5M
10M
15M
FY09: 3.5M
FY10: 7.5M
FY11: 6.5M
FY12: 5.1M
FY13: 5M
FY14: 5M
FY14: 5M
FY15: 5.1M
FY15: 5.1M
FY16: 5.3M
FY17: 6.3M
FY18: 6.7M
FY19: 6.7M
FY20: 6.1M
FY21: 6.6M
FY22: 9.1M
FY23: 9.2M
FY24: 9.3M
FY25: 12.1M
FY09
FY11
FY13
FY14
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-6M
-4M
-2M
0
2M
4M
6M
FY09: -4.7M
FY10: 1.3M
FY11: -973K
FY12: 192K
FY13: 584K
FY14: 120K
FY14: 120K
FY15: 688K
FY15: 688K
FY16: 706K
FY17: 1.1M
FY18: 1.2M
FY19: -631K
FY20: -612K
FY21: 517K
FY22: 1.9M
FY23: 2.5M
FY24: 1.4M
FY25: 2.9M
FY09
FY11
FY13
FY14
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-10.5M
-7M
-3.5M
0
3.5M
7M
10.5M
FY09: -9.1M
FY10: -635K
FY11: -3.2M
FY12: -549K
FY14: -433K
FY14: -433K
FY15: 334K
FY15: 334K
FY16: 360K
FY17: 773K
FY18: 990K
FY19: -913K
FY20: -960K
FY21: 451K
FY22: 1.3M
FY23: 2M
FY24: 2.3M
FY25: 3.6M
FY10
FY12
FY14
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
15M
30M
45M
FY09: 19.7M
FY10: 22.7M
FY11: 26.5M
FY12: 19.4M
FY13: 20.9M
FY14: 22.6M
FY14: 22.6M
FY15: 20.5M
FY15: 20.5M
FY16: 22.1M
FY17: 22.6M
FY18: 25.9M
FY19: 27.2M
FY20: 27.4M
FY21: 27M
FY22: 32.5M
FY23: 35M
FY24: 30.7M
FY25: 38.5M
FY09
FY11
FY13
FY14
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-2M
0
2M
4M
6M
FY09: -1.3M
FY10: 1.3M
FY11: -365K
FY12: 1.7M
FY13: 1M
FY14: 1.1M
FY14: 1.1M
FY15: 370K
FY15: 370K
FY16: -360K
FY17: 377K
FY18: 743K
FY19: -915K
FY20: 1.1M
FY21: 9K
FY22: 1.3M
FY23: 1.8M
FY24: 1.3M
FY25: 5M
FY09
FY11
FY13
FY14
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-2M
0
2M
4M
6M
FY09: -1.6M
FY10: 1.2M
FY11: -722K
FY12: 1.6M
FY13: 935K
FY14: 1M
FY14: 1M
FY15: 304K
FY15: 304K
FY16: -499K
FY17: 9K
FY18: 54K
FY19: -1.2M
FY20: 974K
FY21: -370K
FY22: -1.1M
FY23: 1.5M
FY24: 775K
FY25: 4.6M
FY09
FY11
FY13
FY14
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
2.5M
5M
7.5M
FY10: 690K
FY11: 705K
FY12: 1.1M
FY13: 1.2M
FY14: 1.4K
FY15: 2K
FY15: 2K
FY16: 2.6K
FY17: 3.2K
FY18: 3.5M
FY19: 4.1K
FY20: 4.3K
FY21: 5.4M
FY22: 5.6M
FY23: 5.9M
FY24: 5.9M
FY25: 6.3M
FY10
FY12
FY14
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.