Every figure this model derived for BOOT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-27.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 198,188,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-27 |
| cash | 139,262,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-27 |
| current assets | 1,093,863,000 | AssetsCurrent |
2026-06-27 |
| current liabilities | 432,328,000 | LiabilitiesCurrent |
2026-06-27 |
| equity | 1,358,750,000 | StockholdersEquity |
2026-06-27 |
| interest expense | 1,404,000 | InterestPaidNet |
2026-06-27 |
| ocf | 314,896,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-27 |
| revenue | 2,343,307,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-27 |
| sbc | 16,939,000 | ShareBasedCompensation |
2026-06-27 |
The figures themselves rather than their scores — what somebody looking up BOOT on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 17.89 |
| current ratio | 2.53 |
| current ratio reported | 2.53 |
| deferred revenue growth | 7.17 |
| dilution pct | -0.12 |
| ebit cagr | 10.36 |
| ebit yoy | 22.74 |
| fcf margin | 4.98 |
| growth cv | 1.03 |
| interest cover | 227.17 |
| operating margin | 13.61 |
| owner earnings margin | 4.26 |
| revenue growth | 17.65 |
| revenue growth per share | 17.79 |
| roic | 20.44 |
| rule of 40 | 31.26 |
| sbc pct revenue | 0.72 |
What this model itself distrusts about BOOT's figures. Written by the derivation as it ran, not added afterwards.